Company registration number 02989166 (England and Wales)
KILROCK PRODUCTS LTD
UNAUDITED FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 5 APRIL 2025
KILROCK PRODUCTS LTD
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 7
KILROCK PRODUCTS LTD
BALANCE SHEET
AS AT
5 APRIL 2025
05 April 2025
- 1 -
05 April 2025
31 March 2024
Notes
£
£
£
£
Fixed assets
Tangible assets
3
1,483,132
1,613,467
Investments
6,346,488
559,993
7,829,620
2,173,460
Current assets
Stocks
209,537
167,763
Debtors
4
2,131,145
2,525,951
Cash at bank and in hand
1,110,630
977,772
3,451,312
3,671,486
Creditors: amounts falling due within one year
5
(7,450,551)
(2,477,909)
Net current (liabilities)/assets
(3,999,239)
1,193,577
Total assets less current liabilities
3,830,381
3,367,037
Creditors: amounts falling due after more than one year
6
(396,891)
(495,494)
Provisions for liabilities
Deferred tax liability
175,994
175,994
(175,994)
(175,994)
Net assets
3,257,496
2,695,549
Capital and reserves
Called up share capital
230,000
230,000
Revaluation reserve
450,000
450,000
Profit and loss reserves
2,577,496
2,015,549
Total equity
3,257,496
2,695,549
KILROCK PRODUCTS LTD
BALANCE SHEET (CONTINUED)
AS AT
5 APRIL 2025
05 April 2025
- 2 -
For the financial period ended 5 April 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit of its financial statements for the period in question in accordance with section 476.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true
The financial statements were approved by the board of directors and authorised for issue on 15 December 2025 and are signed on its behalf by:
Mr R Davis
Director
Company registration number 02989166 (England and Wales)
KILROCK PRODUCTS LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 5 APRIL 2025
- 3 -
1
Accounting policies
Company information
Kilrock Products Ltd is a private company limited by shares incorporated in England and Wales. The registered office is Units 1b And 2b, Alma Road Industrial Estate, Chesham, Buckinghamshire, HP5 3HB.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
1.2
Going concern
Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.
1.3
Reporting period
[ FRS 102 3.10 An entity shall present a complete set of financial statements (including comparative information as set out in paragraph 3.14) at least annually. When the end of an entity’s reporting period changes and the annual financial statements are presented for a period longer or shorter than one year, the entity shall disclose the following: (a) that fact; (b) the reason for using a longer or shorter period; and (c) the fact that comparative amounts presented in the financial statements (including the related notes) are not entirely comparable. ]
1.4
Turnover
Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.
1.5
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Plant and equipment
20% Reducing balance
Fixtures and fittings
20% Reducing Balance
Computers
20% Reducing Balance
Motor vehicles
20% Reducing balance
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
KILROCK PRODUCTS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 5 APRIL 2025
1
Accounting policies
(Continued)
- 4 -
1.6
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
1.7
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
1.8
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
1.9
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
1.10
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
KILROCK PRODUCTS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 5 APRIL 2025
1
Accounting policies
(Continued)
- 5 -
1.11
Leases
Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.
Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.
Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.
1.12
Foreign exchange
Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.
2
Employees
The average monthly number of persons (including directors) employed by the company during the period was:
2025
2024
Number
Number
47
48
3
Tangible fixed assets
Freehold land and buildings
Plant and equipment
Fixtures and fittings
Computers
Motor vehicles
Total
£
£
£
£
£
£
Cost
At 1 April 2024
874,172
1,305,603
123,809
27,887
251,143
2,582,614
Additions
36,573
550
37,123
Disposals
(20,521)
(20,521)
At 5 April 2025
874,172
1,321,655
124,359
27,887
251,143
2,599,216
Depreciation and impairment
At 1 April 2024
706,578
82,587
22,427
157,555
969,147
Depreciation charged in the period
124,055
8,271
1,092
18,718
152,136
Eliminated in respect of disposals
(5,199)
(5,199)
At 5 April 2025
825,434
90,858
23,519
176,273
1,116,084
KILROCK PRODUCTS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 5 APRIL 2025
3
Tangible fixed assets
Freehold land and buildings
Plant and equipment
Fixtures and fittings
Computers
Motor vehicles
Total
£
£
£
£
£
£
(Continued)
- 6 -
Carrying amount
At 5 April 2025
874,172
496,221
33,501
4,368
74,870
1,483,132
At 31 March 2024
874,172
599,025
41,222
5,460
93,588
1,613,467
4
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
2,041,217
1,713,100
Other debtors
36,955
45,360
Prepayments and accrued income
52,973
77,491
2,131,145
1,835,951
2025
2024
Amounts falling due after more than one year:
£
£
Other debtors
690,000
Total debtors
2,131,145
2,525,951
5
Creditors: amounts falling due within one year
2025
2024
Notes
£
£
Bank loans
56,024
56,750
Obligations under finance leases
19,248
54,282
Trade creditors
780,111
879,974
Amounts owed to group undertakings
1,651,016
1,040,069
Corporation tax
276,798
224,361
Other taxation and social security
254,573
134,352
Other creditors
4,353,591
79,026
Accruals and deferred income
59,190
9,095
7,450,551
2,477,909
KILROCK PRODUCTS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 5 APRIL 2025
- 7 -
6
Creditors: amounts falling due after more than one year
2025
2024
Notes
£
£
Bank loans and overdrafts
389,195
444,936
Obligations under finance leases
7,696
50,558
396,891
495,494