Company registration number 04665620 (England and Wales)
D W PICKFORD & SON LTD
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
PAGES FOR FILING WITH REGISTRAR
D W PICKFORD & SON LTD
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 9
D W PICKFORD & SON LTD
BALANCE SHEET
AS AT
31 MARCH 2025
31 March 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
3
1,435,229
1,478,084
Biological assets
4
298,809
311,518
Investments
5
80,040
40
1,814,078
1,789,642
Current assets
Stocks
665,123
562,681
Debtors
6
198,200
281,736
Investments
7
2,735
2,735
866,058
847,152
Creditors: amounts falling due within one year
8
(869,212)
(809,808)
Net current (liabilities)/assets
(3,154)
37,344
Total assets less current liabilities
1,810,924
1,826,986
Creditors: amounts falling due after more than one year
9
(377,185)
(394,367)
Provisions for liabilities
(90,491)
(99,952)
Net assets
1,343,248
1,332,667
Capital and reserves
Called up share capital
100
100
Profit and loss reserves
1,343,148
1,332,567
Total equity
1,343,248
1,332,667
D W PICKFORD & SON LTD
BALANCE SHEET (CONTINUED)
AS AT
31 MARCH 2025
31 March 2025
- 2 -
For the financial year ended 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true
The financial statements were approved by the board of directors and authorised for issue on 16 December 2025 and are signed on its behalf by:
Mr R J Pickford
Director
Company registration number 04665620 (England and Wales)
D W PICKFORD & SON LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
- 3 -
1
Accounting policies
Company information
D W Pickford & Son Ltd is a private company limited by shares incorporated in England and Wales. The registered office is Upper Lodge, Cherhill, CALNE, Wiltshire, SN11 8XW.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.
1.2
Turnover
Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.
Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.
1.3
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Tenant's improvements
2% reducing balance
Plant and machinery
15% reducing balance
Office equipment
33.% reducing balance
Motor vehicles and tractors
15% / 20% reducing balance
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
1.4
Biological assets
Biological assets are recognised only when three recognition criteria have been fulfilled:
the entity has control over the asset as a result of past events;
it is probable that future economic benefits associated with the asset will flow to the entity; and
the fair value or cost of the asset can be measured reliably.
D W PICKFORD & SON LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 4 -
The company measures biological assets at cost less accumulated depreciation and accumulated impairment losses.
In respect of agricultural produce harvested from a biological asset, this is measured at the point of harvest at lower of cost and estimated selling price less costs to complete and sell.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Dairy
Straight line over 5 years with a residual value of £500
1.5
Fixed asset investments
Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.
A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.
An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The company considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.
Entities in which the company has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.
1.6
Impairment of fixed assets
At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.
Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.
If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.
Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.
D W PICKFORD & SON LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 5 -
1.7
Stocks
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.
Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.
At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.
1.8
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.9
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
1.10
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
1.11
Government grants
Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.
A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.
D W PICKFORD & SON LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 6 -
2
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2025
2024
Number
Number
Total
10
8
3
Tangible fixed assets
Tenant's improvements
Plant and machinery etc
Office equipment
Motor vehicles and tractors
Total
£
£
£
£
£
Cost
At 1 April 2024
1,324,611
942,259
9,517
99,084
2,375,471
Additions
4,628
12,093
310
17,031
At 31 March 2025
1,329,239
954,352
9,827
99,084
2,392,502
Depreciation and impairment
At 1 April 2024
146,836
714,240
6,958
29,352
897,386
Depreciation charged in the year
11,632
35,501
947
11,807
59,887
At 31 March 2025
158,468
749,741
7,905
41,159
957,273
Carrying amount
At 31 March 2025
1,170,771
204,611
1,922
57,925
1,435,229
At 31 March 2024
1,177,775
228,019
2,558
69,732
1,478,084
D W PICKFORD & SON LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 7 -
4
Biological assets
Dairy
£
Cost
At 1 April 2024
487,115
Additions - procreation or planting
123,210
Disposals
(123,210)
At 31 March 2025
487,115
Depreciation and impairment
At 1 April 2024
175,597
Depreciation charged for the year
64,668
Disposals
(51,959)
At 31 March 2025
188,306
Carrying amount
At 31 March 2025
298,809
At 31 March 2024
311,518
5
Fixed asset investments
2025
2024
£
£
Other investments other than loans
80,040
40
Movements in fixed asset investments
Investments
£
Cost or valuation
At 1 April 2024
40
Additions
80,000
At 31 March 2025
80,040
Carrying amount
At 31 March 2025
80,040
At 31 March 2024
40
D W PICKFORD & SON LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 8 -
6
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
154,675
145,018
Other debtors
43,525
136,718
198,200
281,736
7
Current asset investments
2025
2024
£
£
Other investments
2,735
2,735
8
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans and overdrafts
243,467
147,035
Trade creditors
167,675
160,103
Corporation tax
35,183
42,936
Government grants
1,930
2,509
Other creditors
408,749
445,029
Accruals and deferred income
12,208
12,196
869,212
809,808
The bank loans of £18,205 (2024 - £19,102) are secured on land.
The liabilities included here are the portions due within 1 year of larger liabilities, for which the remainder of the balance is disclosed in note 10 of the accounts.
D W PICKFORD & SON LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 9 -
9
Creditors: amounts falling due after more than one year
2025
2024
£
£
Bank loans and overdrafts
233,185
250,367
Other creditors
144,000
144,000
377,185
394,367
Creditors which fall due after five years are payable as follows:
Payable by instalments
160,365
173,959
Payable other than by instalments
94,000
94,000
254,365
267,959
The bank loans of £233,185 (2024 - £250,367) are secured on land.
The liabilities included here are the portions due within 1 year of larger liabilities, for which the remainder of the balance is disclosed in note 10 of the accounts.
10
Related party transactions
At the year end the company owed the directors £321,934 (2024 - £395,029). The loan is repayable on demand and interest free.