Caseware UK (AP4) 2024.0.164 2024.0.164 2024-03-01falseNo description of principal activity33truetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.false 02560647 2024-03-01 2025-02-28 02560647 2023-03-01 2024-02-29 02560647 2025-02-28 02560647 2024-02-29 02560647 c:Director3 2024-03-01 2025-02-28 02560647 d:CurrentFinancialInstruments 2025-02-28 02560647 d:CurrentFinancialInstruments 2024-02-29 02560647 d:CurrentFinancialInstruments d:WithinOneYear 2025-02-28 02560647 d:CurrentFinancialInstruments d:WithinOneYear 2024-02-29 02560647 d:ShareCapital 2025-02-28 02560647 d:ShareCapital 2024-02-29 02560647 d:RevaluationReserve 2024-03-01 2025-02-28 02560647 d:RevaluationReserve 2025-02-28 02560647 d:RevaluationReserve 2024-02-29 02560647 d:RetainedEarningsAccumulatedLosses 2024-03-01 2025-02-28 02560647 d:RetainedEarningsAccumulatedLosses 2025-02-28 02560647 d:RetainedEarningsAccumulatedLosses 2024-02-29 02560647 c:OrdinaryShareClass1 2024-03-01 2025-02-28 02560647 c:OrdinaryShareClass1 2025-02-28 02560647 c:OrdinaryShareClass1 2024-02-29 02560647 c:OrdinaryShareClass2 2024-03-01 2025-02-28 02560647 c:OrdinaryShareClass2 2025-02-28 02560647 c:OrdinaryShareClass2 2024-02-29 02560647 c:OrdinaryShareClass3 2024-03-01 2025-02-28 02560647 c:OrdinaryShareClass3 2025-02-28 02560647 c:OrdinaryShareClass3 2024-02-29 02560647 c:OrdinaryShareClass4 2024-03-01 2025-02-28 02560647 c:OrdinaryShareClass4 2025-02-28 02560647 c:OrdinaryShareClass4 2024-02-29 02560647 c:OrdinaryShareClass5 2024-03-01 2025-02-28 02560647 c:OrdinaryShareClass5 2025-02-28 02560647 c:OrdinaryShareClass5 2024-02-29 02560647 c:FRS102 2024-03-01 2025-02-28 02560647 c:AuditExemptWithAccountantsReport 2024-03-01 2025-02-28 02560647 c:FullAccounts 2024-03-01 2025-02-28 02560647 c:PrivateLimitedCompanyLtd 2024-03-01 2025-02-28 02560647 d:OtherDeferredTax 2025-02-28 02560647 d:OtherDeferredTax 2024-02-29 02560647 2 2024-03-01 2025-02-28 02560647 6 2024-03-01 2025-02-28 02560647 1 2025-02-28 02560647 2 2025-02-28 02560647 1 2024-02-29 02560647 2 2024-02-29 02560647 f:PoundSterling 2024-03-01 2025-02-28 xbrli:shares iso4217:GBP xbrli:pure

Registered number: 02560647










Mustardseed Estates Limited








Unaudited

Financial statements

Information for filing with the registrar

For the year ended 28 February 2025

 
Mustardseed Estates Limited
 
  
Accountants' report to the board of directors on the preparation of the unaudited statutory financial statements of Mustardseed Estates Limited for the year ended 28 February 2025

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of Mustardseed Estates Limited for the year ended 28 February 2025 which comprise  the Balance sheet and the related notes from the Company's accounting records and from information and explanations you have given us.

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW)we are subject to its ethical and other professional requirements which are detailed at https://www.icaew.com /regulation.

This report is made solely to the Board of directors of Mustardseed Estates Limited, as a body, in accordance with the terms of our engagement letter dated 24 July 2024Our work has been undertaken solely to prepare for your approval the financial statements of Mustardseed Estates Limited and state those matters that we have agreed to state to the Board of directors of Mustardseed Estates Limited, as a body, in this report in accordance with ICAEW Technical Release TECH07/16AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Mustardseed Estates Limited and its Board of directors, as a body, for our work or for this report. 

It is your duty to ensure that Mustardseed Estates Limited has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and profit of Mustardseed Estates Limited. You consider that Mustardseed Estates Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or review of the financial statements of Mustardseed Estates Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.

  



Kreston Reeves LLP
London
8 December 2025
Page 1

 
Mustardseed Estates Limited
Registered number: 02560647

Balance sheet
As at 28 February 2025

28 February
29 February
2025
2024
Note
£
£

Fixed assets
  

Investments
 5 
8,488,229
8,601,362

  
8,488,229
8,601,362

Current assets
  

Debtors: amounts falling due within one year
 6 
350,543
494,550

Bank & cash balances
  
967,257
1,391,376

  
1,317,800
1,885,926

Creditors: amounts falling due within one year
 7 
(16,360)
(11,500)

Net current assets
  
 
 
1,301,440
 
 
1,874,426

Total assets less current liabilities
  
9,789,669
10,475,788

Provisions for liabilities
  

Deferred tax
 8 
(301,443)
(386,418)

  
 
 
(301,443)
 
 
(386,418)

Net assets
  
9,488,226
10,089,370


Capital and reserves
  

Called up share capital 
 9 
10,100
10,100

Revaluation reserve
 10 
904,437
948,345

Profit and loss account
 10 
8,573,689
9,130,925

  
9,488,226
10,089,370


Page 2

 
Mustardseed Estates Limited
Registered number: 02560647

Balance sheet (continued)
As at 28 February 2025

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




A L Martin Smith
Director
Date: 8 December 2025

The notes on pages 4 to 8 form part of these financial statements.

Page 3

 
Mustardseed Estates Limited
 

 
Notes to the financial statements
For the year ended 28 February 2025

1.


General information

The company is a private limited company, incorporated and domiciled in England & Wales. The Company's registered office is 2nd Floor, 168 Shoreditch High Street, London, E1 6RA and their principal activity continued to be that of making investments and receiving rental income from its property investments. 

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgment in applying the Company's accounting policies.

The following principal accounting policies have been applied:

 
2.2

Valuation of investments

Investments in subsidiaries are measured at cost less accumulated impairment.

Investments in listed company shares are remeasured to market value at each balance sheet date. Gains and losses on remeasurement are recognised in profit or loss for the period.

 
2.3

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.4

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.5

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.6

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.

 
2.7

Interest income

Interest income is recognised in profit or loss using the effective interest method.

Page 4

 
Mustardseed Estates Limited
 

 
Notes to the financial statements
For the year ended 28 February 2025

2.Accounting policies (continued)

 
2.8

Provisions for liabilities

Provisions are recognised when an event has taken place that gives rise to a legal or constructive obligation, a transfer of economic benefits is probable and a reliable estimate can be made.

Provisions are measured as the best estimate of the amount required to settle the obligation, taking into account the related risks and uncertainties.
 
Increases in provisions are generally charged as an expense to profit or loss.

 
2.9

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.



3.


Departure from FRS 102

The 10% cumulative preference shares are disclosed within share capital. This disclosure is a departure
from FRS 102 Section 22 'Liabilities and Equity.'


4.


Employees

The average monthly number of employees, including directors, during the year was 3 (2024 - 3).

Page 5

 
Mustardseed Estates Limited
 

 
Notes to the financial statements
For the year ended 28 February 2025

5.


Fixed asset investments








Listed investments
Unlisted investments
Total

£
£
£



Cost or valuation


At 1 March 2024
8,607,383
494,010
9,101,393


Revaluations
(87,024)
(284,000)
(371,024)



At 28 February 2025

8,520,359
210,010
8,730,369



Impairment


At 1 March 2024
500,031
-
500,031


Charge for the period
(307,901)
50,010
(257,891)



At 28 February 2025

192,130
50,010
242,140



Net book value



At 28 February 2025
8,328,229
160,000
8,488,229



At 29 February 2024
8,107,352
494,010
8,601,362


6.


Debtors

28 February
29 February
2025
2024
£
£


Amounts owed by joint ventures and associated undertakings
-
36,474

Other debtors
350,543
458,076

350,543
494,550



7.


Creditors: Amounts falling due within one year

28 February
29 February
2025
2024
£
£

Other creditors
7,000
6,000

Accruals and deferred income
9,360
5,500

16,360
11,500


Page 6

 
Mustardseed Estates Limited
 

 
Notes to the financial statements
For the year ended 28 February 2025

8.


Deferred taxation






2025


£






At beginning of year
(386,418)


Charged to profit or loss
84,975



At end of year
(301,443)

The provision for deferred taxation is made up as follows:

28 February
29 February
2025
2024
£
£


Revaluation gains on investments and investment property
(301,443)
(386,418)

(301,443)
(386,418)


9.


Share capital

28 February
29 February
2025
2024
£
£
Allotted, called up and fully paid



20 (2024 - 20) Ordinary 'A' shares of £1.00 each
20
20
20 (2024 - 20) Ordinary 'B' shares of £1.00 each
20
20
20 (2024 - 20) Ordinary 'C' shares of £1.00 each
20
20
20 (2024 - 20) Ordinary 'D' shares of £1.00 each
20
20
20 (2024 - 20) Ordinary 'E' shares of £1.00 each
20
20
10,000 (2024 - 10,000) Preference shares shares of £1.00 each
10,000
10,000

10,100

10,100

The Ordinary Shares rank pari passu with entitlement to dividends, except that the Preference Shareholder may resolve to declare a dividend on one or more classes as appropriate. 

The holder of the Preference Shares is entitled to receive in priority to any payment of dividends to holders of any other class of share, a fixed cumulative preferential dividend from distributable profits per annum at a rate of 10% of the nominal value of the shares. Upon liquidation of the company, any surplus assets shall be applied first in paying the Preference Shareholders, the capital paid up on their shares and also any arrears of their Preference Dividend calculated up to and including the commencement of liquidation. Preference Shareholders will receive an invitation to attend and speak at any General Meeting and are also entitled to one vote for every Preference Share they hold.


Page 7

 
Mustardseed Estates Limited
 

 
Notes to the financial statements
For the year ended 28 February 2025

10.


Reserves

Revaluation reserve

The revaluation reserve is used to record the revaluation gains on investments, less any related provision for deferred taxation.

Profit & loss account

The profit and loss account comprises all current and prior period retained profits and losses.

Share capital

This represents the nominal value of shares that have been issued by the company.


11.


Related party transactions

During the year, the company declared £1,000 of preference dividends (2024: £1,000) and paid £1,500,000 of Interim Ordinary dividends (2024: £1,750,000) to R G Williams, a director of the company. 


12.


Controlling party

The company is under the control of the directors. 


Page 8