Company registration number 03926836 (England and Wales)
KTSL LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
PAGES FOR FILING WITH REGISTRAR
KTSL LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 6
KTSL LIMITED
BALANCE SHEET
AS AT
31 MARCH 2025
31 March 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
3
2,582
4,276
Current assets
Debtors
4
9,409,179
7,608,754
Cash at bank and in hand
2,683,872
2,231,430
12,093,051
9,840,184
Creditors: amounts falling due within one year
5
(7,884,022)
(7,309,030)
Net current assets
4,209,029
2,531,154
Total assets less current liabilities
4,211,611
2,535,430
Creditors: amounts falling due after more than one year
6
(2,242,701)
(893,462)
Provisions for liabilities
(646)
Net assets
1,968,264
1,641,968
Capital and reserves
Called up share capital
4,650
4,650
Share premium account
7,950
7,950
Capital redemption reserve
100
100
Profit and loss reserves
1,955,564
1,629,268
Total equity
1,968,264
1,641,968
KTSL LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 MARCH 2025
31 March 2025
- 2 -
For the financial year ended 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true
The financial statements were approved by the board of directors and authorised for issue on 17 December 2025 and are signed on its behalf by:
Mr Mark Robinson
Director
Company registration number 03926836 (England and Wales)
KTSL LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
- 3 -
1
Accounting policies
Company information
KTSL Limited is a private company limited by shares incorporated in England and Wales. The registered office is Unit 23, Leafield Industrial Estate, Corsham, Wiltshire, United Kingdom, SN13 9RS.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
1.2
Going concern
The financial statements have been prepared on a going concern basis.true
1.3
Turnover
Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company's activities. Turnover is shown net of sales, value added tax, returns, rebates and discounts.
The nature, timing of satisfaction of performance obligations and significant payment terms of the company's major sources of revenue are as follows:
Revenue is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.
1.4
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Plant and machinery
3 years straight line
Fixtures and fittings
3-4 years straight line
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
1.5
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
KTSL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 4 -
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
1.6
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
2
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2025
2024
Number
Number
Total
25
25
KTSL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 5 -
3
Tangible fixed assets
Plant and machinery
Fixtures and fittings
Total
£
£
£
Cost
At 1 April 2024
18,761
873
19,634
Additions
3,844
3,844
Disposals
(11,403)
(11,403)
At 31 March 2025
11,202
873
12,075
Depreciation and impairment
At 1 April 2024
14,486
872
15,358
Depreciation charged in the year
3,298
3,298
Eliminated in respect of disposals
(9,163)
(9,163)
At 31 March 2025
8,621
872
9,493
Carrying amount
At 31 March 2025
2,581
1
2,582
At 31 March 2024
4,275
1
4,276
4
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
2,571,628
3,214,257
Amounts owed by group undertakings
1,415,123
1,531,851
Other debtors
4,020
1,946
Prepayments and accrued income
5,418,408
2,860,700
9,409,179
7,608,754
£1,412,202 ( 2024 - £1,529,718 ) of amounts owed from group undertakings is classified as non current.
KTSL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 6 -
5
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans
125,986
Trade creditors
2,135,591
1,665,842
Amounts owed to group undertakings
8,818
6,867
Corporation tax
87,398
109,000
Other taxation and social security
360,510
337,863
Other creditors
102,702
23,984
Accruals and deferred income
5,189,003
5,039,488
7,884,022
7,309,030
Creditors include bank loans which are secured of £nil ( 2024 - £125,986 ).
6
Creditors: amounts falling due after more than one year
2025
2024
£
£
Other creditors
2,242,701
893,462
7
Parent company
The company's immediate parent is Panacea Holdings Limited, incorporated in England and Wales.
The ultimate parent is Connectus Group Limited, incorporated in England and Wales.