Company registration number 04662259 (England and Wales)
CAMTRONICS LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
CAMTRONICS LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Statement of changes in equity
3
Notes to the financial statements
4 - 9
CAMTRONICS LIMITED
BALANCE SHEET
AS AT
31 MARCH 2025
31 March 2025
- 1 -
2025
2024
Notes
£
£
FIXED ASSETS
Tangible assets
3
483,562
528,672
CURRENT ASSETS
Stocks
429,057
487,717
Debtors
4
1,084,109
841,319
Cash at bank and in hand
97,777
172,423
1,610,943
1,501,459
CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
5
(1,023,727)
(1,102,781)
NET CURRENT ASSETS
587,216
398,678
TOTAL ASSETS LESS CURRENT LIABILITIES
1,070,778
927,350
CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
6
(156,674)
(132,633)
PROVISIONS FOR LIABILITIES
(101,876)
(111,200)
NET ASSETS
812,228
683,517
CAPITAL AND RESERVES
Called up share capital
10
10
Revaluation reserve
41,288
50,985
Profit and loss reserves
770,930
632,522
TOTAL EQUITY
812,228
683,517
CAMTRONICS LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 MARCH 2025
31 March 2025
- 2 -
For the financial year ended 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true
The financial statements were approved by the board of directors and authorised for issue on 16 December 2025 and are signed on its behalf by:
P D Macleur
Director
Company registration number 04662259 (England and Wales)
CAMTRONICS LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2025
- 3 -
Share capital
Revaluation reserve
Profit and loss reserves
Total
Notes
£
£
£
£
BALANCE AT 1 APRIL 2023
10
58,258
881,914
940,182
YEAR ENDED 31 MARCH 2024:
Profit and total comprehensive income
-
-
273,479
273,479
Dividends
-
-
(530,144)
(530,144)
Transfers
-
(7,273)
7,273
-
BALANCE AT 31 MARCH 2024
10
50,985
632,522
683,517
YEAR ENDED 31 MARCH 2025:
Profit and total comprehensive income
-
-
150,711
150,711
Dividends
-
-
(22,000)
(22,000)
Transfers
-
(9,697)
9,697
-
BALANCE AT 31 MARCH 2025
10
41,288
770,930
812,228
CAMTRONICS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
- 4 -
1
ACCOUNTING POLICIES
Company information
Camtronics Limited is a private company limited by shares incorporated in England and Wales. The registered office is Unit 1 The Gateway Building, Tredegar Business Park, Tredegar, NP22 3EL.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention, modified to include the revaluation of certain PPE at fair value. The principal accounting policies adopted are set out below.
1.2
Turnover
Revenue comprises sales of goods or services provided to customers net of value added tax and other sales taxes, less an appropriate deduction for actual and expected returns and discounts. Revenue is recognised when performance obligations are satisfied and the control of goods or services is transferred to the buyer. Where the performance obligation is satisfied over time, revenue is recognised in accordance with its progress towards complete satisfaction of that performance obligation.
When cash inflows are deferred and represent a financing arrangement, the promised consideration is adjusted for the effects of the time value of money, which is recognised as interest income.
Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.
1.3
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Short leasehold property
Term of lease
Equipment
5% - 25% straight line
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
CAMTRONICS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
ACCOUNTING POLICIES
(Continued)
- 5 -
1.4
Stocks
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.
Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.
At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.
1.5
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.6
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
CAMTRONICS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
ACCOUNTING POLICIES
(Continued)
- 6 -
1.7
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
1.8
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
1.9
Leases
As lessee
Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.
Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.
Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.
1.10
Government grants
Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.
A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.
CAMTRONICS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 7 -
2
EMPLOYEES
The average monthly number of persons (including directors) employed by the company during the year was:
2025
2024
Number
Number
Total
36
37
3
TANGIBLE FIXED ASSETS
Short leasehold property
Equipment
Total
£
£
£
Cost or valuation
At 1 April 2024
145,469
769,808
915,277
Additions
37,591
37,591
Disposals
(2,949)
(2,949)
At 31 March 2025
145,469
804,450
949,919
Depreciation and impairment
At 1 April 2024
90,141
296,464
386,605
Depreciation charged in the year
10,229
72,032
82,261
Eliminated in respect of disposals
(2,509)
(2,509)
At 31 March 2025
100,370
365,987
466,357
Carrying amount
At 31 March 2025
45,099
438,463
483,562
At 31 March 2024
55,328
473,344
528,672
The following assets are carried at valuation. If the assets were measured using the cost model, the carrying amounts would be as follows:
CAMTRONICS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
3
TANGIBLE FIXED ASSETS
(Continued)
- 8 -
Equipment
2025
2024
£
£
Cost
637,306
637,306
Accumulated depreciation
(519,539)
(504,086)
Carrying value
117,767
133,220
4
DEBTORS
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
520,772
441,438
Amounts owed by group undertakings
505,475
349,562
Other debtors
57,862
50,319
1,084,109
841,319
5
CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025
2024
£
£
Trade creditors
488,626
536,218
Corporation tax
11,651
Other taxation and social security
77,407
46,597
Other creditors
446,043
519,966
1,023,727
1,102,781
Included within other creditors is a balance of £286,617 (2024- £339,040) secured on the company's trade debtors.
Also included within other creditors are finance lease agreements totalling £32,495 (2024- £29,410) which are secured on the fixed assets to which they relate.
CAMTRONICS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 9 -
6
CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
2025
2024
£
£
Other creditors
156,674
132,633
Included within other creditors are finance lease agreements totalling £91,264 (2024- £123,759) which are secured on the fixed assets to which they relate.
7
OPERATING LEASE COMMITMENTS
As lessee
At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:
2025
2024
£
£
Total commitments
137,292
247,056
8
RELATED PARTY TRANSACTIONS
In accordance with FRS102, transactions between group members, where the subsidiary is wholly owned are not disclosed.
9
PARENT COMPANY
The company was under the control of its parent company Camtronics Vale (Holding) Company Limited, a company registered in England and Wales.