Company registration number 04606224 (England and Wales)
DUNPHY TECHNOLOGY LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
DUNPHY TECHNOLOGY LIMITED
COMPANY INFORMATION
Directors
Mrs S Kuligowski
Mr E Kuligowski
Mrs B Dunphy
Secretary
Mrs S Kuligowski
Company number
04606224
Registered office
Dunphy House
Queensway
Rochdale
OL11 2SL
Auditor
Barlow Andrews LLP
Carlyle House
78 Chorley New Road
Bolton
BL1 4BY
DUNPHY TECHNOLOGY LIMITED
CONTENTS
Page
Strategic report
1 - 2
Directors' report
3
Directors' responsibilities statement
4
Independent auditor's report
5 - 7
Group statement of comprehensive income
8
Group statement of financial position
9
Company statement of financial position
10
Group statement of changes in equity
11
Company statement of changes in equity
12
Group statement of cash flows
13
Notes to the financial statements
14 - 27
DUNPHY TECHNOLOGY LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 MARCH 2025
- 1 -

The directors present the strategic report for the year ended 31 March 2025.

Review of the business

Turnover during the period was £15,304,098 (2024: £15,577,035) and profits before tax were £1,656,244 (2024: £2,086,911).

 

At the year end the group had shareholders funds of £19,446,081 (2024: £18,011,616) including distributable profits of £19,418,938 (2024: £17,984,473). The directors therefore believe the group's current position to be satisfactory especially as its current assets exceed its current liabilities by £13,516,332.

Principal risks and uncertainties

The business has a large and diverse product range spanning many industry sectors. It also has a wide client base spanning 40 countries which mitigates the potential exposure to fluctuations in the domestic market.

 

The group meets a broad range of regulatory requirements which is constantly reviewed internally and by assurance providers. The group endeavours to meet client specifications and legal requirements and to discharge responsibilities for design. Adequate professional indemnity and product liability is constantly addressed and maintained at appropriate levels.

 

The group finances its operations through its retained earnings.

 

The management's objectives are to retain sufficient liquid funds to enable it to meet its day to day obligations as they fall due whilst maximising returns on surplus funds. The business has seen increased revenue in recent years, offering a diverse range of products. Revenue in the current year has remained largely consistent with that of the prior year. The client base of the group includes the waste water sector, food and pharma industries and incineration plants and hospitals.

 

The majority of the group's surplus funds are invested in sterling current and deposit bank accounts which reduces exchange and market risk exposure. The directors believe that this gives them the flexibility to release cash on demand.

Development and performance

The group is well established in its chosen markets and expects to continue to design, manufacture and provide quality services to its customers. The group will work closely with other associated companies to broaden and enhance the services offered. Where circumstances allow, the group will expect to take advantage of its financial and trading strength to increase geographical coverage and market share. The directors are confident that this strategy will ensure the long-term prosperity of the business.

 

The directors are committed to continuous improvement around sustainable performance by setting environmental objectives in line with the group's environmental policy.

 

In order to progress towards achieving its net zero status, the group has continued to invest heavily in the research and development of firing hydrogen and hydrogen based gases. The group excels in the firing of biogases and bio-oils. However, it is the development of the range of certified hydrogen burners that it sets apart. The group is a world leader in the development of hydrogen and co fired hydrogen equipment. The group reduces its environmental impact by ensuring that it considers environmental impact during product design.

Key performance indicators

The directors consider turnover, profit before tax and net assets to be the company's and group key performance indicators. These are discussed in the fair review of the business above.

DUNPHY TECHNOLOGY LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 2 -

On behalf of the board

Mrs S Kuligowski
Director
10 November 2025
DUNPHY TECHNOLOGY LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 MARCH 2025
- 3 -

The directors present their annual report and financial statements for the year ended 31 March 2025.

Principal activities

The principal activity of the group continued to be that of the manufacture, installation and maintenance of heat and steam combustion systems.

Results and dividends

The results for the year are set out on page 8.

Ordinary dividends were paid amounting to £15,000. The directors do not recommend payment of a further dividend.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

Mrs S Kuligowski
Mr E Kuligowski
Mrs B Dunphy
Research and development

The company has continued to invest in Research and Development and expenditure of £1,715,193 (2024: £755,120) has been incurred on research projects during the period. This has been expensed to the income statement.

Auditor

The auditor, Barlow Andrews LLP, is deemed to be reappointed under section 487(2) of the Companies Act 2006.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the auditor of the company is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the auditor of the company is aware of that information.

Medium-sized companies exemption

This report has been prepared in accordance with the provisions applicable to companies entitled to the medium-sized companies exemption.

On behalf of the board
Mrs S Kuligowski
Director
10 November 2025
DUNPHY TECHNOLOGY LIMITED
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 MARCH 2025
- 4 -

The directors are responsible for preparing the Annual Report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the group and company, and of the profit or loss of the group for that period. In preparing these financial statements, the directors are required to:

 

 

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the group’s and company’s transactions and disclose with reasonable accuracy at any time the financial position of the group and company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the group and company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

DUNPHY TECHNOLOGY LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF DUNPHY TECHNOLOGY LIMITED
- 5 -
Opinion

We have audited the financial statements of Dunphy Technology Limited (the 'parent company') and its subsidiaries (the 'group') for the year ended 31 March 2025 which comprise the Group Statement of Comprehensive Income, the Group Statement of Financial Position, the Company Statement of Financial Position, the Group Statement of Changes in Equity, the Company Statement of Changes in Equity, the Group Statement of Cash Flows and notes to the financial statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including FRS 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the group and parent company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and parent company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

DUNPHY TECHNOLOGY LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF DUNPHY TECHNOLOGY LIMITED
- 6 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the group and the parent company and their environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the parent company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

DUNPHY TECHNOLOGY LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF DUNPHY TECHNOLOGY LIMITED
- 7 -

We assessed the susceptibility of the group’s financial statements to material misstatement, including obtaining an understanding of how fraud might occur, by:

 

 

To address the risk of fraud through management bias and override of controls, we:

 

 

In response to the risk of irregularities and non-compliance with laws and regulations, we designed procedures which included, but were not limited to:

 

 

There are inherent limitations in our audit procedures described above. The more removed that laws and regulations are from financial transactions, the less likely it is that we would become aware of non-compliance. Auditing standards also limit the audit procedures required to identify non-compliance with laws and regulations to enquiry of the directors and other management and the inspection of regulatory and legal correspondence, if any.

 

Material misstatements that arise due to fraud can be harder to detect than those that arise from error as they may involve deliberate concealment or collusion.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

Use of our report

This report is made solely to the parent company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the parent company’s members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the parent company and the parent company’s members as a body, for our audit work, for this report, or for the opinions we have formed.

Emma Woods (Senior Statutory Auditor)
For and on behalf of Barlow Andrews LLP, Statutory Auditor
Carlyle House
78 Chorley New Road
Bolton
10 November 2025
DUNPHY TECHNOLOGY LIMITED
GROUP STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 MARCH 2025
- 8 -
2025
2024
Notes
£
£
Turnover
3
15,304,098
15,577,035
Cost of sales
(9,049,827)
(9,882,103)
Gross profit
6,254,271
5,694,932
Distribution costs
(518,098)
(488,431)
Administrative expenses
(4,393,248)
(3,458,554)
Other operating income
12,768
12,768
Operating profit
4
1,355,693
1,760,715
Interest receivable and similar income
8
306,411
326,196
Interest payable and similar expenses
9
(5,860)
-
0
Profit before taxation
1,656,244
2,086,911
Tax on profit
10
(206,779)
(483,604)
Profit for the financial year
25
1,449,465
1,603,307
Profit for the financial year is all attributable to the owners of the parent company
DUNPHY TECHNOLOGY LIMITED
GROUP STATEMENT OF FINANCIAL POSITION
AS AT 31 MARCH 2025
31 March 2025
- 9 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
12
7,281,973
7,560,958
7,281,973
7,560,958
Current assets
Stocks
16
678,509
749,528
Debtors
17
6,083,946
5,994,137
Investments
18
4,429,438
4,206,036
Cash at bank and in hand
5,151,433
3,130,405
16,343,326
14,080,106
Creditors: amounts falling due within one year
19
(2,826,994)
(2,232,643)
Net current assets
13,516,332
11,847,463
Total assets less current liabilities
20,798,305
19,408,421
Creditors: amounts falling due after more than one year
20
(428,368)
(441,136)
Provisions for liabilities
Deferred tax liability
21
(923,856)
(955,669)
(923,856)
(955,669)
Net assets
19,446,081
18,011,616
Capital and reserves
Called up share capital
24
2,000
2,000
Share premium account
25
25,143
25,143
Profit and loss reserves
25
19,418,938
17,984,473
Total equity
19,446,081
18,011,616

These financial statements have been prepared in accordance with the provisions relating to medium-sized groups.

The financial statements were approved by the board of directors and authorised for issue on 10 November 2025 and are signed on its behalf by:
10 November 2025
Mrs S Kuligowski
Director
Company registration number 04606224 (England and Wales)
DUNPHY TECHNOLOGY LIMITED
COMPANY STATEMENT OF FINANCIAL POSITION
AS AT 31 MARCH 2025
31 March 2025
- 10 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
12
4,388,774
4,639,037
Investments
13
13,750
13,750
4,402,524
4,652,787
Current assets
Debtors falling due after more than one year
17
3,546,039
3,717,943
Debtors falling due within one year
17
3,612,046
2,942,708
Investments
18
4,429,438
4,206,036
Cash at bank and in hand
3,528,403
2,055,538
15,115,926
12,922,225
Creditors: amounts falling due within one year
19
(882,048)
(204,712)
Net current assets
14,233,878
12,717,513
Total assets less current liabilities
18,636,402
17,370,300
Provisions for liabilities
Deferred tax liability
21
(430,041)
(463,976)
(430,041)
(463,976)
Net assets
18,206,361
16,906,324
Capital and reserves
Called up share capital
24
2,000
2,000
Profit and loss reserves
25
18,204,361
16,904,324
Total equity
18,206,361
16,906,324

As permitted by section 408 of the Companies Act 2006, the company has not presented its own profit and loss account and related notes. The company’s profit for the year was £1,315,037 (2024 - £1,503,340 profit).

The financial statements were approved by the board of directors and authorised for issue on 10 November 2025 and are signed on its behalf by:
10 November 2025
Mrs S Kuligowski
Director
Company registration number 04606224 (England and Wales)
DUNPHY TECHNOLOGY LIMITED
GROUP STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2025
- 11 -
Share capital
Share premium account
Profit and loss reserves
Total
Notes
£
£
£
£
Balance at 1 April 2023
2,000
25,143
16,396,166
16,423,309
Year ended 31 March 2024:
Profit and total comprehensive income
-
-
1,603,307
1,603,307
Dividends
11
-
-
(15,000)
(15,000)
Balance at 31 March 2024
2,000
25,143
17,984,473
18,011,616
Year ended 31 March 2025:
Profit and total comprehensive income
-
-
1,449,465
1,449,465
Dividends
11
-
-
(15,000)
(15,000)
Balance at 31 March 2025
2,000
25,143
19,418,938
19,446,081
DUNPHY TECHNOLOGY LIMITED
COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2025
- 12 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 1 April 2023
2,000
15,415,984
15,417,984
Year ended 31 March 2024:
Profit and total comprehensive income for the year
-
1,503,340
1,503,340
Dividends
11
-
(15,000)
(15,000)
Balance at 31 March 2024
2,000
16,904,324
16,906,324
Year ended 31 March 2025:
Profit and total comprehensive income
-
1,315,037
1,315,037
Dividends
11
-
(15,000)
(15,000)
Balance at 31 March 2025
2,000
18,204,361
18,206,361
DUNPHY TECHNOLOGY LIMITED
GROUP STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 MARCH 2025
- 13 -
2025
2024
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
28
3,113,895
2,071,583
Interest paid
(5,860)
-
0
Income taxes paid
(362,231)
(545,046)
Net cash inflow from operating activities
2,745,804
1,526,537
Investing activities
Purchase of tangible fixed assets
(338,996)
(762,844)
Proceeds from disposal of tangible fixed assets
46,211
22,841
Advance to directors
(500,000)
(298,750)
Interest received
306,411
326,196
Net cash used in investing activities
(486,374)
(712,557)
Financing activities
Dividends paid to equity shareholders
(15,000)
(15,000)
Net cash used in financing activities
(15,000)
(15,000)
Net increase in cash and cash equivalents
2,244,430
798,980
Cash and cash equivalents at beginning of year
7,336,441
6,537,461
Cash and cash equivalents at end of year
9,580,871
7,336,441
Relating to:
Cash at bank and in hand
5,151,433
3,130,405
Short term deposits included in current asset investments
4,429,438
4,206,036
DUNPHY TECHNOLOGY LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
- 14 -
1
Accounting policies
Company information

Dunphy Technology Limited (“the company”) is a private limited company domiciled and incorporated in England and Wales. The registered office is Dunphy House, Queensway, Rochdale.

 

The group consists of Dunphy Technology Limited and its subsidiaries, Dunphy Combustion Limited and Dunphy Energy Solutions Limited.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

The company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements for parent company information presented within the consolidated financial statements:

 

1.2
Business combinations

In the parent company financial statements, the cost of a business combination is the fair value at the acquisition date of the assets given, equity instruments issued and liabilities incurred or assumed, plus costs directly attributable to the business combination. The excess of the cost of a business combination over the fair value of the identifiable assets, liabilities and contingent liabilities acquired is recognised as goodwill. The cost of the combination includes the estimated amount of contingent consideration that is probable and can be measured reliably, and is adjusted for changes in contingent consideration after the acquisition date. Provisional fair values recognised for business combinations in previous periods are adjusted retrospectively for final fair values determined in the 12 months following the acquisition date. Investments in subsidiaries, joint ventures and associates are accounted for at cost less impairment.

1.3
Basis of consolidation

The consolidated financial statements incorporate those of Dunphy Technology Limited and Dunphy Combustion Limited.

 

All financial statements are made up to 31 March 2025.

 

All intra-group transactions, balances and unrealised gains on transactions between group companies are eliminated on consolidation. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred.

DUNPHY TECHNOLOGY LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 15 -
1.4
Going concern

At the time of approving the financial statements, the directors have a reasonable expectation that the group has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.5
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably.

1.6
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives, from the point at which they are brought into use, on the following bases:

Freehold land and buildings
2% per annum, straight line on buildings, land is not depreciated
Plant and equipment
20% per annum, reducing balance
Fixtures and fittings
20% per annum, reducing balance
Motor vehicles
25% per annum, reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the income statement.

1.7
Fixed asset investments

In the parent company financial statements, investments in subsidiaries are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the group. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

1.8
Impairment of fixed assets

At each reporting period end date, the group reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

DUNPHY TECHNOLOGY LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 16 -
1.9
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials.

 

Stock is recognised under the FIFO method.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.10
Cash and cash equivalents

Cash at bank and in hand are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less.

1.11
Financial instruments

The group has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the group's statement of financial position when the group becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the group transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the group after deducting all of its liabilities.

DUNPHY TECHNOLOGY LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 17 -
Basic financial liabilities

Basic financial liabilities, including creditors and loans from fellow group companies, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Derecognition of financial liabilities

Financial liabilities are derecognised when the group's contractual obligations expire or are discharged or cancelled.

1.12
Equity instruments

Equity instruments issued by the group are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the group.

1.13
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The group’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the income statement, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset if, and only if, there is a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.14
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

1.15
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

DUNPHY TECHNOLOGY LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 18 -
1.16
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease.

1.17
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable.

 

Deferred government grants in respect of capital expenditure are treated as deferred income and are credited to the profit and loss account over the estimated useful life of the assets to which they relate.

1.18
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

1.19

Research and development

Research expenditure is written off against profits in the year in which it is incurred. Development expenditure is written off in the same way unless the directors are satisfied as to the technical, commercial and financial viability of individual projects. In this situation the expenditure is deferred and amortised over the period during which the company is expected to benefit.

2
Judgements and key sources of estimation uncertainty

In the application of the group’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Critical judgements

The following judgements (apart from those involving estimates) have had the most significant effect on amounts recognised in the financial statements.

Contracts - income recognition

As detailed in note 1.5, contract income is recognised with reference to the stage of completion of the contract. This is often judgemental and relies on management knowledge and experience to reliably estimate the stage at a given date.

DUNPHY TECHNOLOGY LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 19 -
3
Turnover and other revenue
2025
2024
£
£
Turnover analysed by class of business
Manufacture and service of oil and gas burners
15,304,098
15,577,035
2025
2024
£
£
Turnover analysed by geographical market
United Kingdom
12,432,788
11,388,991
Overseas
2,871,310
4,188,044
15,304,098
15,577,035
2025
2024
£
£
Other revenue
Interest income
306,411
326,196
Grants received
12,768
12,768
4
Operating profit
2025
2024
£
£
Operating profit for the year is stated after charging/(crediting):
Exchange (gains)/losses
(35,513)
32,525
Research and development costs
1,715,193
755,120
Government grants
(12,768)
(12,768)
Depreciation of owned tangible fixed assets
588,815
518,399
Profit on disposal of tangible fixed assets
(17,045)
(9,172)
5
Auditor's remuneration
2025
2024
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the group and company
6,000
5,500
Audit of the financial statements of the company's subsidiaries
14,000
13,000
20,000
18,500
For other services
All other non-audit services
3,000
3,000
DUNPHY TECHNOLOGY LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 20 -
6
Employees

The average monthly number of persons (including directors) employed by the group and company during the year was:

Group
Company
2025
2024
2025
2024
Number
Number
Number
Number
Production
81
79
-
-
Administration
31
32
3
3
Total
112
111
3
3

Their aggregate remuneration comprised:

Group
Company
2025
2024
2025
2024
£
£
£
£
Wages and salaries
5,416,988
4,483,723
600,000
-
0
Social security costs
637,431
470,135
82,800
-
Pension costs
454,894
377,007
-
0
-
0
6,509,313
5,330,865
682,800
-
0
7
Directors' remuneration
2025
2024
£
£
Remuneration for qualifying services
838,919
249,970
Company pension contributions to defined contribution schemes
220,000
186,000
1,058,919
435,970

The number of directors for whom retirement benefits are accruing under defined contribution schemes amounted to 2 (2024 - 2).

Remuneration disclosed above includes the following amounts paid to the highest paid director:
2025
2024
£
£
Remuneration for qualifying services
445,327
150,824
Company pension contributions to defined contribution schemes
110,000
93,000
DUNPHY TECHNOLOGY LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 21 -
8
Interest receivable and similar income
2025
2024
£
£
Interest income
Interest on bank deposits
306,411
326,196
9
Interest payable and similar expenses
2025
2024
£
£
Other interest
5,860
-
10
Taxation
2025
2024
£
£
Current tax
UK corporation tax on profits for the current period
238,592
261,403
Adjustments in respect of prior periods
-
0
(20,963)
Total current tax
238,592
240,440
Deferred tax
Origination and reversal of timing differences
(31,813)
243,164
Total tax charge
206,779
483,604

The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2025
2024
£
£
Profit before taxation
1,656,244
2,086,911
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2024: 25.00%)
414,061
521,728
Tax effect of expenses that are not deductible in determining taxable profit
96,981
5,355
Tax effect of utilisation of tax losses not previously recognised
-
0
(32,769)
Permanent capital allowances in excess of depreciation
39,820
172,604
Research and development tax credit
(343,038)
(162,351)
Under/(over) provided in prior years
-
0
(20,963)
Tax at marginal rate
(1,045)
-
0
Taxation charge
206,779
483,604
DUNPHY TECHNOLOGY LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 22 -
11
Dividends
2025
2024
Recognised as distributions to equity holders:
£
£
Interim paid
15,000
15,000
12
Tangible fixed assets
Group
Freehold land and buildings
Plant and equipment
Fixtures and fittings
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 April 2024
7,130,139
3,882,396
435,935
1,156,939
12,605,409
Additions
-
0
97,323
-
0
241,673
338,996
Disposals
-
0
-
0
-
0
(141,985)
(141,985)
At 31 March 2025
7,130,139
3,979,719
435,935
1,256,627
12,802,420
Depreciation and impairment
At 1 April 2024
1,463,793
2,600,819
401,511
578,328
5,044,451
Depreciation charged in the year
137,603
268,568
6,884
175,760
588,815
Eliminated in respect of disposals
-
0
-
0
-
0
(112,819)
(112,819)
At 31 March 2025
1,601,396
2,869,387
408,395
641,269
5,520,447
Carrying amount
At 31 March 2025
5,528,743
1,110,332
27,540
615,358
7,281,973
At 31 March 2024
5,666,346
1,281,577
34,424
578,611
7,560,958
Company
Freehold land and buildings
Plant and equipment
Fixtures and fittings
Total
£
£
£
£
Cost
At 1 April 2024
3,922,200
3,036,586
299,954
7,258,740
Additions
-
0
97,323
-
0
97,323
At 31 March 2025
3,922,200
3,133,909
299,954
7,356,063
Depreciation and impairment
At 1 April 2024
592,610
1,759,549
267,544
2,619,703
Depreciation charged in the year
73,444
267,660
6,482
347,586
At 31 March 2025
666,054
2,027,209
274,026
2,967,289
Carrying amount
At 31 March 2025
3,256,146
1,106,700
25,928
4,388,774
At 31 March 2024
3,329,590
1,277,037
32,410
4,639,037
DUNPHY TECHNOLOGY LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 23 -
13
Fixed asset investments
Group
Company
2025
2024
2025
2024
Notes
£
£
£
£
Investments in subsidiaries
14
-
0
-
0
13,750
13,750
Movements in fixed asset investments
Company
Shares in subsidiaries
£
Cost or valuation
At 1 April 2024 and 31 March 2025
13,750
Carrying amount
At 31 March 2025
13,750
At 31 March 2024
13,750
14
Subsidiaries

Details of the company's subsidiaries at 31 March 2025 are as follows:

Name of undertaking
Registered
Nature of business
Class of
% Held
office
shares held
Direct
Dunphy Combustion Limited
Dunphy House, Queensway, Rochdale
Manufacturer and retailer of combustion and controls equipment for heat and steam generation
Ordinary
100
Dunphy Energy Solutions Limited
Dunphy House, Queensway, Rochdale
Dormant subsidiary
Ordinary
100
15
Financial instruments
Group
Company
2025
2024
2025
2024
£
£
£
£
Carrying amount of financial assets
Debt instruments measured at amortised cost
10,152,545
8,275,473
9,850,901
7,749,352
Equity instruments measured at cost less impairment
4,429,438
4,206,036
4,429,438
4,206,036
Carrying amount of financial liabilities
Measured at amortised cost
914,028
1,602,378
-
-
DUNPHY TECHNOLOGY LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 24 -
16
Stocks
Group
Company
2025
2024
2025
2024
£
£
£
£
Raw materials and consumables
571,314
687,937
-
-
Work in progress
107,195
61,591
-
-
678,509
749,528
-
-
17
Debtors
Group
Company
2025
2024
2025
2024
Amounts falling due within one year:
£
£
£
£
Trade debtors
2,507,436
3,149,600
-
0
-
0
Corporation tax recoverable
835,587
666,837
835,587
666,837
Other debtors
2,493,676
1,995,468
2,476,459
1,975,871
Prepayments and accrued income
247,247
182,232
300,000
300,000
6,083,946
5,994,137
3,612,046
2,942,708
Amounts falling due after more than one year:
Amounts owed by group undertakings
-
-
3,546,039
3,717,943
Total debtors
6,083,946
5,994,137
7,158,085
6,660,651
18
Current asset investments
Group
Company
2025
2024
2025
2024
£
£
£
£
Unlisted investments
4,429,438
4,206,036
4,429,438
4,206,036
DUNPHY TECHNOLOGY LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 25 -
19
Creditors: amounts falling due within one year
Group
Company
2025
2024
2025
2024
£
£
£
£
Trade creditors
712,549
1,477,189
-
0
-
0
Corporation tax payable
407,342
362,231
181,548
187,012
Other taxation and social security
467,615
268,034
17,700
17,700
Other creditors
73,806
73,806
-
0
-
0
Accruals and deferred income
1,165,682
51,383
682,800
-
0
2,826,994
2,232,643
882,048
204,712
20
Creditors: amounts falling due after more than one year
Group
Company
2025
2024
2025
2024
Notes
£
£
£
£
Government grants
22
428,368
441,136
-
0
-
0
21
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the group and company, and movements thereon:

Liabilities
Liabilities
2025
2024
Group
£
£
Accelerated capital allowances
923,856
955,669
Liabilities
Liabilities
2025
2024
Company
£
£
Accelerated capital allowances
430,041
463,976
Group
Company
2025
2025
Movements in the year:
£
£
Liability at 1 April 2024
955,669
463,976
Credit to profit or loss
(31,813)
(33,935)
Liability at 31 March 2025
923,856
430,041
DUNPHY TECHNOLOGY LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
21
Deferred taxation
(Continued)
- 26 -

The deferred tax liability in respect of capital allowances is expected to reverse over the remaining useful lives of the assets to which it relates.

22
Government grants
Group
Company
2025
2024
2025
2024
£
£
£
£
Arising from government grants
428,368
441,136
-
-

Government grants include £88,605 (2024: £92,369) in respect of an RSA grant from the Department of Trade and Industry made to the company to aid the construction of the Technology Centre which opened on 1 July 1999. Also included is £339,775 (2024: £348,775) in respect of a Greater Manchester Combined Authority grant for the construction of a Research Centre for the development of low combustion technologies.

23
Retirement benefit schemes
2025
2024
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
454,894
377,007

A defined contribution pension scheme is operated for all qualifying employees. The assets of the scheme are held separately from those of the group in an independently administered fund.

24
Share capital
Group and company
2025
2024
Ordinary share capital
£
£
Issued and fully paid
998 Ordinary A shares of £1 each
998
998
200 Ordinary B shares of £1 each
200
200
802 Ordinary C shares of £1 each
802
802
2,000
2,000

The A, B and C shares rank pari passu in all respects but constitute seperate classes of shares, rights to vote and dividends.

25
Reserves

Reserves of the company represent the following:

 

Profit and loss reserves

Cumulative profit and loss net of distributions to owners.

 

Share premium account

Consideration received for shares issued above their nominal value.

DUNPHY TECHNOLOGY LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 27 -
26
Operating lease commitments
Lessor

The company rent items of their plant and machinery alongside part of their building to their subsidiary.

At the reporting end date the group had contracted with tenants for the following minimum lease payments:

Group
Company
2025
2024
2025
2024
£
£
£
£
Within one year
-
-
240,000
240,000
27
Directors' transactions

The amounts advanced to the directors in the financial period was £500,000 (2024: £298,750).

 

At the year end, the amount owed to the company by the directors was £2,475,815 (2024: £1,975,815). No interest is charged on the loan.

28
Cash generated from group operations
2025
2024
£
£
Profit for the year after tax
1,449,465
1,603,307
Adjustments for:
Taxation charged
206,779
483,604
Finance costs
5,860
-
0
Investment income
(306,411)
(326,196)
Gain on disposal of tangible fixed assets
(17,045)
(9,172)
Depreciation and impairment of tangible fixed assets
588,815
518,399
Movements in working capital:
Decrease/(increase) in stocks
71,019
(106,568)
Decrease/(increase) in debtors
578,941
(259,027)
Increase in creditors
549,240
180,004
Decrease in deferred income
(12,768)
(12,768)
Cash generated from operations
3,113,895
2,071,583
29
Analysis of changes in net funds - group
1 April 2024
Cash flows
31 March 2025
£
£
£
Cash and cash equivalents
7,336,441
(2,185,008)
5,151,433
2025-03-312024-04-01falsefalseCCH SoftwareCCH Accounts Production 2025.300Mr E KuligowskiMrs B DunphyMrs B DunphyMrs S Kuligowskifalse04606224bus:Consolidated2024-04-012025-03-31046062242024-04-012025-03-3104606224bus:CompanySecretaryDirector12024-04-012025-03-3104606224bus:Director12024-04-012025-03-3104606224bus:Director22024-04-012025-03-3104606224bus:CompanySecretary12024-04-012025-03-3104606224bus:Director32024-04-012025-03-3104606224bus:RegisteredOffice2024-04-012025-03-31046062242025-03-3104606224bus:Consolidated2025-03-3104606224bus:Consolidated2023-04-012024-03-31046062242023-04-012024-03-3104606224bus:Consolidated2024-03-31046062242024-03-3104606224core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2025-03-3104606224core:PlantMachinerybus:Consolidated2025-03-3104606224core:FurnitureFittingsbus:Consolidated2025-03-3104606224core:MotorVehiclesbus:Consolidated2025-03-3104606224core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2024-03-3104606224core:PlantMachinerybus:Consolidated2024-03-3104606224core:FurnitureFittingsbus:Consolidated2024-03-3104606224core:MotorVehiclesbus:Consolidated2024-03-3104606224core:LandBuildingscore:OwnedOrFreeholdAssets2025-03-3104606224core:PlantMachinery2025-03-3104606224core:FurnitureFittings2025-03-3104606224core:LandBuildingscore:OwnedOrFreeholdAssets2024-03-3104606224core:PlantMachinery2024-03-3104606224core:FurnitureFittings2024-03-3104606224core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2025-03-3104606224core:CurrentFinancialInstrumentsbus:Consolidated2024-03-3104606224core:Non-currentFinancialInstruments2025-03-3104606224core:Non-currentFinancialInstruments2024-03-3104606224core:ShareCapitalbus:Consolidated2025-03-3104606224core:ShareCapitalbus:Consolidated2024-03-3104606224core:SharePremiumbus:Consolidated2025-03-3104606224core:SharePremiumbus:Consolidated2024-03-3104606224core:RetainedEarningsAccumulatedLossesbus:Consolidated2025-03-3104606224core:RetainedEarningsAccumulatedLossesbus:Consolidated2024-03-3104606224core:ShareCapital2025-03-3104606224core:ShareCapital2024-03-3104606224core:RetainedEarningsAccumulatedLosses2025-03-3104606224core:RetainedEarningsAccumulatedLosses2024-03-3104606224core:ShareCapitalbus:Consolidated2023-03-3104606224core:SharePremiumbus:Consolidated2023-03-31046062242023-03-3104606224core:ShareCapital2023-03-3104606224core:RetainedEarningsAccumulatedLosses2023-03-3104606224bus:Consolidated2023-03-3104606224core:LandBuildingscore:OwnedOrFreeholdAssets2024-04-012025-03-3104606224core:PlantMachinery2024-04-012025-03-3104606224core:FurnitureFittings2024-04-012025-03-3104606224core:MotorVehicles2024-04-012025-03-3104606224core:UKTaxbus:Consolidated2024-04-012025-03-3104606224core:UKTaxbus:Consolidated2023-04-012024-03-3104606224bus:Consolidated12024-04-012025-03-3104606224bus:Consolidated12023-04-012024-03-3104606224bus:Consolidated22024-04-012025-03-3104606224bus:Consolidated22023-04-012024-03-3104606224core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2024-03-3104606224core:PlantMachinerybus:Consolidated2024-03-3104606224core:FurnitureFittingsbus:Consolidated2024-03-3104606224core:MotorVehiclesbus:Consolidated2024-03-3104606224bus:Consolidated2024-03-3104606224core:LandBuildingscore:OwnedOrFreeholdAssets2024-03-3104606224core:PlantMachinery2024-03-3104606224core:FurnitureFittings2024-03-31046062242024-03-3104606224core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2024-04-012025-03-3104606224core:PlantMachinerybus:Consolidated2024-04-012025-03-3104606224core:FurnitureFittingsbus:Consolidated2024-04-012025-03-3104606224core:MotorVehiclesbus:Consolidated2024-04-012025-03-3104606224core:Subsidiary12024-04-012025-03-3104606224core:Subsidiary22024-04-012025-03-3104606224core:Subsidiary112024-04-012025-03-3104606224core:Subsidiary222024-04-012025-03-3104606224core:CurrentFinancialInstrumentsbus:Consolidated2025-03-3104606224core:CurrentFinancialInstruments2025-03-3104606224core:CurrentFinancialInstruments2024-03-3104606224core:CurrentFinancialInstrumentsbus:Consolidated12025-03-3104606224core:CurrentFinancialInstrumentsbus:Consolidated12024-03-3104606224core:CurrentFinancialInstruments22025-03-3104606224core:CurrentFinancialInstruments32025-03-3104606224core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2024-03-3104606224core:CurrentFinancialInstrumentscore:WithinOneYear2025-03-3104606224core:CurrentFinancialInstrumentscore:WithinOneYear2024-03-3104606224core:Non-currentFinancialInstrumentsbus:Consolidated2025-03-3104606224core:Non-currentFinancialInstrumentsbus:Consolidated2024-03-3104606224bus:PrivateLimitedCompanyLtd2024-04-012025-03-3104606224bus:FRS1022024-04-012025-03-3104606224bus:Audited2024-04-012025-03-3104606224bus:ConsolidatedGroupCompanyAccounts2024-04-012025-03-3104606224bus:FullAccounts2024-04-012025-03-31xbrli:purexbrli:sharesiso4217:GBP