Belmont Villa Care Home Limited 4289281 false 2024-04-01 2025-03-31 2025-03-31 The principal activity of the company is administration of a residential and nursing home Digita Accounts Production Advanced 6.30.9574.0 true true 4289281 2024-04-01 2025-03-31 4289281 2025-03-31 4289281 bus:OrdinaryShareClass1 bus:OtherShareType 2025-03-31 4289281 core:CurrentFinancialInstruments 2025-03-31 4289281 core:CurrentFinancialInstruments core:WithinOneYear 2025-03-31 4289281 core:Non-currentFinancialInstruments core:AfterOneYear 2025-03-31 4289281 core:FurnitureFittingsToolsEquipment 2025-03-31 4289281 core:LandBuildings 2025-03-31 4289281 core:MotorVehicles 2025-03-31 4289281 bus:SmallEntities 2024-04-01 2025-03-31 4289281 bus:AuditExemptWithAccountantsReport 2024-04-01 2025-03-31 4289281 bus:FullAccounts 2024-04-01 2025-03-31 4289281 bus:SmallCompaniesRegimeForAccounts 2024-04-01 2025-03-31 4289281 bus:RegisteredOffice 2024-04-01 2025-03-31 4289281 bus:CompanySecretary1 2024-04-01 2025-03-31 4289281 bus:Director1 2024-04-01 2025-03-31 4289281 bus:OrdinaryShareClass1 bus:OtherShareType 2024-04-01 2025-03-31 4289281 bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 4289281 bus:Agent1 2024-04-01 2025-03-31 4289281 core:FurnitureFittings 2024-04-01 2025-03-31 4289281 core:FurnitureFittingsToolsEquipment 2024-04-01 2025-03-31 4289281 core:LandBuildings 2024-04-01 2025-03-31 4289281 core:MotorCars 2024-04-01 2025-03-31 4289281 core:MotorVehicles 2024-04-01 2025-03-31 4289281 countries:England 2024-04-01 2025-03-31 4289281 2024-03-31 4289281 core:FurnitureFittingsToolsEquipment 2024-03-31 4289281 core:LandBuildings 2024-03-31 4289281 core:MotorVehicles 2024-03-31 4289281 2023-04-01 2024-03-31 4289281 2024-03-31 4289281 bus:OrdinaryShareClass1 bus:OtherShareType 2024-03-31 4289281 core:CurrentFinancialInstruments 2024-03-31 4289281 core:CurrentFinancialInstruments core:WithinOneYear 2024-03-31 4289281 core:Non-currentFinancialInstruments core:AfterOneYear 2024-03-31 4289281 core:FurnitureFittingsToolsEquipment 2024-03-31 4289281 core:LandBuildings 2024-03-31 4289281 core:MotorVehicles 2024-03-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 4289281

Belmont Villa Care Home Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 March 2025

 

Belmont Villa Care Home Limited

Contents

Company Information

1

Director's Report

2

Accountants' Report

3

Balance Sheet

4

Notes to the Unaudited Financial Statements

5 to 8

 

Belmont Villa Care Home Limited

Company Information

Director

Mr Stephen John Twohig

Company secretary

Mrs Sharon Welsh

Registered office

58-62 Weymouth Road
Frome
Somerset
BA11 1HJ

Accountants

Oakleys Professional Limited
14 St Owen Street
Hereford
HR1 2PL

 

Belmont Villa Care Home Limited

Director's Report for the Year Ended 31 March 2025

The director presents his report and the financial statements for the year ended 31 March 2025.

Director of the company

The director who held office during the year was as follows:

Mr Stephen John Twohig

Principal activity

The principal activity of the company is administration of a residential and nursing home

Small companies provision statement

This report has been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

Approved by the director on 17 December 2025 and signed on its behalf by:

.........................................
Mr Stephen John Twohig
Director

   
     
 

Accountants' Report to the Director on the Preparation of the Unaudited Statutory Accounts of
Belmont Villa Care Home Limited
for the Year Ended 31 March 2025

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the accounts of Belmont Villa Care Home Limited for the year ended 31 March 2025 as set out on pages 4 to 8 from the company's accounting records and from information and explanations you have given us.

It is your duty to ensure that Belmont Villa Care Home Limited has kept adequate accounting records and to prepare statutory accounts that give a true and fair view of the assets, liabilities, financial position and profit of Belmont Villa Care Home Limited. You consider that Belmont Villa Care Home Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the accounts of Belmont Villa Care Home Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory accounts.

......................................

Oakleys Professional Limited
14 St Owen Street
Hereford
HR1 2PL

17 December 2025

 

Belmont Villa Care Home Limited

(Registration number: 4289281)
Balance Sheet as at 31 March 2025

Note

2025
£

2024
£

Fixed assets

 

Tangible assets

4

2,958,209

2,960,648

Current assets

 

Debtors

38,468

76,995

Cash at bank and in hand

 

462,325

392,577

 

500,793

469,572

Creditors: Amounts falling due within one year

(409,785)

(511,526)

Net current assets/(liabilities)

 

91,008

(41,954)

Total assets less current liabilities

 

3,049,217

2,918,694

Creditors: Amounts falling due after more than one year

(145,451)

(161,948)

Provisions for liabilities

(3,434)

(1,903)

Net assets

 

2,900,332

2,754,843

Capital and reserves

 

Called up share capital

5

40,000

40,000

Revaluation reserve

1,275,000

1,275,000

Retained earnings

1,585,332

1,439,843

Shareholders' funds

 

2,900,332

2,754,843

For the financial year ending 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

Approved and authorised by the director on 17 December 2025
 

.........................................
Mr Stephen John Twohig
Director

   
     
 

Belmont Villa Care Home Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

1

General information

The company is a private company limited by share capital, incorporated in England.

The address of its registered office is:
58-62 Weymouth Road
Frome
Somerset
BA11 1HJ

These financial statements were authorised for issue by the director on 17 December 2025.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The financial statements have been prepared on a going concern basis.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Belmont Villa Care Home Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Fixtures and fittings

25% reducing balance

Motor vehicles

25% reducing balance

Business combinations

Business combinations are accounted for using the purchase method. The consideration for each acquisition is measured at the aggregate of the fair values at acquisition date of assets given, liabilities incurred or assumed, and equity instruments issued by the group in exchange for control of the acquired, plus any costs directly attributable to the business combination. When a business combination agreement provides for an adjustment to the cost of the combination contingent on future events, the group includes the estimated amount of that adjustment in the cost of the combination at the acquisition date if the adjustment is probable and can be measured reliably.

Investments

Investments in equity shares which are publicly traded or where the fair value can be measured reliably are initially measured at fair value, with changes in fair value recognised in profit or loss. Investments in equity shares which are not publicly traded and where fair value cannot be measured reliably are measured at cost less impairment.


Interest income on debt securities, where applicable, is recognised in income using the effective interest method. Dividends on equity securities are recognised in income when receivable.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

 

Belmont Villa Care Home Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 26 (2024 - 24).

 

Belmont Villa Care Home Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

4

tangible assets

Land and buildings
£

Furniture, fittings and equipment
 £

Motor vehicles
 £

Total
£

Cost or valuation

At 1 April 2024

2,775,000

288,319

217,243

3,280,562

Additions

-

41,448

-

41,448

At 31 March 2025

2,775,000

329,767

217,243

3,322,010

Depreciation

At 1 April 2024

-

246,861

73,053

319,914

Charge for the year

-

7,839

36,048

43,887

At 31 March 2025

-

254,700

109,101

363,801

Carrying amount

At 31 March 2025

2,775,000

75,067

108,142

2,958,209

At 31 March 2024

2,775,000

41,458

144,190

2,960,648

Included within the net book value of land and buildings above is £2,775,000 (2024 - £2,775,000) in respect of freehold land and buildings.
 

5

Share capital

Allotted, called up and fully paid shares

 

2025

2024

 

No.

£

No.

£

Ordinary shares of £1 each

40,000

40,000

40,000

40,000