|
|
|
Company Limited by Guarantee |
|
|
|
|
|
|
|
Company Limited by Guarantee |
|
Financial Statements |
|
Page |
|
|
Trustees' annual report (incorporating the directors' report) |
1 |
|
Independent examiner's report to the trustees |
5 |
|
Statement of financial activities (including income and expenditure account) |
6 |
|
Statement of financial position |
7 |
|
Notes to the financial statements |
8 |
|
|
|
Company Limited by Guarantee |
|
Trustees' Annual Report (Incorporating the Directors' Report) |
|
Registered charity name |
|
|
Charity registration number |
|
|
Company registration number |
|
|
Principal office |
19 Yarm Road |
|
Stockton-on-Tees |
|
|
TS18 3NJ |
|
|
Registered office |
19 Yarm Road |
|
Stockton on Tees |
|
|
TS18 3NJ |
|
|
|
||
|
|
(Resigned
|
|
|
|
(Resigned
|
|
|
|
(Resigned
|
|
|
|
||
|
|
(Resigned
|
|
|
|
||
|
|
||
|
|
||
|
|
||
|
Company secretary |
|
|
Independent examiner |
|
|
|
|
Company Limited by Guarantee |
|
Independent Examiner's Report to the Trustees of
|
|
|
|
Company Limited by Guarantee |
|
Statement of Financial Activities |
|
(including income and expenditure account) |
|
2025 |
2024 |
|||
|
Unrestricted funds |
Restricted funds |
Total funds |
Total funds |
|
|
Note |
£ |
£ |
£ |
£ |
|
Voluntary income |
5 |
– |
|
|
|
|
Investment income |
6 |
|
|
|
|
|
Other incoming resources |
7 |
|
– |
|
|
|
--------- |
--------- |
--------- |
--------- |
||
|
Total income |
|
|
|
|
|
|
--------- |
--------- |
--------- |
--------- |
||
|
Expenditure on charitable activities |
8,9 |
(
|
(
|
(
|
(
|
|
--------- |
--------- |
--------- |
--------- |
||
|
Total expenditure |
(
|
(
|
(
|
(
|
|
|
--------- |
--------- |
--------- |
--------- |
||
|
--------- |
--------- |
--------- |
--------- |
|
|
Net income and net movement in funds |
|
|
|
|
|
--------- |
--------- |
--------- |
--------- |
|
|
Total funds brought forward |
|
|
|
|
|
--------- |
------------ |
------------ |
------------ |
|
|
Total funds carried forward |
|
|
|
|
|
--------- |
------------ |
------------ |
------------ |
|
|
|
|
Company Limited by Guarantee |
|
Statement of Financial Position |
|
2025 |
2024 |
|
|
Note |
£ |
£ |
|
Debtors |
16 |
|
|
|
Cash at bank and in hand |
|
|
|
|
------------ |
------------ |
||
|
|
|
||
|
Creditors: amounts falling due within one year |
17 |
(
|
(
|
|
------------ |
------------ |
||
|
Net current assets |
|
|
|
|
------------ |
------------ |
||
|
Total assets less current liabilities |
|
|
|
|
------------ |
------------ |
||
|
Net assets |
|
|
|
|
------------ |
------------ |
||
|
Restricted funds |
|
|
|
|
Unrestricted funds |
|
|
|
|
------------ |
------------ |
||
|
Total charity funds |
18 |
|
|
|
------------ |
------------ |
||
|
D Kitchen
|
|
|
Trustee |
|
|
|
|
Company Limited by Guarantee |
|
Notes to the Financial Statements |
|
Restricted Funds |
Total Funds 2025 |
Restricted Funds |
Total Funds 2024 |
||
|
£ |
£ |
£ |
£ |
||
|
Landfill tax credit income - Augean |
437,309 |
437,309 |
506,279 |
506,279 |
|
|
Unrestricted Funds |
Restricted Funds |
Total Funds 2025 |
||
|
£ |
£ |
£ |
||
|
Income from UK investment properties |
220,113 |
– |
220,113 |
|
|
Bank interest receivable |
15,939 |
16,758 |
32,697 |
|
|
--------- |
-------- |
--------- |
||
|
|
|
|
||
|
--------- |
-------- |
--------- |
||
|
Unrestricted Funds |
Restricted Funds |
Total Funds 2024 |
||
|
£ |
£ |
£ |
||
|
Income from UK investment properties |
213,093 |
– |
213,093 |
|
|
Bank interest receivable |
6,854 |
8,203 |
15,057 |
|
|
--------- |
------- |
--------- |
||
|
|
|
|
||
|
--------- |
------- |
--------- |
||
|
Unrestricted Funds |
Total Funds 2025 |
Unrestricted Funds |
Total Funds 2024 |
||
|
£ |
£ |
£ |
£ |
||
|
Other income |
1,319 |
1,319 |
5,659 |
5,659 |
|
|
Administration income |
1,768 |
1,768 |
932 |
932 |
|
|
------- |
------- |
------- |
------- |
||
|
|
|
|
|
||
|
------- |
------- |
------- |
------- |
||
|
Unrestricted Funds |
Restricted Funds |
Total Funds 2025 |
||
|
£ |
£ |
£ |
||
|
Charitable activities |
121,337 |
22,699 |
144,036 |
|
|
Support costs |
5,750 |
1,768 |
7,518 |
|
|
--------- |
-------- |
--------- |
||
|
|
|
|
||
|
--------- |
-------- |
--------- |
||
|
Unrestricted Funds |
Restricted Funds |
Total Funds 2024 |
||
|
£ |
£ |
£ |
||
|
Charitable activities |
63,817 |
47,703 |
111,520 |
|
|
Support costs |
5,745 |
932 |
6,677 |
|
|
-------- |
-------- |
--------- |
||
|
|
|
|
||
|
-------- |
-------- |
--------- |
||
|
Activities undertaken directly |
Support costs |
Total funds 2025 |
Total fund 2024 |
||
|
£ |
£ |
£ |
£ |
||
|
Charitable activities |
144,036 |
– |
144,036 |
111,520 |
|
|
Governance costs |
– |
7,518 |
7,518 |
6,677 |
|
|
--------- |
------- |
--------- |
--------- |
||
|
|
|
|
|
||
|
--------- |
------- |
--------- |
--------- |
||
|
Analysis of support costs |
Total 2025 |
Total 2024 |
||
|
£ |
£ |
£ |
||
|
Governance costs |
8,004 |
8,004 |
6,677 |
|
|
------- |
------- |
------- |
||
|
Unrestricted funds |
Restricted funds |
Total 2025 |
Total 2024 |
||
|
£ |
£ |
£ |
£ |
||
|
Insurance |
2,639 |
– |
2,639 |
2,576 |
|
|
Accountancy |
1,804 |
– |
1,804 |
1,650 |
|
|
Subscriptions |
1,793 |
– |
1,793 |
1,519 |
|
|
Administration charges |
– |
1,768 |
1,768 |
932 |
|
|
------- |
------- |
------- |
------- |
||
|
6,236 |
1,768 |
8,004 |
6,677 |
||
|
------- |
------- |
------- |
------- |
||
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Independent examination of the financial statements |
1,750 |
1,650 |
|
------- |
------- |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Prepayments and accrued income |
|
|
|
Other debtors |
|
|
|
-------- |
-------- |
|
|
|
|
|
|
-------- |
-------- |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Bank loans and overdrafts |
|
|
|
Trade creditors |
|
|
|
Accruals and deferred income |
|
|
|
Social security and other taxes |
|
|
|
-------- |
-------- |
|
|
|
|
|
|
-------- |
-------- |
|
|
At 1 April 2024 |
Income |
Expenditure |
At 31 March 2025 |
|
|
£ |
£ |
£ |
£ |
|
|
General funds |
656,553 |
239,139 |
(127,087) |
768,605 |
|
--------- |
--------- |
--------- |
--------- |
|
|
At 1 April 2023 |
Income |
Expenditure |
At 31 March 2024 |
|
|
£ |
£ |
£ |
£ |
|
|
General funds |
499,577 |
226,538 |
(69,562) |
656,553 |
|
--------- |
--------- |
-------- |
--------- |
|
|
At 1 April 2024 |
Income |
Expenditure |
At 31 March 2025 |
|
|
£ |
£ |
£ |
£ |
|
|
Landfill Community Fund |
850,180 |
454,067 |
(24,467) |
1,279,780 |
|
--------- |
--------- |
-------- |
------------ |
|
|
At 1 April 2023 |
Income |
Expenditure |
At 31 March 2024 |
|
|
£ |
£ |
£ |
£ |
|
|
Landfill Community Fund |
384,333 |
514,482 |
(48,635) |
850,180 |
|
--------- |
--------- |
-------- |
--------- |
|
|
Unrestricted Funds |
Restricted Funds |
Total Funds 2025 |
||
|
£ |
£ |
£ |
||
|
Current assets |
790,466 |
1,279,780 |
2,070,246 |
|
|
Creditors less than 1 year |
(21,861) |
– |
(21,861) |
|
|
--------- |
------------ |
------------ |
||
|
Net assets |
768,605 |
1,279,780 |
2,048,385 |
|
|
--------- |
------------ |
------------ |
||
|
Unrestricted Funds |
Restricted Funds |
Total Funds 2024 |
||
|
£ |
£ |
£ |
||
|
Current assets |
675,431 |
850,180 |
1,525,611 |
|
|
Creditors less than 1 year |
(18,878) |
– |
(18,878) |
|
|
--------- |
--------- |
------------ |
||
|
Net assets |
656,553 |
850,180 |
1,506,733 |
|
|
--------- |
--------- |
------------ |
||