Company registration number 02264840 (England and Wales)
CLEONE FOODS LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
PAGES FOR FILING WITH REGISTRAR
CLEONE FOODS LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 11
CLEONE FOODS LIMITED
BALANCE SHEET
AS AT
31 MARCH 2025
31 March 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Intangible assets
3
1,315
2,948
Tangible assets
4
573,766
342,722
Investments
5
3
3
575,084
345,673
Current assets
Stocks
499,950
446,577
Debtors
6
1,807,014
1,702,365
Cash at bank and in hand
37,851
25,038
2,344,815
2,173,980
Creditors: amounts falling due within one year
8
(1,733,711)
(1,753,442)
Net current assets
611,104
420,538
Total assets less current liabilities
1,186,188
766,211
Creditors: amounts falling due after more than one year
9
(69,897)
(12,982)
Provisions for liabilities
(121,457)
(54,621)
Deferred income
(26,425)
(35,213)
Net assets
968,409
663,395
Capital and reserves
Called up share capital
999
999
Profit and loss reserves
967,410
662,396
Total equity
968,409
663,395
CLEONE FOODS LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 MARCH 2025
31 March 2025
- 2 -

For the financial year ended 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 16 December 2025 and are signed on its behalf by:
Mr Wade Lyn
Director
Company registration number 02264840 (England and Wales)
CLEONE FOODS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
- 3 -
1
Accounting policies
Company information

Cleone Foods Limited is a private company limited by shares incorporated in England and Wales. The registered office is 50 Icknield Street, Hockley, Birmingham, West Midlands, United Kingdom, B18 5AY.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Revenue comprises sales of goods or services provided to customers net of value added tax and other sales taxes, less an appropriate deduction for actual and expected returns and discounts. Revenue is recognised when performance obligations are satisfied and the control of goods or services is transferred to the buyer. Where the performance obligation is satisfied over time, revenue is recognised in accordance with its progress towards complete satisfaction of that performance obligation.

 

When cash inflows are deferred and represent a financing arrangement, the promised consideration is adjusted for the effects of the time value of money, which is recognised as interest income.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.3
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

 

Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Trade Marks
Amortised over 10 years
1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

CLEONE FOODS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 4 -

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold land and buildings
over the lease term
Plant and equipment
over 5 years
Fixtures and fittings
over 5 years
Motor vehicles
25% Straight Line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The company considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.

Entities in which the company has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.

1.6
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

CLEONE FOODS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 5 -
1.7
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.8
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.9
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

CLEONE FOODS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 6 -
Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.11
Provisions

Provisions are recognised when the company has a legal or constructive present obligation as a result of a past event, it is probable that the company will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.

 

The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the reporting end date, taking into account the risks and uncertainties surrounding the obligation. Where the effect of the time value of money is material, the amount expected to be required to settle the obligation is recognised at present value. When a provision is measured at present value, the unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.

1.12
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.13
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.14
Lease
Rentals payable under operating leases, including any lease incentives received, are charged to rpofit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.
CLEONE FOODS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 7 -
1.15
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

1.16
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
71
69
3
Intangible fixed assets
Other
£
Cost
At 1 April 2024
18,559
Disposals
(2,022)
At 31 March 2025
16,537
Amortisation and impairment
At 1 April 2024
15,611
Amortisation charged for the year
694
Disposals
(1,083)
At 31 March 2025
15,222
Carrying amount
At 31 March 2025
1,315
At 31 March 2024
2,948
CLEONE FOODS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 8 -
4
Tangible fixed assets
Leasehold land and buildings
Plant and equipment
Fixtures and fittings
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 April 2024
141,419
2,336,008
197,925
314,208
2,989,560
Additions
-
0
170,581
75,053
129,203
374,837
Disposals
-
0
(152,877)
(57,576)
(36,487)
(246,940)
At 31 March 2025
141,419
2,353,712
215,402
406,924
3,117,457
Depreciation and impairment
At 1 April 2024
141,419
2,111,657
161,128
232,634
2,646,838
Depreciation charged in the year
-
0
82,073
9,621
44,051
135,745
Eliminated in respect of disposals
-
0
(151,117)
(51,288)
(36,487)
(238,892)
At 31 March 2025
141,419
2,042,613
119,461
240,198
2,543,691
Carrying amount
At 31 March 2025
-
0
311,099
95,941
166,726
573,766
At 31 March 2024
-
0
224,351
36,797
81,574
342,722
5
Fixed asset investments
2025
2024
£
£
Shares in group undertakings and participating interests
3
3

The company has three subsidiary companies which were incorporated on 4th April 2022 and were all dormant at the year end. Details are:

 

Island Metals Limited     100%

Island Patties Limited     100%

ID Retail Limited         100%

 

6
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
1,284,711
1,232,004
Amounts owed by group undertakings
205,237
181,993
Other debtors
317,066
288,368
1,807,014
1,702,365
CLEONE FOODS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 9 -
7
Factoring

The Company has a factoring facility with a finance provider. Under the terms of the arrangement, trade receivables are assigned to the provider with recourse.

Accordingly, the receivables remain included in debtors, and the related funding received is presented within creditors.

8
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans
435,002
573,490
Trade creditors
841,224
808,964
Corporation tax
41,116
29,322
Other taxation and social security
33,865
88,789
Other creditors
382,504
252,877
1,733,711
1,753,442
9
Creditors: amounts falling due after more than one year
2025
2024
£
£
Other creditors
69,897
12,982

Hire purchase contracts are secured against specific fixed assets.

10
Loans and overdrafts
2025
2024
£
£
Bank loans
435,002
573,490
Payable within one year
435,002
573,490

A fixed and floating charge over the Company's assets have been given to secure the amounts due to the lender.

11
Operating lease commitments
As lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2025
2024
£
£
Total commitments
822,252
875,000
CLEONE FOODS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 10 -
12
Directors' transactions

W.C. Lyn Esq.
Director and majority shareholder

 

a) The company holds a lease for a term of 17 years from October 2006 from a company owned by an offshore trust whose ultimate beneficiary is Mr. W.C. Lyn. The rent payable under the lease was valued independently on a commercial basis and at the year end was £60,000 per annum, reviewed every five years. During the year, the company paid £60,000 (2024 - £60,000) under this lease. There were no amounts outstanding at the end of the year.

 

b) Mr. Lyn has given personal guarantees to the Company's bankers and other financial institutions.

 

c) Mr. Lyn did not receive any dividends during the year (2024 - £nil).

 

d) Mr. Lyn has a loan account with the company which is repayable on demand. Interest has been charged. The loan was repaid after the year end.

 

The amount due (from)/to him at the year end amounted to (£67,775) (2024 - (£43,046)).

 

 

The following advances and credits to a director subsisted during the years ended 31 March 2025 and 31 March 2024:

 

 

 

 

2025

 

2024

Balance outstanding at start of year

-43,046

 

-10,878

Amounts advanced

 

 

-74,876

 

-34,771

Amounts repaid

 

 

50,147

 

2,603

Balance outstanding at end of year

-67,775

 

-43,046

 

 

All directors

 

The Company has made loans to a Company controlled by the directors during the year. The loans are interest free and repayable on demand. The balance due to the Company at the year end amounted to £205,237 (2024 - £181,993).

13
Parent company

The company is controlled by Mr. W.C. Lyn throughout the current and previous year by virtue of him being a director and controlling 100% of the called up share capital.

CLEONE FOODS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 11 -
14
Employee benefit trusts

The company has two employee benefit trusts, details of each are shown below.

 

a) 1999 Employee Benefit Trust

 

The company entered into an employee benefit trust in the Isle of Man in 1999 in order to recognise and reward past, present and future service to the company by its employees. There have been no contributions into the trust during the financial year (2024 - £nil). Neither the company nor its directors have any control over the trustees of this trust or the trustees actions. During the year, the directors do not believe that the trustees have allocated any funds from the main Trust into a sub-trust whose beneficiary is Mr. W.C. Lyn. The directors further believe that it is not possible for the sub-trust to fund the main trust.

 

The directors are informed by the trustees that the value of assets held by the trust as at 31st March 2025 are £134 (2024 - £134). On the basis that this value is not material and that the Company has adopted FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard) when preparing these financial statements, the directors have not accounted for the value of the assets of the trust as required by UITF 17, UITF 32, UITF 38 and FRS5 or FRS102.

 

 

b) 2005 Guardian Trust

 

The company established a Guardian Trust in 2005 for the benefit of members of the family of present and future employees. There have been no contributions into the trust during the financial year (2024 - £nil). Neither the company nor its directors have any control over the trustees of this trust or the trustees actions. During the year, the directors do not believe that the trustees have allocated any funds from the main Trust into a sub-trust whose beneficiary is Mr. W.C. Lyn. The directors further believe that it is not possible for the sub-trust to fund the main trust.

 

The directors are informed by the trustees that the value of assets held by the trust as at 31st March 2025 are £191 (2024 - £191). On the basis that this value is not material and that the Company has adopted FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard) when preparing these financial statements, the directors have not accounted for the value of the assets of the trust as required by UITF 17, UITF 32, UITF 38 and FRS5 or FRS102.

 

 

 

2025-03-312024-04-01falsefalsefalse16 December 2025CCH SoftwareCCH Accounts Production 2025.300No description of principal activityMiss Cleo LynMr Wade LynMiss Cleo Lyn022648402024-04-012025-03-31022648402025-03-31022648402024-03-3102264840core:IntangibleAssetsOtherThanGoodwill2025-03-3102264840core:IntangibleAssetsOtherThanGoodwill2024-03-3102264840core:PlantMachinery2025-03-3102264840core:FurnitureFittings2025-03-3102264840core:MotorVehicles2025-03-3102264840core:LandBuildings2024-03-3102264840core:PlantMachinery2024-03-3102264840core:FurnitureFittings2024-03-3102264840core:MotorVehicles2024-03-3102264840core:CurrentFinancialInstrumentscore:WithinOneYear2025-03-3102264840core:CurrentFinancialInstrumentscore:WithinOneYear2024-03-3102264840core:WithinOneYear2025-03-3102264840core:WithinOneYear2024-03-3102264840core:AfterOneYear2025-03-3102264840core:AfterOneYear2024-03-3102264840core:CurrentFinancialInstruments2025-03-3102264840core:CurrentFinancialInstruments2024-03-3102264840core:ShareCapital2025-03-3102264840core:ShareCapital2024-03-3102264840core:RetainedEarningsAccumulatedLosses2025-03-3102264840core:RetainedEarningsAccumulatedLosses2024-03-3102264840bus:Director12024-04-012025-03-3102264840core:IntangibleAssetsOtherThanGoodwill2024-04-012025-03-3102264840core:PatentsTrademarksLicencesConcessionsSimilar2024-04-012025-03-3102264840core:LandBuildingscore:LongLeaseholdAssets2024-04-012025-03-3102264840core:PlantMachinery2024-04-012025-03-3102264840core:FurnitureFittings2024-04-012025-03-3102264840core:MotorVehicles2024-04-012025-03-31022648402023-04-012024-03-3102264840core:IntangibleAssetsOtherThanGoodwill2024-03-3102264840core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-03-3102264840core:PlantMachinery2024-03-3102264840core:FurnitureFittings2024-03-3102264840core:MotorVehicles2024-03-31022648402024-03-3102264840core:LandBuildingscore:LeasedAssetsHeldAsLessee2025-03-3102264840core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-04-012025-03-3102264840core:Non-currentFinancialInstruments2025-03-3102264840core:Non-currentFinancialInstruments2024-03-3102264840bus:PrivateLimitedCompanyLtd2024-04-012025-03-3102264840bus:SmallCompaniesRegimeForAccounts2024-04-012025-03-3102264840bus:FRS1022024-04-012025-03-3102264840bus:AuditExemptWithAccountantsReport2024-04-012025-03-3102264840bus:Director22024-04-012025-03-3102264840bus:CompanySecretary12024-04-012025-03-3102264840bus:FullAccounts2024-04-012025-03-31xbrli:purexbrli:sharesiso4217:GBP