IRIS Accounts Production v25.4.0.155 04153537 Board of Directors 1.4.24 31.3.25 31.3.25 0 0 true false true false false false true false Fair value model iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh041535372024-03-31041535372025-03-31041535372024-04-012025-03-31041535372023-03-31041535372023-04-012024-03-31041535372024-03-3104153537ns15:EnglandWales2024-04-012025-03-3104153537ns14:PoundSterling2024-04-012025-03-3104153537ns10:Director12024-04-012025-03-3104153537ns10:PrivateLimitedCompanyLtd2024-04-012025-03-3104153537ns10:SmallEntities2024-04-012025-03-3104153537ns10:AuditExempt-NoAccountantsReport2024-04-012025-03-3104153537ns10:SmallCompaniesRegimeForDirectorsReport2024-04-012025-03-3104153537ns10:SmallCompaniesRegimeForAccounts2024-04-012025-03-3104153537ns10:FullAccounts2024-04-012025-03-310415353712024-04-012025-03-3104153537ns10:Director22024-04-012025-03-3104153537ns10:CompanySecretary12024-04-012025-03-3104153537ns10:RegisteredOffice2024-04-012025-03-3104153537ns5:CurrentFinancialInstruments2025-03-3104153537ns5:CurrentFinancialInstruments2024-03-3104153537ns5:ShareCapital2025-03-3104153537ns5:ShareCapital2024-03-3104153537ns5:FurtherSpecificReserve3ComponentTotalEquity2025-03-3104153537ns5:FurtherSpecificReserve3ComponentTotalEquity2024-03-3104153537ns5:RetainedEarningsAccumulatedLosses2025-03-3104153537ns5:RetainedEarningsAccumulatedLosses2024-03-3104153537ns5:NetGoodwill2024-04-012025-03-3104153537ns5:IntangibleAssetsOtherThanGoodwill2024-04-012025-03-3104153537ns5:NetGoodwill2024-03-3104153537ns5:NetGoodwill2025-03-3104153537ns5:NetGoodwill2024-03-3104153537ns5:CostValuation2024-03-3104153537ns5:AdditionsToInvestments2025-03-3104153537ns5:DisposalsRepaymentsInvestments2025-03-3104153537ns5:RevaluationsIncreaseDecreaseInInvestments2025-03-3104153537ns5:CostValuation2025-03-3104153537ns5:WithinOneYearns5:CurrentFinancialInstruments2025-03-3104153537ns5:WithinOneYearns5:CurrentFinancialInstruments2024-03-3104153537ns5:Secured2025-03-3104153537ns5:Secured2024-03-3104153537ns5:FurtherSpecificReserve3ComponentTotalEquity2024-03-3104153537ns10:Director112024-03-3104153537ns10:Director112023-03-3104153537ns10:Director112024-04-012025-03-3104153537ns10:Director112023-04-012024-03-3104153537ns10:Director112025-03-3104153537ns10:Director112024-03-31
REGISTERED NUMBER: 04153537 (England and Wales)












Unaudited Financial Statements

for the Year Ended 31 March 2025

for

Manderwood Investments Limited

Manderwood Investments Limited (Registered number: 04153537)






Contents of the Financial Statements
for the Year Ended 31 March 2025




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


Manderwood Investments Limited

Company Information
for the Year Ended 31 March 2025







DIRECTORS: J A S Yeomans
Mrs J Davies





SECRETARY: C Tansey





REGISTERED OFFICE: Unit 5
Great Honeyborough Industrial Estate
Neyland
MILFORD HAVEN
Pembrokeshire
SA73 1SE





REGISTERED NUMBER: 04153537 (England and Wales)

Manderwood Investments Limited (Registered number: 04153537)

Balance Sheet
31 March 2025

31.3.25 31.3.24
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 4 - -
Investments 5 24,374,250 24,022,131
Investment property 6 - 220,000
24,374,250 24,242,131

CURRENT ASSETS
Debtors 7 583,261 516,867
Cash at bank 916,911 361,701
1,500,172 878,568
CREDITORS
Amounts falling due within one year 8 1,044,817 642,318
NET CURRENT ASSETS 455,355 236,250
TOTAL ASSETS LESS CURRENT
LIABILITIES

24,829,605

24,478,381

PROVISIONS FOR LIABILITIES 556,485 560,845
NET ASSETS 24,273,120 23,917,536

CAPITAL AND RESERVES
Called up share capital 7,507 7,507
Fair value reserve 10 1,669,456 1,683,210
Retained earnings 22,596,157 22,226,819
SHAREHOLDERS' FUNDS 24,273,120 23,917,536

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 March 2025.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 March 2025 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

Manderwood Investments Limited (Registered number: 04153537)

Balance Sheet - continued
31 March 2025


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 15 December 2025 and were signed on its behalf by:





J A S Yeomans - Director


Manderwood Investments Limited (Registered number: 04153537)

Notes to the Financial Statements
for the Year Ended 31 March 2025

1. STATUTORY INFORMATION

Manderwood Investments Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention as modified by the revaluation of certain assets.

Turnover
Turnover represents income for management services rendered and property sales.

Goodwill
Goodwill, being the amount paid in connection with the acquisition of a business in 2007, is being amortised evenly over its estimated useful life of one years.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

Investments in subsidiaries
Investments in subsidiary undertakings are recognised at cost.

Investment property
Investment property is shown at most recent valuation. Any aggregate surplus or deficit arising from changes in fair value is recognised in profit or loss.

Financial instruments
Basic financial instruments are recognised at amortised cost, except for investments in non-convertible preference and non-puttable ordinary shares which are measured at fair value (where this value can be measured reliable), with the changes recognised in profit or loss.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Manderwood Investments Limited (Registered number: 04153537)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2025

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was NIL (2024 - NIL).

4. INTANGIBLE FIXED ASSETS
Goodwill
£   
COST
At 1 April 2024
and 31 March 2025 (19,495 )
AMORTISATION
At 1 April 2024
and 31 March 2025 (19,495 )
NET BOOK VALUE
At 31 March 2025 -
At 31 March 2024 -

Negative goodwill was created when 10 'E' Ordinary shares in the company were exchanged for shareholdings in Firwood Homes Limited and DJR Roof Trusses Limited. in 2007. The directors consider that the negative goodwill has no useful life and it was written off in the year of acquisition.

5. FIXED ASSET INVESTMENTS
Shares in
group/associated Other
undertakings investments Totals
£    £    £   
COST OR VALUATION
At 1 April 2024 203,421 23,835,630 24,039,051
Additions - 5,006,946 5,006,946
Disposals - (4,622,582 ) (4,622,582 )
Revaluations - (31,117 ) (31,117 )
At 31 March 2025 203,421 24,188,877 24,392,298
PROVISIONS
At 1 April 2024 - 16,920 16,920
Provision for year - 1,128 1,128
At 31 March 2025 - 18,048 18,048
NET BOOK VALUE
At 31 March 2025 203,421 24,170,829 24,374,250
At 31 March 2024 203,421 23,818,710 24,022,131

Manderwood Investments Limited (Registered number: 04153537)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2025

5. FIXED ASSET INVESTMENTS - continued

Cost or valuation at 31 March 2025 is represented by:

Shares in
group/associated Other
undertakings investments Totals
£    £    £   
Valuation in 2025 - 2,148,164 2,148,164
Cost 203,421 22,040,713 22,244,134
203,421 24,188,877 24,392,298

If listed investments had not been revalued they would have been included at the following historical cost:

31.3.25 31.3.24
£    £   
Cost 22,012,513 21,628,149

Listed investments were valued on an open market basis on 31 March 2025 by the London Stock Exchange .

6. INVESTMENT PROPERTY
Total
£   
FAIR VALUE
At 1 April 2024 220,000
Disposals (220,000 )
At 31 March 2025 -
NET BOOK VALUE
At 31 March 2025 -
At 31 March 2024 220,000

7. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.3.25 31.3.24
£    £   
Other debtors 583,261 516,867

8. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.3.25 31.3.24
£    £   
Bank loans and overdrafts 1,039,243 637,731
Trade creditors 394 307
Other creditors 5,180 4,280
1,044,817 642,318

Manderwood Investments Limited (Registered number: 04153537)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2025

9. SECURED DEBTS

The following secured debts are included within creditors:

31.3.25 31.3.24
£    £   
Bank loans 1,039,243 637,731

Borrowing are secured by means of a charge over monies and securities held at the lender.

10. RESERVES
Fair
value
reserve
£   
At 1 April 2024 1,683,210
Transfer (13,754 )

At 31 March 2025 1,669,456

11. DIRECTORS' ADVANCES, CREDITS AND GUARANTEES

The following advances and credits to a director subsisted during the years ended 31 March 2025 and 31 March 2024:

31.3.25 31.3.24
£    £   
J A S Yeomans
Balance outstanding at start of year - -
Amounts advanced 64 -
Amounts repaid - -
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year 64 -

12. RELATED PARTY DISCLOSURES

During the year, total dividends of £125,000 were paid to the directors .

13. ULTIMATE CONTROLLING PARTY

The controlling party is J A S Yeomans.