2024-12-01 2025-11-30 false No description of principal activity Capium Accounts Production 1.1 02993967 2024-12-01 2025-11-30 02993967 bus:FullAccounts 2024-12-01 2025-11-30 02993967 bus:FRS102 2024-12-01 2025-11-30 02993967 bus:AuditExemptWithAccountantsReport 2024-12-01 2025-11-30 02993967 bus:SmallCompaniesRegimeForAccounts 2024-12-01 2025-11-30 02993967 bus:PrivateLimitedCompanyLtd 2024-12-01 2025-11-30 02993967 2024-12-01 2025-11-30 02993967 2025-11-30 02993967 bus:RegisteredOffice 2024-12-01 2025-11-30 02993967 core:WithinOneYear 2025-11-30 02993967 core:AfterOneYear 2025-11-30 02993967 1 2024-12-01 2025-11-30 02993967 bus:Director1 2024-12-01 2025-11-30 02993967 bus:Director1 2025-11-30 02993967 bus:Director1 2023-12-01 2024-11-30 02993967 bus:Director2 2024-12-01 2025-11-30 02993967 bus:Director2 2025-11-30 02993967 bus:Director2 2023-12-01 2024-11-30 02993967 2023-12-01 02993967 bus:CompanySecretary1 2024-12-01 2025-11-30 02993967 bus:LeadAgentIfApplicable 2024-12-01 2025-11-30 02993967 2023-12-01 2024-11-30 02993967 2024-11-30 02993967 core:WithinOneYear 2024-11-30 02993967 core:AfterOneYear 2024-11-30 02993967 bus:EntityAccountantsOrAuditors 2023-12-01 2024-11-30 02993967 bus:OrdinaryShareClass1 2024-12-01 2025-11-30 02993967 bus:OrdinaryShareClass1 2025-11-30 02993967 bus:OrdinaryShareClass1 2023-12-01 2024-11-30 02993967 bus:OrdinaryShareClass1 2024-11-30 02993967 bus:OrdinaryShareClass2 2024-12-01 2025-11-30 02993967 bus:OrdinaryShareClass2 2025-11-30 02993967 bus:OrdinaryShareClass2 2023-12-01 2024-11-30 02993967 bus:OrdinaryShareClass2 2024-11-30 02993967 bus:OrdinaryShareClass3 2024-12-01 2025-11-30 02993967 bus:OrdinaryShareClass3 2025-11-30 02993967 bus:OrdinaryShareClass3 2023-12-01 2024-11-30 02993967 bus:OrdinaryShareClass3 2024-11-30 02993967 core:LandBuildings 2024-12-01 2025-11-30 02993967 core:LandBuildings 2025-11-30 02993967 core:LandBuildings 2024-11-30 02993967 core:PlantMachinery 2024-12-01 2025-11-30 02993967 core:PlantMachinery 2025-11-30 02993967 core:PlantMachinery 2024-11-30 02993967 core:MotorCars 2024-12-01 2025-11-30 02993967 core:MotorCars 2025-11-30 02993967 core:MotorCars 2024-11-30 02993967 core:FurnitureFittings 2024-12-01 2025-11-30 02993967 core:FurnitureFittings 2025-11-30 02993967 core:FurnitureFittings 2024-11-30 02993967 core:LeasedAssetsHeldAsLessee core:PlantMachinery 2025-11-30 02993967 core:LeasedAssetsHeldAsLessee core:PlantMachinery 2024-11-30 02993967 core:CostValuation core:Non-currentFinancialInstruments 2025-11-30 02993967 core:CostValuation core:Non-currentFinancialInstruments 2024-11-30 02993967 core:AdditionsToInvestments core:Non-currentFinancialInstruments 2025-11-30 02993967 core:DisposalsDecreaseInInvestments core:Non-currentFinancialInstruments 2025-11-30 02993967 core:RevaluationsIncreaseDecreaseInInvestments core:Non-currentFinancialInstruments 2025-11-30 02993967 core:Non-currentFinancialInstruments 2025-11-30 02993967 core:Non-currentFinancialInstruments 2024-11-30 02993967 core:ShareCapital 2025-11-30 02993967 core:ShareCapital 2024-11-30 02993967 core:RevaluationReserve 2025-11-30 02993967 core:RevaluationReserve 2024-11-30 02993967 core:RetainedEarningsAccumulatedLosses 2025-11-30 02993967 core:RetainedEarningsAccumulatedLosses 2024-11-30 02993967 dpl:Item1 2024-12-01 02993967 dpl:Item1 2025-11-30 02993967 dpl:Item1 2023-12-01 02993967 dpl:Item1 2024-11-30 iso4217:GBP xbrli:shares xbrli:pure
Registered Number: 02993967
England and Wales

 

 

 

PYLLE MOTOR SPARES LIMITED



Unaudited Financial Statements
 


Period of accounts

Start date: 01 December 2024

End date: 30 November 2025
 
 
Notes
 
2025
£
  2024
£
Fixed assets      
Tangible fixed assets 3 97,127    115,467 
Investments 4 2,508,146    2,437,525 
2,605,273    2,552,992 
Current assets      
Debtors 5 388,600    555,200 
Cash at bank and in hand 525,261    383,080 
913,861    938,280 
Creditors: amount falling due within one year 6 (40,273)   (27,571)
Net current assets 873,588    910,709 
 
Total assets less current liabilities 3,478,861    3,463,701 
Provisions for liabilities 7 (67,569)   (77,259)
Net assets 3,411,292    3,386,442 
 

Capital and reserves
     
Called up share capital 8 30,000    30,000 
Revaluation Reserves 9 258,502    291,160 
Profit and loss account 3,122,790    3,065,282 
Shareholders' funds 3,411,292    3,386,442 
 


For the year ended 30 November 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:
  1. The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476.
  2. The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. In accordance with Section 444 of the Companies Act 2006, the profit and loss account has not been delivered to the Registrar of Companies.
The financial statements were approved by the board of directors on 16 December 2025 and were signed on its behalf by:


-------------------------------
Mrs S R Rossiter
Director
1
General Information
Pylle Motor Spares Limited is a private company, limited by shares, registered in England and Wales, registration number 02993967, registration address Woodstock House, Pylle, Shepton Mallet, BA4 6TA.

The presentation currency is £ sterling.
1.

Accounting policies

Significant accounting policies
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, the Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by Section 1A of the standard)
Turnover
Turnover comprises the invoiced value of goods and services supplied by the company, net of Value Added Tax and trade discounts.
Government grants
Government grants received are credited to deferred income. Grants towards capital expenditure are released to the profit and loss account over the expected useful life of the assets. Grants received towards revenue expenditure are released to the profit and loss account as the related expenditure is incurred.
Operating lease rentals
Rentals payable under operating leases are charged against income on a straight line basis over the lease term.
Finance lease and hire purchase charges
The finance element of the rental payment is charged to the profit and loss account on a straight line basis.
Taxation
Taxation represents the sum of tax currently payable and deferred tax. Tax is recognised in the statement of income, except to the extent that it relates to items recognised in other comprehensive income or directly in capital and reserves.
The company’s liability for current tax is calculated using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Current and deferred tax assets and liabilities are not discounted
Deferred taxation
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the reporting date.
Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.
Current and deferred tax assets and liabilities are not discounted.
Tangible fixed assets
Tangible fixed assets, other than freehold land, are stated at cost or valuation less depreciation and any provision for impairment. Depreciation is provided at rates calculated to write off the cost or valuation of fixed assets, less their estimated residual value, over their expected useful lives on the following basis:
Land and Buildings 10 Year Straight Line
Plant and Machinery 15% Reducing Balance
Motor Vehicles 25% Reducing Balance
Fixtures and Fittings 15% Reducing Balance
Investment properties
Investment properties are properties held to earn rentals and/or for capital appreciation.
Investment properties should be recognised initially at cost and subsequently investment properties are measured at fair value. Gains and losses arising from changes in the fair value of investment properties are included in profit or loss in the period in which they arise.
Assets on finance lease and hire purchase
Assets held under finance lease or hire purchase contracts i.e. those contracts where substantially all the risks and rewards of ownership have passed to the company, are included in the appropriate category of tangible fixed assets and depreciated over the shorter of the lease term and their estimated expected useful lives.
Future obligations under such contracts are included in creditors net of the finance charge allocated to future periods.
Fixed asset investments
Fixed asset investments are stated at cost less provision for any permanent diminution in value.
Stocks
Stocks are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow moving items. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads.
Current asset investments
Current asset investments are stated at the lower of cost and net realisable value.
Provisions
Provisions are recognised when the company has a present obligation as a result of a past event which it is more probable than not will result in an outflow of economic benefits that can be reasonably estimated.
2.

Average number of employees

Average number of employees during the year was 2 (2024 : 2).
3.

Tangible fixed assets

Cost or valuation Land and Buildings   Plant and Machinery   Motor Vehicles   Fixtures and Fittings   Total
  £   £   £   £   £
At 01 December 2024 89,560    910,668    52,394    53,774    1,106,396 
Additions        
Disposals        
At 30 November 2025 89,560    910,668    52,394    53,774    1,106,396 
Depreciation
At 01 December 2024 89,560    815,367    42,202    43,800    990,929 
Charge for year   14,297    2,548    1,495    18,340 
On disposals        
At 30 November 2025 89,560    829,664    44,750    45,295    1,009,269 
Net book values
Closing balance as at 30 November 2025   81,004    7,644    8,479    97,127 
Opening balance as at 01 December 2024   95,301    10,192    9,974    115,467 


4.

Investments

Cost Other investments other than loans   Total
  £   £
At 01 December 2024 2,437,525    2,437,525 
Additions 240,621    240,621 
Disposals (170,000)   (170,000)
At 30 November 2025 2,508,146    2,508,146 

5.

Debtors: amounts falling due within one year

2025
£
  2024
£
Prepayments & Accrued Income 1,300    2,600 
Other Debtors 382,300    532,600 
Director: Mrs S R Rossiter   10,000 
Director: Mr E J Rossiter 5,000    10,000 
388,600    555,200 

6.

Creditors: amount falling due within one year

2025
£
  2024
£
Corporation Tax 17,773    21,578 
Accrued Expenses 2,396    2,301 
Director: Mrs S R Rossiter 16,000   
VAT 4,104    3,692 
40,273    27,571 

7.

Provisions for liabilities

2025
£
  2024
£
Deferred Tax 67,569    77,259 
67,569    77,259 

8.

Share Capital

Allotted, called up and fully paid
2025
£
  2024
£
18,000 Class A shares of £1.00 each 18,000    18,000 
11,999 Class B shares of £1.00 each 11,999    11,999 
1 Class C share of £1.00 each  
30,000    30,000 

9.

Revaluation Reserves

2025
£
  2024
£
Revaluation Reserve b/fwd 291,160    291,160 
Transfer to Profit and Loss Account (32,658)  
258,502    291,160 

10.

Related parties

During the year the company entered into the following transactions with related parties:
Transaction value - income/(expenses) Balance owed by/(owed to)
2025
£
 2024
£
 2025
£
 2024
£
Loan to family member4,000 8,000 80,981 84,981 

Interest was charged at the rate of 2%, the loan is unsecured with no repayment terms.
11.

Exceptional Item

Investments

Investments comprises of 11 properties. At 30 November 2025 the fair value of the properties in the financial statements was reviewed by the directors based on their knowledge of the properties and documented trends in the local property market. During the year ended 30 November 2025 the revaluation in the year of £nil (2024 - £nil) was credited to the profit and loss account in accordance with FRS 102. During this year 1 Property was sold, which had previously been revalued upwards by £32,658.
12.

Director’s loan

Director's benefits: advances, credit and guarantees

During the year £nil was advanced to a director and £5,000 was subsequently repaid. The balance owed at the beginning of the year was £10,000 and at the end of the year was £5,000. This loan is interest free, unsecured and has no repayment terms.

During the year £nil was advanced to a director and £5,000 was subsequently repaid. The balance owed at the beginning of the year was £10,000 and at the end of the year was £5,000. This loan is interest free, unsecured and has no repayment terms..
2