Company registration number 04673444 (England and Wales)
CASTLE HILL HOUSE LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 MARCH 2025
PAGES FOR FILING WITH REGISTRAR
CASTLE HILL HOUSE LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Statement of changes in equity
3
Notes to the financial statements
4 - 9
CASTLE HILL HOUSE LIMITED
BALANCE SHEET
AS AT
31 MARCH 2025
31 March 2025
- 1 -
31 March 2025
30 September 2023
Notes
£
£
£
£
Fixed assets
Tangible assets
4
2,321,061
2,288,712
Investment property
5
344,266
324,266
2,665,327
2,612,978
Current assets
Stocks
3,000
3,000
Debtors
6
479,254
117,467
Cash at bank and in hand
39,772
196,820
522,026
317,287
Creditors: amounts falling due within one year
7
(1,663,591)
(1,595,916)
Net current liabilities
(1,141,565)
(1,278,629)
Total assets less current liabilities
1,523,762
1,334,349
Creditors: amounts falling due after more than one year
8
(50,006)
Provisions for liabilities
(127,797)
(96,615)
Net assets
1,395,965
1,187,728
Capital and reserves
Called up share capital
100,000
100,000
Revaluation reserve
16,200
Profit and loss reserves
1,279,765
1,087,728
Total equity
1,395,965
1,187,728
CASTLE HILL HOUSE LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 MARCH 2025
31 March 2025
- 2 -
For the financial period ended 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit of its financial statements for the period in question in accordance with section 476.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true
The financial statements were approved by the board of directors and authorised for issue on 12 December 2025 and are signed on its behalf by:
Mr TW Wielkopolski
Director
Company registration number 04673444 (England and Wales)
CASTLE HILL HOUSE LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE PERIOD ENDED 31 MARCH 2025
- 3 -
Share capital
Revaluation reserve
Profit and loss reserves
Total
Notes
£
£
£
£
Balance at 1 October 2022
100,000
1,092,739
1,192,739
Year ended 30 September 2023:
Profit and total comprehensive income
-
-
217,489
217,489
Dividends
-
-
(222,500)
(222,500)
Balance at 30 September 2023
100,000
1,087,728
1,187,728
Period ended 31 March 2025:
Profit
-
-
534,037
534,037
Other comprehensive income:
Revaluation of tangible fixed assets
-
16,200
-
16,200
Total comprehensive income
-
16,200
534,037
550,237
Dividends
-
-
(342,000)
(342,000)
Balance at 31 March 2025
100,000
16,200
1,279,765
1,395,965
CASTLE HILL HOUSE LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 MARCH 2025
- 4 -
1
Accounting policies
Company information
Castle Hill House Limited is a private company limited by shares incorporated in England and Wales. The registered office is Castle Hill House, Castle Street, Bodmin, Cornwall, PL31 2DY.
1.1
Reporting period
The annual financial statements are presented for a period of 18 months in order to align accounting period end dates.
The comparative amounts presented in the financial statements (including the related notes) are not entirely comparable.
1.2
Basis of preparation
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
1.3
Turnover
Revenue comprises sales of goods or services provided to customers net of value added tax and other sales taxes, less an appropriate deduction for actual and expected returns and discounts. Revenue is recognised when performance obligations are satisfied and the control of goods or services is transferred to the buyer. Where the performance obligation is satisfied over time, revenue is recognised in accordance with its progress towards complete satisfaction of that performance obligation.
When cash inflows are deferred and represent a financing arrangement, the promised consideration is adjusted for the effects of the time value of money, which is recognised as interest income.
The nature, timing of satisfaction of performance obligations and significant payment terms of the company's major sources of revenue are as follows:
Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that are recoverable.
1.4
Intangible fixed assets - goodwill
Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 20 years.
1.5
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
CASTLE HILL HOUSE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 5 -
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Freehold land and buildings
not depreciated
Plant and equipment
5 years straight line
Computers
5 years straight line
Motor vehicles
25% reducing balance
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
1.6
Investment property
Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Changes in fair value are recognised in profit or loss.
1.7
Stocks
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.
Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.
At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.
1.8
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.9
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
1.10
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
CASTLE HILL HOUSE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 6 -
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
1.11
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
1.12
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
1.13
Leases
As lessor
Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight line basis over the lease term.
1.14
Government grants
Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.
A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.
CASTLE HILL HOUSE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 MARCH 2025
- 7 -
2
Employees
The average monthly number of persons (including directors) employed by the company during the period was:
2025
2023
Number
Number
Total
48
48
3
Intangible fixed assets
Goodwill
£
Cost
At 1 October 2023 and 31 March 2025
184,999
Amortisation and impairment
At 1 October 2023 and 31 March 2025
184,999
Carrying amount
At 31 March 2025
At 30 September 2023
4
Tangible fixed assets
Freehold land and buildings
Plant and equipment
Computers
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 October 2023
2,190,889
283,353
15,821
115,519
2,605,582
Additions
18,403
3,199
101,939
123,541
Disposals
(115,519)
(115,519)
At 31 March 2025
2,190,889
301,756
19,020
101,939
2,613,604
Depreciation and impairment
At 1 October 2023
261,985
14,861
40,024
316,870
Depreciation charged in the period
13,788
1,180
729
15,697
Eliminated in respect of disposals
(40,024)
(40,024)
At 31 March 2025
275,773
16,041
729
292,543
Carrying amount
At 31 March 2025
2,190,889
25,983
2,979
101,210
2,321,061
At 30 September 2023
2,190,889
21,368
960
75,495
2,288,712
CASTLE HILL HOUSE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 MARCH 2025
- 8 -
5
Investment property
2025
£
Fair value
At 1 October 2023
324,266
Revaluations
20,000
At 31 March 2025
344,266
The fair value of the investment property has been arrived at on the basis of a valuation carried out by the directors. The valuation was made on an open market value basis by reference to market evidence of transaction prices for similar properties.
6
Debtors
2025
2023
Amounts falling due within one year:
£
£
Trade debtors
62,990
47,406
Other debtors
416,264
70,061
479,254
117,467
7
Creditors: amounts falling due within one year
2025
2023
£
£
Bank loans
76,237
86,065
Trade creditors
86,701
86,174
Taxation and social security
170,993
82,112
Other creditors
1,329,660
1,341,565
1,663,591
1,595,916
The long-term loans are secured by fixed charges over the fixtures, fittings and property of the company.
8
Creditors: amounts falling due after more than one year
2025
2023
£
£
Bank loans and overdrafts
50,006
9
Events after the reporting date
On 2 April 2025 a loan of £850,000 was issued to the company. The security provided is a fixed charge over Castle Hill House and its associated assets.
The value of the current liability is £85,000. The value of the non-current liability is £765,000.
CASTLE HILL HOUSE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 MARCH 2025
- 9 -
10
Related party transactions
2025
2023
Amounts due to related parties
£
£
Key management personnel
305,034
246,349
Other related parties
713,180
863,903
The following amounts were outstanding at the reporting end date:
2025
2023
Amounts due from related parties
£
£
Other related parties
319,340
-
2025-03-312023-10-01falsefalsefalse12 December 2025CCH SoftwareCCH Accounts Production 2025.300No description of principal activityMr T W WielkopolskiMrs D WielkopolskaMr TW Wielkopolski046734442023-10-012025-03-31046734442025-03-31046734442023-09-3004673444core:LandBuildingscore:OwnedOrFreeholdAssets2025-03-3104673444core:PlantMachinery2025-03-3104673444core:ComputerEquipment2025-03-3104673444core:MotorVehicles2025-03-3104673444core:LandBuildingscore:OwnedOrFreeholdAssets2023-09-3004673444core:PlantMachinery2023-09-3004673444core:ComputerEquipment2023-09-3004673444core:MotorVehicles2023-09-3004673444core:CurrentFinancialInstrumentscore:WithinOneYear2025-03-3104673444core:CurrentFinancialInstrumentscore:WithinOneYear2023-09-3004673444core:WithinOneYear2025-03-3104673444core:WithinOneYear2023-09-3004673444core:AfterOneYear2025-03-3104673444core:AfterOneYear2023-09-3004673444core:CurrentFinancialInstruments2025-03-3104673444core:CurrentFinancialInstruments2023-09-3004673444core:ShareCapital2025-03-3104673444core:ShareCapital2023-09-3004673444core:RevaluationReserve2025-03-3104673444core:RevaluationReserve2023-09-3004673444core:RetainedEarningsAccumulatedLosses2025-03-3104673444core:RetainedEarningsAccumulatedLosses2023-09-3004673444core:ShareCapital2022-09-3004673444core:RevaluationReserve2022-09-3004673444core:RetainedEarningsAccumulatedLosses2022-09-3004673444bus:CompanySecretaryDirector12023-10-012025-03-3104673444core:RetainedEarningsAccumulatedLosses2022-10-012023-09-30046734442022-10-012023-09-3004673444core:RetainedEarningsAccumulatedLosses2023-10-012025-03-3104673444core:RevaluationReserve2023-10-012025-03-3104673444core:Goodwill2023-10-012025-03-3104673444core:LandBuildingscore:OwnedOrFreeholdAssets2023-10-012025-03-3104673444core:PlantMachinery2023-10-012025-03-3104673444core:ComputerEquipment2023-10-012025-03-3104673444core:MotorVehicles2023-10-012025-03-3104673444core:NetGoodwill2023-09-3004673444core:NetGoodwill2025-03-3104673444core:NetGoodwill2023-09-3004673444core:LandBuildingscore:OwnedOrFreeholdAssets2023-09-3004673444core:PlantMachinery2023-09-3004673444core:ComputerEquipment2023-09-3004673444core:MotorVehicles2023-09-30046734442023-09-3004673444core:Non-currentFinancialInstruments2025-03-3104673444core:Non-currentFinancialInstruments2023-09-3004673444bus:PrivateLimitedCompanyLtd2023-10-012025-03-3104673444bus:SmallCompaniesRegimeForAccounts2023-10-012025-03-3104673444bus:FRS1022023-10-012025-03-3104673444bus:AuditExemptWithAccountantsReport2023-10-012025-03-3104673444bus:Director12023-10-012025-03-3104673444bus:Director22023-10-012025-03-3104673444bus:CompanySecretary12023-10-012025-03-3104673444bus:FullAccounts2023-10-012025-03-31xbrli:purexbrli:sharesiso4217:GBP