Company Registration No. 02928169 (England and Wales)
AMERICHEM HOLDINGS INTERNATIONAL LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
AMERICHEM HOLDINGS INTERNATIONAL LIMITED
COMPANY INFORMATION
Directors
R C Juve
R K Gudbranson
Secretary
R C Juve
Company number
02928169
Registered office
3 Bunhill Row
London
EC1Y 8YZ
Auditor
HW Fisher Audit
Acre House
11-15 William Road
London
NW1 3ER
United Kingdom
AMERICHEM HOLDINGS INTERNATIONAL LIMITED
CONTENTS
Page
Strategic report
1
Directors' report
2
Directors' responsibilities statement
3
Independent auditor's report
4 - 6
Profit and loss account
7
Group statement of comprehensive income
8
Group balance sheet
9
Company balance sheet
10
Group statement of changes in equity
11
Company statement of changes in equity
12
Group statement of cash flows
13
Notes to the financial statements
14 - 26
AMERICHEM HOLDINGS INTERNATIONAL LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 1 -
The directors present the strategic report for the year ended 31 December 2024.
Fair review of the business
The principal activity of the company is that of a holding company. The principal activity of the group is the manufacture of custom colour and additive masterbatches for the plastics industry.
The colour and additive masterbatch market in Europe and Asia is valued at around £500m. To succeed in a very competitive market, Americhem target selected customers and market segments in regional markets which fit with the company's competitive strengths, namely technology leadership, service and quality. Americhem's manufacturing sites in Suzhou, PRC service the European and Asian customer base. Significant market opportunities exist in Asia and the Suzhou manufacturing site is positioned to support the domestic and export market in China and South East Asia.
The company is well positioned to develop technically advanced products for the most demanding sectors in the Polymer conversion market. Robust global strategies are in place to capture market share, increase revenues and generate profits.
Americhem Holdings International Limited is committed to developing and supplying sustainable products and services to help customers meet their sustainability goals and comply with legislation.
The group made a pre-tax profit of £7,828k (2023 - £3,828k) for the period on a turnover of £28,388k (2023 - £23,291k). The group as at the 31 December 2024 has a net asset position of £35.29m (2023 - £29.17m).
Principal risks and uncertainties
The management of the business and execution of the group's strategy are subject to a number of risks. The key business risks and uncertainties affecting the group are considered to relate to the state of the global economy, competitive activity, key employee retention and supply chain stability. Economic threats: Currency fluctuation remains an ongoing threat to the business, and US tariffs are a new threat to the business, given the high level of export revenues. Competition: Our product design and operations teams work closely with the commercial team to ensure we meet product quality and service requirements of our diverse customer base. This differentiates us from many competitors and maintains our position in the market. Employee retention: We have a number of incentive schemes related to company performance that are designed to retain key individuals. |
Key performance indicators
The company directors are of the opinion that analysis using KPI's is not necessary for an understanding of the development, performance or position of the business.
R K Gudbranson
Director
17 December 2025
AMERICHEM HOLDINGS INTERNATIONAL LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 2 -
The directors present their annual report and financial statements for the year ended 31 December 2024.
Principal activities
The principal activity of Americhem Holdings International Limited during the period was the manufacture of custom colour and additive masterbatches for the plastics industry.
Results and dividends
The results for the year are set out on page 7.
No ordinary dividends were paid. The directors do not recommend payment of a final dividend.
Directors
The directors who held office during the period and up to the date of signature of the financial statements were as follows:
R C Juve
R K Gudbranson
Research and development
The group continues to invest in research and development in order to maintain a technical competitive advantage over the competition.
Future developments
Continued focus will be placed on increasing net profit targets through commercial and operational continuous improvement processes. Continued investment in employee development, technical expertise and supply chain management will help the company remain at the forefront of the masterbatch industry in a competitive and uncertain global market.
Statement of disclosure to auditor
So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the auditor of the company is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the auditor of the company is aware of that information.
On behalf of the board
R K Gudbranson
Director
17 December 2025
AMERICHEM HOLDINGS INTERNATIONAL LIMITED
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 3 -
The directors are responsible for preparing the Annual Report and the financial statements in accordance with applicable law and regulations.
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the group and company, and of the profit or loss of the group for that period. In preparing these financial statements, the directors are required to:
select suitable accounting policies and then apply them consistently;
make judgements and accounting estimates that are reasonable and prudent;
state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the ;
prepare the on the going concern basis unless it is inappropriate to presume that the group and company will continue in business.
The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the group’s and company’s transactions and disclose with reasonable accuracy at any time the financial position of the group and company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the group and company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
AMERICHEM HOLDINGS INTERNATIONAL LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF AMERICHEM HOLDINGS INTERNATIONAL LIMITED
- 4 -
Opinion
We have audited the financial statements of Americhem Holdings International Limited (the 'parent company') and its subsidiaries (the 'group') for the year ended 31 December 2024 which comprise the group profit and loss account, the group statement of comprehensive income, the group balance sheet, the company balance sheet, the group statement of changes in equity, the company statement of changes in equity, the group statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including FRS 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).
In our opinion the financial statements:
give a true and fair view of the state of the group's and the parent company's affairs as at 31 December 2024 and of the group's profit for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and parent company’s ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.
The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of our audit:
the information given in the strategic report and the directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
the strategic report and the directors' report have been prepared in accordance with applicable legal requirements.
AMERICHEM HOLDINGS INTERNATIONAL LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF AMERICHEM HOLDINGS INTERNATIONAL LIMITED
- 5 -
Matters on which we are required to report by exception
In the light of the knowledge and understanding of the group and the parent company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report and the directors' report.
We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:
adequate accounting records have not been kept by the parent company, or returns adequate for our audit have not been received from branches not visited by us; or
the parent company financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.
Responsibilities of directors
As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.
Auditor's responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.
As part of our planning process:
We enquired of management the systems and controls the group and company has in place, the areas of the financial statements that are most susceptible to the risk of irregularities and fraud, and whether there was any known, suspected or alleged fraud. The group and company did not inform us of any known, suspected or alleged fraud.
We obtained an understanding of the legal and regulatory frameworks applicable to the group and company. We determined that the following were most relevant: FRS 102, Companies Act 2006 and health and safety laws.
We considered the incentives and opportunities that exist in the group and company, including the extent of management bias, which present a potential for irregularities and fraud to be perpetuated, and tailored our risk assessment accordingly.
Using our knowledge of the group and company, together with the discussions held with the group and company at the planning stage, we formed a conclusion on the risk of misstatement due to irregularities including fraud and tailored our procedures according to this risk assessment.
The key procedures we undertook to detect irregularities including fraud during the course of the audit included:
Identifying and testing journal entries and the overall accounting records, in particular those that were significant and unusual timing or amount.
Reviewing the financial statement disclosures and determining whether accounting policies have been appropriately applied.
Reviewing and challenging the assumptions and judgements used by management in their significant accounting estimates, in particular in relation to the closure provision in the group and the carrying value of the investments in the company’s subsidiaries.
AMERICHEM HOLDINGS INTERNATIONAL LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF AMERICHEM HOLDINGS INTERNATIONAL LIMITED
- 6 -
Testing revenue for evidence of management bias.
Performing a physical verification of stock and fixed asset items (including testing of the stock system).
Obtaining third-party confirmation of material bank and loan balances.
Documenting and verifying all significant related party and consolidated balances and transactions.
Testing all material consolidation adjustments.
Owing to the inherent limitations of an audit, there is an unavoidable risk that we may not have detected some material misstatements in the financial statements even though we have properly planned and performed our audit in accordance with auditing standards. The primary responsibility for the prevention and detection of irregularities and fraud rests with those charged with governance of the entity.
A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.
This report is made solely to the company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company’s members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company’s members as a body, for our audit work, for this report, or for the opinions we have formed.
Gilles Siow (Senior Statutory Auditor)
For and on behalf of HW Fisher Audit
Chartered Accountants
Statutory Auditor
Acre House
11-15 William Road
London
NW1 3ER
United Kingdom
17 December 2025
AMERICHEM HOLDINGS INTERNATIONAL LIMITED
GROUP PROFIT AND LOSS ACCOUNT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 7 -
Continuing
Discontinued
31 December
Continuing
Discontinued
31 December
operations
operations
2024
operations
operations
2023
as restated
Notes
£ '000
£ '000
£ '000
£ '000
£ '000
£ '000
Turnover
3
28,388
-
28,388
23,291
-
23,291
Cost of sales
(17,867)
-
(17,867)
(15,325)
-
(15,325)
Gross profit
10,521
-
10,521
7,966
-
7,966
Administrative expenses
(3,601)
(324)
(3,925)
(3,829)
(1,190)
(5,019)
Other operating income
278
128
406
127
158
285
Operating profit
4
7,198
(196)
7,002
4,264
(1,032)
3,232
Interest receivable and similar income
7
557
269
826
356
240
596
Profit before taxation
7,755
73
7,828
4,620
(792)
3,828
Tax on profit
8
(1,532)
-
(1,532)
(852)
-
(852)
Profit for the financial year
6,223
73
6,296
3,768
(792)
2,976
Profit for the financial year is all attributable to the owners of the parent company.
AMERICHEM HOLDINGS INTERNATIONAL LIMITED
GROUP STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2024
- 8 -
2024
2023
£ '000
£ '000
Profit for the year
6,296
2,976
Other comprehensive income
Currency translation differences
(172)
(1,248)
Total comprehensive income for the year
6,124
1,728
Total comprehensive income for the year is all attributable to the owners of the parent company.
AMERICHEM HOLDINGS INTERNATIONAL LIMITED
GROUP BALANCE SHEET
AS AT
31 DECEMBER 2024
31 December 2024
- 9 -
2024
2023
Notes
£ '000
£ '000
£ '000
£ '000
Fixed assets
Tangible assets
9
4,154
4,507
Current assets
Stocks
12
2,193
1,873
Debtors
13
28,840
23,065
Cash at bank and in hand
4,535
3,144
35,568
28,082
Creditors: amounts falling due within one year
14
(4,039)
(2,702)
Net current assets
31,529
25,380
Total assets less current liabilities
35,683
29,887
Provisions for liabilities
Provisions
15
389
717
(389)
(717)
Net assets
35,294
29,170
Capital and reserves
Called up share capital
18
8,584
8,584
Profit and loss reserves
26,710
20,586
Total equity
35,294
29,170
The financial statements were approved by the board of directors and authorised for issue on 17 December 2025 and are signed on its behalf by:
17 December 2025
R K Gudbranson
Director
AMERICHEM HOLDINGS INTERNATIONAL LIMITED
COMPANY BALANCE SHEET
AS AT 31 DECEMBER 2024
31 December 2024
- 10 -
2024
2023
Notes
£ '000
£ '000
£ '000
£ '000
Fixed assets
Investments
10
6,259
6,318
Current assets
Debtors
13
16,655
10,791
Cash at bank and in hand
2
2
16,657
10,793
Creditors: amounts falling due within one year
14
(148)
-
Net current assets
16,509
10,793
Total assets less current liabilities
22,768
17,111
Capital and reserves
Called up share capital
18
8,584
8,584
Profit and loss reserves
14,184
8,527
Total equity
22,768
17,111
As permitted by s408 Companies Act 2006, the company has not presented its own profit and loss account and related notes. The company's profit for the period was £5,658k (2023 - £1,901k).
The financial statements were approved by the board of directors and authorised for issue on 17 December 2025 and are signed on its behalf by:
17 December 2025
R K Gudbranson
Director
Company Registration No. 02928169
AMERICHEM HOLDINGS INTERNATIONAL LIMITED
GROUP STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024
- 11 -
Share capital
Profit and loss reserves
Total
£ '000
£ '000
£ '000
As restated for the period ended 31 December 2023:
Balance at 1 January 2023
8,584
18,858
27,442
Year ended 31 December 2023:
Profit for the year
-
2,976
2,976
Other comprehensive income:
Currency translation differences
-
(1,248)
(1,248)
Total comprehensive income for the year
-
1,728
1,728
Balance at 31 December 2023
8,584
20,586
29,170
Year ended 31 December 2024:
Profit for the year
-
6,296
6,296
Other comprehensive income:
Currency translation differences
-
(172)
(172)
Total comprehensive income for the year
-
6,124
6,124
Balance at 31 December 2024
8,584
26,710
35,294
AMERICHEM HOLDINGS INTERNATIONAL LIMITED
COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024
- 12 -
Share capital
Profit and loss reserves
Total
£ '000
£ '000
£ '000
As restated for the period ended 31 December 2023:
Balance at 1 January 2023
8,584
6,625
15,209
Year ended 31 December 2023:
Profit and total comprehensive income for the year
-
1,902
1,902
Balance at 31 December 2023
8,584
8,527
17,111
Year ended 31 December 2024:
Profit and total comprehensive income for the year
-
5,657
5,657
Balance at 31 December 2024
8,584
14,184
22,768
AMERICHEM HOLDINGS INTERNATIONAL LIMITED
GROUP STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 13 -
2024
2023
as restated
Notes
£ '000
£ '000
£ '000
£ '000
Cash flows from operating activities
Cash generated from/(absorbed by) operations
22
2,284
(551)
Income taxes paid
(1,372)
(868)
Net cash inflow/(outflow) from operating activities
912
(1,419)
Investing activities
Purchase of tangible fixed assets
(590)
(931)
Proceeds on disposal of tangible fixed assets
244
267
Proceeds on disposal of investments
-
2,749
Interest received
826
596
Net cash generated from investing activities
480
2,681
Net increase in cash and cash equivalents
1,392
1,262
Cash and cash equivalents at beginning of year
3,144
2,589
Effect of foreign exchange rates
(1)
(707)
Cash and cash equivalents at end of year
4,535
3,144
AMERICHEM HOLDINGS INTERNATIONAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 14 -
1
Accounting policies
Company information
Americhem Holdings International Limited (“the company”) is a private company limited by shares domiciled and incorporated in England and Wales. The registered office is 3 Bunhill Row, London, EC1Y 8YZ.
The group consists of Americhem Holdings International Limited and all of its subsidiaries.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
The company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements for parent company information presented within the consolidated financial statements:
As permitted by s408 Companies Act 2006, the company has not presented its own profit and loss account and related notes.
1.2
Basis of consolidation
The consolidated financial statements incorporate those of Americhem Holdings International Limited and all of its subsidiaries (ie entities that the group controls through its power to govern the financial and operating policies so as to obtain economic benefits).
All financial statements are made up to 31 December 2024.
All intra-group transactions and balances between group companies are eliminated on consolidation.
1.3
Going concern
It is the intention of the directors that Americhem Europe Limited will be wound up following cessation of trade in February 2022. The company has sold all assets in the year.
Notwithstanding this, the directors believe the Group has adequate resources to continue in operational existence for the foreseeable future and has the continued financial support of its parent company. The directors are confident that the Group can continue as a going concern for a period of at least 12 months from the date of approval of these financial statements. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.
1.4
Turnover
Revenue consists of sale of custom colour and additive masterbatches.
Turnover is recognised at the fair value of the consideration received or receivable for goods provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.
AMERICHEM HOLDINGS INTERNATIONAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 15 -
Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer, the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.
1.5
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Land and buildings Leasehold
2.5% straight line
Plant and machinery
10% straight line
Fixtures, fittings & equipment
10% straight line
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the profit and loss account.
1.6
Fixed asset investments
Equity investments are measured at fair value through profit or loss, except for those equity investments that are not publicly traded and whose fair value cannot otherwise be measured reliably, which are recognised at cost less impairment until a reliable measure of fair value becomes available.
In the parent company financial statements, investments in subsidiaries are initially measured at cost and subsequently measured at cost less any accumulated impairment losses.
A subsidiary is an entity controlled by the group. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.
1.7
Impairment of fixed assets
At each reporting period end date, the group reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.
The carrying amount of the investments accounted for using the equity method is tested for impairment as a single asset.
Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.
If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.
AMERICHEM HOLDINGS INTERNATIONAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 16 -
Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.
1.8
Stocks
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Where cost is greater than 80% of estimated selling price, an automatic standardised cost adjustment is recognised through the profit and loss account reducing the cost. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.
Stocks held for distribution at no or nominal consideration are measured at the lower of replacement cost and cost, adjusted where applicable for any loss of service potential.
At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.
1.9
Cash at bank and in hand
Cash at bank and in hand are basic financial assets and include cash in hand and deposits held at call with banks.
1.10
Financial instruments
The group has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the group's balance sheet when the group becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Impairment of financial assets
Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.
Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.
If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.
AMERICHEM HOLDINGS INTERNATIONAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 17 -
Derecognition of financial assets
Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the group transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the group after deducting all of its liabilities.
Basic financial liabilities
Basic financial liabilities, including creditors and loans from fellow group companies, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
Derecognition of financial liabilities
Financial liabilities are derecognised when the group's contractual obligations expire or are discharged or cancelled.
1.11
Equity instruments
Equity instruments issued by the group are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the group.
1.12
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The group’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset if, and only if, there is a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
AMERICHEM HOLDINGS INTERNATIONAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 18 -
1.13
Provisions
Provisions are recognised when the group has a legal or constructive present obligation as a result of a past event, it is probable that the group will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.
The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the reporting end date, taking into account the risks and uncertainties surrounding the obligation. Where the effect of the time value of money is material, the amount expected to be required to settle the obligation is recognised at present value. When a provision is measured at present value, the unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.
1.14
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
1.15
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
1.16
Leases
Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leased asset are consumed.
1.17
Foreign exchange
Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.
2
Judgements and key sources of estimation uncertainty
In the application of the group’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
The estimations and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are as follows:
Impairment of fixed asset investment
Recovery of the cost of the investment in one of the company’s subsidiaries is expected to be limited to the amount that can be received from that company's net assets. Therefore this investment has been written down to this value.
AMERICHEM HOLDINGS INTERNATIONAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
2
Judgements and key sources of estimation uncertainty
(Continued)
- 19 -
Closure provision
The closure provision has been recognised as a result of the director’s decision to transition its UK warehouse operations to a different Americhem Inc. entity. The company made their final sales and factory ceased production in February 2022. The provision recognised is a present obligation as a result of a past event, where reliable estimates have been made on the outflow of resources embodying economic benefits. The provision includes the amortised rentals associated with the onerous lease, amounting to £228,797. Dilapidation costs have been negotiated and a maximum payment in lieu of all dilapidation liabilities has been agreed at £105,000, which has been included in the provision. Severance costs of £30,000 continue to be recognised and will be settled post year end on conclusion of employment contracts. These costs are based on actual spend post year end and estimated costs that are to be incurred until the full closure of the business. The provision is reviewed by management on a regular basis. The directors are comfortable with the provision recognised to date, based on actual and estimated costs. The total closure provision as at the year end amounts to £388,518 (2023: £716,703).
3
Turnover and other revenue
An analysis of the group's turnover is as follows:
2024
2023
£ '000
£ '000
Turnover analysed by class of business
Sale of goods
28,388
23,291
2024
2023
£ '000
£ '000
Turnover analysed by geographical market
Europe
354
339
Rest of World
28,034
22,952
28,388
23,291
4
Operating profit
2024
2023
£ '000
£ '000
Operating profit for the year is stated after charging/(crediting):
Exchange differences apart from those arising on financial instruments measured at fair value through profit or loss
(496)
524
Depreciation of owned tangible fixed assets
734
755
(Profit)/loss on disposal of tangible fixed assets
-
85
Operating lease charges
59
59
5
Auditor's remuneration
2024
2023
Fees payable to the company's auditor and associates:
£ '000
£ '000
For audit services
Audit of the financial statements of the group and company
-
-
Audit of the financial statements of the company's subsidiaries
54
43
AMERICHEM HOLDINGS INTERNATIONAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 20 -
6
Employees
The average monthly number of persons (including directors) employed by the group and company during the year was:
Group
Company
2024
2023
2024
2023
Number
Number
Number
Number
Production
59
60
-
-
Administration
48
47
-
-
Sales
14
14
-
-
Total
121
121
Their aggregate remuneration comprised:
Group
Company
2024
2023
2024
2023
£ '000
£ '000
£ '000
£ '000
Wages and salaries
3,670
3,374
Social security costs
13
17
-
-
Pension costs
8
10
3,691
3,401
7
Interest receivable and similar income
Restated
2024
2023
£ '000
£ '000
Interest income
Interest receivable from group companies
744
510
Other interest income
82
86
Total income
826
596
8
Taxation
2024
2023
£ '000
£ '000
Current tax
UK corporation tax on profits for the current period
983
529
Foreign current tax on profits for the current period
549
323
Total current tax
1,532
852
AMERICHEM HOLDINGS INTERNATIONAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
8
Taxation
(Continued)
- 21 -
The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:
2024
2023
£ '000
£ '000
Profit before taxation
7,828
3,828
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2023: 23.52%)
1,957
900
Tax effect of expenses that are not deductible in determining taxable profit
708
Permanent capital allowances in excess of depreciation
(486)
Research and development tax credit
(379)
(323)
Effect of overseas tax rates
549
323
Deferred tax
20
Other tax adjustments
(615)
(270)
Taxation charge
1,532
852
9
Tangible fixed assets
Group
Land and buildings Leasehold
Plant and machinery
Fixtures, fittings & equipment
Total
£ '000
£ '000
£ '000
£ '000
Cost
At 1 January 2024
4,894
6,349
1,954
13,197
Additions
10
565
15
590
Disposals
(243)
(14)
(257)
Exchange adjustments
(472)
(77)
(88)
(637)
At 31 December 2024
4,189
6,837
1,867
12,893
Depreciation and impairment
At 1 January 2024
3,217
4,022
1,451
8,690
Depreciation charged in the year
196
444
94
734
Eliminated in respect of disposals
(13)
(13)
Exchange adjustments
(609)
(47)
(16)
(672)
At 31 December 2024
2,804
4,419
1,516
8,739
Carrying amount
At 31 December 2024
1,385
2,418
351
4,154
At 31 December 2023
1,676
2,331
502
4,507
The company had no tangible fixed assets at 31 December 2024 or 31 December 2023.
AMERICHEM HOLDINGS INTERNATIONAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 22 -
10
Fixed asset investments
Group
Company
2024
2023
2024
2023
Notes
£ '000
£ '000
£ '000
£ '000
Investments in subsidiaries
11
6,259
6,318
Movements in fixed asset investments
Company
Shares in group undertakings
£ '000
Cost or valuation
At 1 January 2024 and 31 December 2024
10,396
Impairment
At 1 January 2024
4,078
Impairment losses
59
At 31 December 2024
4,137
Carrying amount
At 31 December 2024
6,259
At 31 December 2023
6,318
11
Subsidiaries
Details of the company's subsidiaries at 31 December 2024 are as follows:
Name of undertaking
Registered
Nature of business
Class of
% Held
Office
shareholding
Direct
Americhem (Suzhou) Co. Limited
1
Manufacturer of masterbatches
Ordinary
100.00
Americhem Europe Limited
2
Discontinued operation
Ordinary
100.00
Chemsource Trading Limited
3
Dormant company
Ordinary
100.00
Key of registered address:
1 - 450 Zhong Nan Street, Su Hong Road East, Suzhou Industrial Park, Suzhou, 215121, China.
2 - 3 Bunhill Row, London, England, EC1Y 8YZ.
3 - N/A
AMERICHEM HOLDINGS INTERNATIONAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 23 -
12
Stocks
Group
Company
2024
2023
2024
2023
£ '000
£ '000
£ '000
£ '000
Raw materials and consumables
1,110
894
-
-
Work in progress
37
51
-
-
Finished goods and goods for resale
1,046
928
2,193
1,873
-
-
No impairment losses have been recognised in respect of stock held.
13
Debtors
Group
Company
2024
2023
2024
2023
Amounts falling due within one year:
£ '000
£ '000
£ '000
£ '000
Trade debtors
8,761
8,456
(1)
Amounts owed by group undertakings
19,671
14,169
16,655
10,792
Other debtors
49
161
Prepayments and accrued income
245
153
28,726
22,939
16,655
10,791
Amounts falling due after more than one year (2022 restated):
Deferred tax asset (note 16)
114
126
Total debtors
28,840
23,065
16,655
10,791
14
Creditors: amounts falling due within one year
Group
Company
2024
2023
2024
2023
£ '000
£ '000
£ '000
£ '000
Trade creditors
2,270
1,450
Amounts owed to group undertakings
218
213
Corporation tax payable
148
148
Other taxation and social security
4
4
-
-
Other creditors
620
405
Accruals and deferred income
779
630
4,039
2,702
148
-
AMERICHEM HOLDINGS INTERNATIONAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 24 -
15
Provisions for liabilities
Group
Company
2024
2023
2024
2023
£ '000
£ '000
£ '000
£ '000
Closure Provision
389
717
-
-
Movements on provisions:
Closure Provision
Group
£ '000
At 1 January 2024
717
Additional provisions in the year
1
Utilisation of provision
(329)
At 31 December 2024
389
The provision relates to costs around the closure of the UK trade. The amounts have been reliably estimated but the timing of the cashflows are unknown.
16
Deferred taxation
Deferred tax assets and liabilities are offset where the group or company has a legally enforceable right to do so. The following is the analysis of the deferred tax balances (after offset) for financial reporting purposes:
Assets
Assets
2024
2023
Group
£ '000
£ '000
(Capital loss)/Accelerated capital allowances
114
126
The company has no deferred tax assets or liabilities.
17
Retirement benefit schemes
2024
2023
Defined contribution schemes
£ '000
£ '000
Charge to profit or loss in respect of defined contribution schemes
8
10
A defined contribution pension scheme is operated for all qualifying employees. The assets of the scheme are held separately from those of the group in an independently administered fund.
AMERICHEM HOLDINGS INTERNATIONAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 25 -
18
Share capital
Group and company
2024
2023
Ordinary share capital
£ '000
£ '000
Issued and fully paid
4,497,435 Ordinary shares of £1 each
4,497
4,497
Preference share capital
Issued and fully paid
4,087,004 Preference shares of £1 each
4,087
4,087
Ordinary shares
These shares have attached to them full voting, dividend, and capital distribution rights; they do not cover any rights on redemption.
Redeemable preference shares
As per the articles of association these shares have the following rights attached:
a) No rights to receive a dividend.
b) On a return of assets on liquidation or otherwise (except on redemption of shares of any class or the purchase by the company of its own shares) the assets of the company remaining after the payment of its liabilities shall be distributed amongst the holders of the preference shares.
c) Each holder of preference shares shall be entitled to receive notice of and shall be entitled to attend and speak either in person or via proxy any general meeting of the company but shall not be entitled to vote.
19
Operating lease commitments
Lessee
At the reporting end date the group had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:
Group
Company
2024
2023
2024
2023
£ '000
£ '000
£ '000
£ '000
Within one year
124
165
-
-
Between two and five years
-
124
-
-
123
288
-
-
£99k (2023: £238k) of the above operating lease commitments have been included in the closure provision stated at note 17.
20
Related party transactions
The entity has taken the exemption from disclosing related party transactions where all related party transactions are between members of a group and all involved subsidiaries are wholly owned by such a member.
AMERICHEM HOLDINGS INTERNATIONAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 26 -
21
Controlling party
Americhem Inc, a company incorporated in the United States of America, is the immediate parent company.
The largest group in which the results of the company are consolidated is that headed by Americhem Inc.
The group accounts of Americhem Inc are available to the public and can be obtained from 2000 Americhem Way, Cuyahoga Falls, OH, 44221 USA.
22
Cash generated from/(absorbed by) group operations
2024
2023
£ '000
£ '000
Profit for the year after tax
6,296
2,976
Adjustments for:
Taxation charged
1,532
852
Investment income
(826)
(596)
(Gain)/loss on disposal of tangible fixed assets
-
85
Depreciation and impairment of tangible fixed assets
734
755
Foreign exchange gains on cash equivalents
(171)
-
(Decrease)/increase in provisions
(328)
45
Movements in working capital:
(Increase)/decrease in stocks
(320)
618
Increase in debtors
(6,036)
(4,624)
Increase/(decrease) in creditors
1,403
(662)
Cash generated from/(absorbed by) operations
2,284
(551)
23
Analysis of changes in net funds - group
1 January 2024
Cash flows
Exchange rate movements
31 December 2024
£ '000
£ '000
£ '000
£ '000
Cash at bank and in hand
3,144
1,392
(1)
4,535
24
Prior period adjustment
The amendment to the comparative profit and loss relates to the correction of a mis-classification of interest upon consolidation.
2024-12-312024-01-01falsefalseCCH SoftwareCCH Accounts Production 2024.310R K GudbransonR K GudbransonR C Juvefalse029281692024-01-012024-12-3102928169bus:CompanySecretaryDirector12024-01-012024-12-3102928169bus:Director12024-01-012024-12-3102928169bus:CompanySecretary12024-01-012024-12-3102928169bus:Director22024-01-012024-12-3102928169bus:RegisteredOffice2024-01-012024-12-3102928169bus:Consolidated2024-12-3102928169bus:Consolidated2024-01-012024-12-3102928169bus:Consolidated2023-01-012023-12-31029281692023-01-012023-12-3102928169core:RetainedEarningsAccumulatedLossesbus:Consolidated2024-01-012024-12-3102928169core:RetainedEarningsAccumulatedLossesbus:Consolidated2023-01-012023-12-31029281692024-12-3102928169bus:Consolidated2023-12-3102928169core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2024-12-3102928169core:PlantMachinerybus:Consolidated2024-12-3102928169core:FurnitureFittingsbus:Consolidated2024-12-3102928169core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2023-12-3102928169core:FurnitureFittingsbus:Consolidated2023-12-31029281692023-12-3102928169core:ShareCapitalbus:Consolidated2024-12-3102928169core:ShareCapitalbus:Consolidated2023-12-3102928169core:ShareCapital2024-12-3102928169core:ShareCapital2023-12-3102928169core:RetainedEarningsAccumulatedLosses2024-12-3102928169core:ShareCapitalbus:Consolidated2022-12-3102928169core:RetainedEarningsAccumulatedLossesbus:Consolidated2022-12-3102928169core:RetainedEarningsAccumulatedLossesbus:Consolidated2023-12-3102928169core:RetainedEarningsAccumulatedLossesbus:Consolidated2024-12-3102928169core:ShareCapital2022-12-3102928169core:RetainedEarningsAccumulatedLosses2022-12-3102928169core:RetainedEarningsAccumulatedLosses2023-12-3102928169bus:Consolidated2022-12-3102928169core:LandBuildingscore:OwnedOrFreeholdAssets2024-01-012024-12-3102928169core:PlantMachinery2024-01-012024-12-3102928169core:FurnitureFittings2024-01-012024-12-3102928169core:UKTaxbus:Consolidated2024-01-012024-12-3102928169core:UKTaxbus:Consolidated2023-01-012023-12-3102928169core:ForeignTaxbus:Consolidated2024-01-012024-12-3102928169core:ForeignTaxbus:Consolidated2023-01-012023-12-3102928169bus:Consolidated12024-01-012024-12-3102928169bus:Consolidated12023-01-012023-12-3102928169bus:Consolidated22024-01-012024-12-3102928169core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2023-12-3102928169core:PlantMachinerybus:Consolidated2023-12-3102928169core:FurnitureFittingsbus:Consolidated2023-12-3102928169bus:Consolidated2023-12-3102928169core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2024-01-012024-12-3102928169core:PlantMachinerybus:Consolidated2024-01-012024-12-3102928169core:FurnitureFittingsbus:Consolidated2024-01-012024-12-3102928169core:Subsidiary12024-01-012024-12-3102928169core:Subsidiary22024-01-012024-12-3102928169core:Subsidiary32024-01-012024-12-3102928169core:Subsidiary112024-01-012024-12-3102928169core:Subsidiary212024-01-012024-12-3102928169core:Subsidiary312024-01-012024-12-3102928169core:CurrentFinancialInstruments2024-12-3102928169core:CurrentFinancialInstruments2023-12-3102928169core:CurrentFinancialInstrumentsbus:Consolidated2024-12-3102928169core:CurrentFinancialInstrumentsbus:Consolidated2023-12-3102928169core:Non-currentFinancialInstrumentsbus:Consolidated2024-12-3102928169core:Non-currentFinancialInstrumentsbus:Consolidated2023-12-3102928169core:Non-currentFinancialInstruments2024-12-3102928169core:Non-currentFinancialInstruments2023-12-3102928169core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2024-12-3102928169core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2023-12-3102928169core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3102928169core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3102928169bus:PrivateLimitedCompanyLtd2024-01-012024-12-3102928169bus:FRS1022024-01-012024-12-3102928169bus:Audited2024-01-012024-12-3102928169bus:ConsolidatedGroupCompanyAccounts2024-01-012024-12-3102928169bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP