IRIS Accounts Production v25.4.0.155 04328512 Board of Directors 1.4.24 31.3.25 31.3.25 28/10/2025 false true false false true false Auditors Opinion iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh043285122024-03-31043285122025-03-31043285122024-04-012025-03-31043285122023-03-31043285122023-04-012024-03-31043285122024-03-3104328512ns15:EnglandWales2024-04-012025-03-3104328512ns14:PoundSterling2024-04-012025-03-3104328512ns10:Director12024-04-012025-03-3104328512ns10:PrivateLimitedCompanyLtd2024-04-012025-03-3104328512ns10:SmallEntities2024-04-012025-03-3104328512ns10:Audited2024-04-012025-03-3104328512ns10:SmallCompaniesRegimeForDirectorsReport2024-04-012025-03-3104328512ns10:SmallCompaniesRegimeForAccounts2024-04-012025-03-3104328512ns10:FullAccounts2024-04-012025-03-3104328512ns10:Director22024-04-012025-03-3104328512ns10:CompanySecretary12024-04-012025-03-3104328512ns10:RegisteredOffice2024-04-012025-03-3104328512ns5:CurrentFinancialInstruments2025-03-3104328512ns5:CurrentFinancialInstruments2024-03-3104328512ns5:Non-currentFinancialInstruments2025-03-3104328512ns5:Non-currentFinancialInstruments2024-03-3104328512ns5:ShareCapital2025-03-3104328512ns5:ShareCapital2024-03-3104328512ns5:RevaluationReserve2025-03-3104328512ns5:RevaluationReserve2024-03-3104328512ns5:FurtherSpecificReserve1ComponentTotalEquity2025-03-3104328512ns5:FurtherSpecificReserve1ComponentTotalEquity2024-03-3104328512ns5:RetainedEarningsAccumulatedLosses2025-03-3104328512ns5:RetainedEarningsAccumulatedLosses2024-03-3104328512ns5:LandBuildings2024-03-3104328512ns5:LandBuildings2025-03-3104328512ns5:LandBuildings2024-03-3104328512ns5:Secured2025-03-3104328512ns5:Secured2024-03-31
















Redi-87 Limited

Audited Financial Statements for the Year Ended 31 March 2025






Redi-87 Limited

Company Information
for the Year Ended 31 March 2025







DIRECTORS: P L Daplyn
G Pesticcio





SECRETARY: P L Daplyn





REGISTERED OFFICE: Bridgend Ford
Cowbridge Road
Waterton Industrial Estate
Bridgend
CF31 3BF





REGISTERED NUMBER: 04328512 (England and Wales)





AUDITORS: BPU Limited
Chartered Accountants
Statutory Auditor
Radnor House
Greenwood Close
Cardiff Gate Business Park
Cardiff
CF23 8AA

Redi-87 Limited (Registered number: 04328512)

Balance Sheet
31 March 2025

2025 2024
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 3 2,000,000 2,000,000

CURRENT ASSETS
Debtors 4 196,646 -
Cash at bank 629,340 648,767
825,986 648,767
CREDITORS
Amounts falling due within one year 5 188,753 350,392
NET CURRENT ASSETS 637,233 298,375
TOTAL ASSETS LESS CURRENT
LIABILITIES

2,637,233

2,298,375

CREDITORS
Amounts falling due after more than
one year

6

(958,419

)

(652,943

)

PROVISIONS FOR LIABILITIES (9,200 ) (9,200 )
NET ASSETS 1,669,614 1,636,232

CAPITAL AND RESERVES
Called up share capital 100 100
Non-distributable reserve 21,338 21,338
Non-distributable reserve 674,734 674,734
Retained earnings 973,442 940,060
SHAREHOLDERS' FUNDS 1,669,614 1,636,232

Redi-87 Limited (Registered number: 04328512)

Balance Sheet - continued
31 March 2025


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Profit and Loss Account has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 27 October 2025 and were signed on its behalf by:





P L Daplyn - Director


Redi-87 Limited (Registered number: 04328512)

Notes to the Financial Statements
for the Year Ended 31 March 2025


1. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention as modified by the revaluation of certain assets.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Tangible fixed assets
Freehold property is shown at most recent valuation. Any aggregate surplus or deficit arising from changes in fair value is recognised in profit or loss.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Profit and Loss Account, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

2. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 2 (2024 - 2 ) .

Redi-87 Limited (Registered number: 04328512)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2025


3. TANGIBLE FIXED ASSETS
Freehold
property
£   
COST OR VALUATION
At 1 April 2024
and 31 March 2025 2,000,000
NET BOOK VALUE
At 31 March 2025 2,000,000
At 31 March 2024 2,000,000

The freehold property was valued by Matthew Wright of Herbert R Thomas, Chartered Surveyors, on 6 October 2021 at its open market value of £2,000,000. In the directors' opinion there is no change in the market value as at the balance sheet date.

4. DEBTORS: AMOUNTS FALLING DUE AFTER MORE THAN
ONE YEAR
2025 2024
£    £   
Amounts owed by group undertakings 196,646 -

5. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Bank loans 24,375 79,560
Taxes & social security costs 18,977 63,555
Other creditors & accruals 145,401 207,277
188,753 350,392

6. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN
ONE YEAR
2025 2024
£    £   
Bank loans 958,419 652,943

Amounts falling due in more than five years:

Repayable by instalments
Bank loans more 5 yr by instal 806,213 255,143

Redi-87 Limited (Registered number: 04328512)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2025


7. SECURED DEBTS

The following secured debts are included within creditors:

2025 2024
£    £   
Bank loans 982,794 732,503

The bank loan was provided as a mortgage secured against the freehold property.

8. DISCLOSURE UNDER SECTION 444(5B) OF THE COMPANIES ACT 2006

The Report of the Auditors was unqualified.

John Huw Palin FCA (Senior Statutory Auditor)
for and on behalf of BPU Limited

9. ULTIMATE PARENT COMPANY

Mistsolar Holdings Limited is regarded by the directors as being the company's ultimate parent company.

10. ULTIMATE CONTROLLING PARTY

The ultimate controlling party is G Pesticcio.