Silverfin false false 31/03/2025 01/04/2024 31/03/2025 H G Morgan 31/07/2003 P D Neale 25/04/1996 A P Stevens 25/04/1996 12 December 2025 The company operates as a design consultancy. 03185671 2025-03-31 03185671 bus:Director1 2025-03-31 03185671 bus:Director2 2025-03-31 03185671 bus:Director3 2025-03-31 03185671 2024-03-31 03185671 core:CurrentFinancialInstruments 2025-03-31 03185671 core:CurrentFinancialInstruments 2024-03-31 03185671 core:Non-currentFinancialInstruments 2025-03-31 03185671 core:Non-currentFinancialInstruments 2024-03-31 03185671 core:ShareCapital 2025-03-31 03185671 core:ShareCapital 2024-03-31 03185671 core:RetainedEarningsAccumulatedLosses 2025-03-31 03185671 core:RetainedEarningsAccumulatedLosses 2024-03-31 03185671 core:LeaseholdImprovements 2024-03-31 03185671 core:FurnitureFittings 2024-03-31 03185671 core:OfficeEquipment 2024-03-31 03185671 core:LeaseholdImprovements 2025-03-31 03185671 core:FurnitureFittings 2025-03-31 03185671 core:OfficeEquipment 2025-03-31 03185671 core:CurrentFinancialInstruments 1 2025-03-31 03185671 core:CurrentFinancialInstruments 1 2024-03-31 03185671 2023-03-31 03185671 core:FurtherSpecificItem1DeferredTaxComponentTotalForDeferredTax 2025-03-31 03185671 core:FurtherSpecificItem1DeferredTaxComponentTotalForDeferredTax 2024-03-31 03185671 bus:OrdinaryShareClass1 2025-03-31 03185671 2024-04-01 2025-03-31 03185671 bus:FilletedAccounts 2024-04-01 2025-03-31 03185671 bus:SmallEntities 2024-04-01 2025-03-31 03185671 bus:AuditExemptWithAccountantsReport 2024-04-01 2025-03-31 03185671 bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 03185671 bus:Director1 2024-04-01 2025-03-31 03185671 bus:Director2 2024-04-01 2025-03-31 03185671 bus:Director3 2024-04-01 2025-03-31 03185671 core:LeaseholdImprovements core:TopRangeValue 2024-04-01 2025-03-31 03185671 core:FurnitureFittings core:TopRangeValue 2024-04-01 2025-03-31 03185671 core:OfficeEquipment core:TopRangeValue 2024-04-01 2025-03-31 03185671 2023-04-01 2024-03-31 03185671 core:LeaseholdImprovements 2024-04-01 2025-03-31 03185671 core:FurnitureFittings 2024-04-01 2025-03-31 03185671 core:OfficeEquipment 2024-04-01 2025-03-31 03185671 1 2024-04-01 2025-03-31 03185671 1 2023-04-01 2024-03-31 03185671 bus:OrdinaryShareClass1 2024-04-01 2025-03-31 03185671 bus:OrdinaryShareClass1 2023-04-01 2024-03-31 iso4217:GBP xbrli:pure xbrli:shares

Company No: 03185671 (England and Wales)

GRAPHIC THOUGHT FACILITY LIMITED

Unaudited Financial Statements
For the financial year ended 31 March 2025
Pages for filing with the registrar

GRAPHIC THOUGHT FACILITY LIMITED

Unaudited Financial Statements

For the financial year ended 31 March 2025

Contents

GRAPHIC THOUGHT FACILITY LIMITED

COMPANY INFORMATION

For the financial year ended 31 March 2025
GRAPHIC THOUGHT FACILITY LIMITED

COMPANY INFORMATION (continued)

For the financial year ended 31 March 2025
Directors H G Morgan
P D Neale
A P Stevens
Secretary P D Neale
Registered office 44 Vyner Street
London
E2 9DQ
United Kingdom
Company number 03185671 (England and Wales)
Accountant Kreston Reeves LLP
2nd Floor, Maritime Place
Quayside
Chatham Maritime
Chatham
Kent
ME4 4QZ

ACCOUNTANTS' REPORT TO THE BOARD OF DIRECTORS ON THE PREPARATION OF
THE UNAUDITED STATUTORY FINANCIAL STATEMENTS OF GRAPHIC THOUGHT FACILITY LIMITED

For the financial year ended 31 March 2025

ACCOUNTANTS' REPORT TO THE BOARD OF DIRECTORS ON THE PREPARATION OF
THE UNAUDITED STATUTORY FINANCIAL STATEMENTS OF GRAPHIC THOUGHT FACILITY LIMITED (continued)

For the financial year ended 31 March 2025

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of Graphic Thought Facility Limited for the financial year ended 31 March 2025 which comprise the Balance Sheet and the related notes 1 to 10 from the Company’s accounting records and from information and explanations you have given us.

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed at www.icaew.com/regulation.

It is your duty to ensure that Graphic Thought Facility Limited has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and profit of Graphic Thought Facility Limited. You consider that Graphic Thought Facility Limited is exempt from the statutory audit requirement for the financial year.

We have not been instructed to carry out an audit or a review of the financial statements of Graphic Thought Facility Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.

This report is made solely to the Board of Directors of Graphic Thought Facility Limited, as a body, in accordance with the terms of our engagement letter. Our work has been undertaken solely to prepare for your approval the financial statements of Graphic Thought Facility Limited and state those matters that we have agreed to state to the Board of Directors of Graphic Thought Facility Limited, as a body, in this report in accordance with ICAEW Technical Release 07/16 AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Graphic Thought Facility Limited and its Board of Directors as a body for our work or for this report.

Kreston Reeves LLP

2nd Floor, Maritime Place
Quayside
Chatham Maritime
Chatham
Kent
ME4 4QZ

12 December 2025

GRAPHIC THOUGHT FACILITY LIMITED

BALANCE SHEET

As at 31 March 2025
GRAPHIC THOUGHT FACILITY LIMITED

BALANCE SHEET (continued)

As at 31 March 2025
Note 2025 2024
£ £
Fixed assets
Tangible assets 3 102,176 134,075
102,176 134,075
Current assets
Stocks 1,447 806
Debtors 4 737,515 436,684
Cash at bank and in hand 854,002 714,949
1,592,964 1,152,439
Creditors: amounts falling due within one year 5 ( 667,845) ( 239,259)
Net current assets 925,119 913,180
Total assets less current liabilities 1,027,295 1,047,255
Creditors: amounts falling due after more than one year 6 ( 2,434) ( 12,459)
Net assets 1,024,861 1,034,796
Capital and reserves
Called-up share capital 8 1,000 1,000
Profit and loss account 1,023,861 1,033,796
Total shareholders' funds 1,024,861 1,034,796

For the financial year ending 31 March 2025 the Company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The financial statements of Graphic Thought Facility Limited (registered number: 03185671) were approved and authorised for issue by the Board of Directors on 12 December 2025. They were signed on its behalf by:

P D Neale
Director
GRAPHIC THOUGHT FACILITY LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 March 2025
GRAPHIC THOUGHT FACILITY LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 March 2025
1. Accounting policies

The principal accounting policies are summarised below. They have all been applied consistently throughout the financial year and to the preceding financial year, unless otherwise stated.

General information and basis of accounting

Graphic Thought Facility Limited (the Company) is a private company, limited by shares, incorporated in the United Kingdom under the Companies Act 2006 and is registered in England and Wales. The address of the Company's registered office is 44 Vyner Street, London, E2 9DQ, United Kingdom.

The financial statements have been prepared under the historical cost convention, modified to include certain items at fair value, and in accordance with Section 1A of Financial Reporting Standard 102 (FRS 102) ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ issued by the Financial Reporting Council and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The financial statements are presented in pounds sterling which is the functional currency of the Company and rounded to the nearest £.

Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Turnover is recognised when the significant risks and rewards are considered to have been transferred to the customer.

Interest income

Interest income is recognised when it is probable that the economic benefits will flow to the Company and the amount of revenue can be measured reliably. Interest income is accrued on a time basis, by reference to the principal outstanding at the effective interest rate applicable, which is the rate that exactly discounts estimated future cash receipts through the expected life of the financial asset to that asset's net carrying amount on initial recognition.

Employee benefits

Defined contribution schemes
The Company operates a defined contribution scheme. The amount charged to the Statement of Income and Retained Earnings in respect of pension costs and other post-retirement benefits is the contributions payable in the financial year. Differences between contributions payable in the financial year and contributions actually paid are included as either accruals or prepayments in the Balance Sheet.

Finance costs

Finance costs are charged to the Statement of Income and Retained Earnings over the term of the debt using the effective interest method so the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

Taxation

Current tax
Current tax is provided at amounts expected to be paid (or recoverable) using the tax rates and laws that have been enacted or substantively enacted at the Balance Sheet date.

Deferred tax
Deferred tax arises as a result of including items of income and expenditure in taxation computations in periods different from those in which they are included in the Company's financial statements. Deferred tax is provided in full on timing differences which result in an obligation to pay more or less tax at a future date, at the average tax rates that are expected to apply when the timing differences reverse, based on current tax rates and laws. Deferred tax assets and liabilities are not discounted.

The carrying amount of deferred tax assets are reviewed at each reporting date and a valuation allowance is set up against deferred tax assets so that the net carrying amount equals the highest amount that is more likely than not to be recovered based on current or future taxable profit.

Tangible fixed assets

Tangible fixed assets are stated at cost or valuation, net of depreciation and any provision for impairment. Depreciation is provided on all tangible fixed assets, other than investment property and freehold land, at rates calculated to write off the cost or valuation, less estimated residual value, of each asset on a straight-line or reducing balance basis over its expected useful life, as follows:

Leasehold improvements 10 years straight line
Fixtures and fittings 4 years straight line
Office equipment 4 years straight line

Residual value represents the estimated amount which would currently be obtained from disposal of an asset, after deducting estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life.

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

Borrowing costs

Borrowing costs that are directly attributable to acquisition, construction or production of qualifying assets, are capitalised as part of the cost of those assets. Capitalisation begins when both finance costs and expenditures for the asset are being incurred and activities that are necessary to get the asset ready for use are in progress. Capitalisation ceases when substantially all the activities that are necessary to get the asset ready for use are complete.

All other borrowing costs are recognised in profit or loss in the period in which they are incurred.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to sell, which is equivalent to the net realisable value. Cost includes materials, direct labour and an attributable proportion of manufacturing overheads based on normal levels of activity. Cost is calculated using the FIFO (first-in, first-out) method. Provision is made for obsolete, slow-moving or defective items where appropriate.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

Trade and other debtors

Trade and other debtors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest method less impairment losses for bad and doubtful debts, except where the effect of discounting would be immaterial. In such cases the receivables are stated at cost less impairment losses for bad and doubtful debts.

Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in creditors: amounts falling due within one year.

Trade and other creditors

Trade and other creditors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest rate method, unless the effect of discounting would be immaterial, in which case they are stated at cost.

Provisions

Provisions are recognised when the Company has a present obligation (legal or constructive) as a result of a past event, it is probable that the Company will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.

The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the Balance Sheet date, taking into account the risks and uncertainties surrounding the obligation. Where a provision is measured using the cash flows estimated to settle the present obligation, its carrying amount is the present value of those cash flows (when the effect of the time value of money is material).

When some or all of the economic benefits required to settle a provision are expected to be recovered from a third party, a receivable is recognised as an asset if it is virtually certain that reimbursement will be received and the amount of the receivable can be measured reliably.

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.

Holiday pay accrual

A liability is recognised to the extent of any unused holiday pay entitlement which is accrued at the balance sheet date and carried forward to future periods. This is measured at the undiscounted salary cost of the future holiday entitlement so accrued at the balance sheet date.

2. Employees

2025 2024
Number Number
Monthly average number of persons employed by the Company during the year, including directors 12 12

3. Tangible assets

Leasehold improve-
ments
Fixtures and fittings Office equipment Total
£ £ £ £
Cost
At 01 April 2024 480,848 82,961 200,408 764,217
Additions 0 0 25,131 25,131
Disposals 0 0 ( 1,479) ( 1,479)
At 31 March 2025 480,848 82,961 224,060 787,869
Accumulated depreciation
At 01 April 2024 361,196 81,867 187,079 630,142
Charge for the financial year 48,085 546 7,659 56,290
Disposals 0 0 ( 739) ( 739)
At 31 March 2025 409,281 82,413 193,999 685,693
Net book value
At 31 March 2025 71,567 548 30,061 102,176
At 31 March 2024 119,652 1,094 13,329 134,075

4. Debtors

2025 2024
£ £
Trade debtors 650,613 319,030
Prepayments 44,646 49,263
Deferred tax asset 0 3,929
Other debtors 42,256 64,462
737,515 436,684

5. Creditors: amounts falling due within one year

2025 2024
£ £
Bank loans 10,000 9,997
Trade creditors 69,114 32,050
Accruals and deferred income 439,705 120,501
Corporation tax 55,603 27,145
Deferred tax liability 1,783 0
Other taxation and social security 82,390 42,680
Other creditors 9,250 6,886
667,845 239,259

6. Creditors: amounts falling due after more than one year

2025 2024
£ £
Bank loans 2,434 12,459

7. Deferred tax

2025 2024
£ £
At the beginning of financial year 3,929 21,282
Charged to the Statement of Income and Retained Earnings ( 5,711) ( 17,353)
Rounding difference ( 1) 0
At the end of financial year ( 1,783) 3,929

The deferred taxation balance is made up as follows:

2025 2024
£ £
Accelerated capital allowances ( 1,783) 3,929

8. Called-up share capital

2025 2024
£ £
Allotted, called-up and fully-paid
1,000 Ordinary shares of £ 1.00 each 1,000 1,000

9. Financial commitments

Pensions

The Company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the Company in an independently administered fund. The pension cost charge represents contributions payable by the Company to the fund and amounted to £8,655 (2024 - £5,904).

10. Related party transactions

During the year the company paid dividends of £35,000 (2024 - £5,000) to the Directors who are also shareholders.