Charity Registration No. 1099197
Company Registration No. 04726115 (England and Wales)
KEYNSHAM & DISTRICT DIAL-A-RIDE
ANNUAL REPORT AND UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
30-31 St. James Place
Mangotsfield
Bristol
United Kingdom
BS16 9JB
KEYNSHAM & DISTRICT DIAL-A-RIDE
CONTENTS
Page
Company information
1
Trustees' report
2 - 3
Statement of trustees' responsibilities
4
Independent examiner's report
5
Statement of financial activities
6
Balance sheet
7
Notes to the financial statements
8 - 14
KEYNSHAM & DISTRICT DIAL-A-RIDE
COMPANY INFORMATION
- 1 -
Trustees
Mr B Simmons
Mrs R Brewer
Mr S Brindle
Mr M Coles
Mr B Organ
Mrs M A Guard
Ms K Simmons
Mrs C Vaughan
Mr L Smith
(Appointed 1 May 2024)
V Lee
(Appointed 1 May 2024)
Mr D Thompson
(Appointed 1 May 2024)
Mr R Derham
(Appointed 1 May 2024)
Charity number
1099197
Company number
04726115
Registered office
Curo Housing Day Centre
Sherwood Road
Keynsham
Bristol
United Kingdom
BS31 1DB
Independent examiner
TC Group
30-31 St. James Place
Mangotsfield
Bristol
United Kingdom
BS16 9JB
KEYNSHAM & DISTRICT DIAL-A-RIDE
TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT)
FOR THE YEAR ENDED 31 MARCH 2025
- 2 -

The trustees present their annual report and financial statements for the year ended 31 March 2025.

The financial statements have been prepared in accordance with the accounting policies set out in note 1 to the financial statements and comply with the charity's [governing document], the Companies Act 2006 and "Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)" (effective 1 January 2019).

Objectives and activities

The charity objectives are providing a community transport service for local residents who are elderly, sick or disabled or who are in poverty and who do not have access to adequate & safe public transport services and operating a Group Hire Membership service. .The policies adopted in furtherance of these objects are .ongoing and there has been no change in these during the year.

The trustees have paid due regard to guidance issued by the Charity Commission in deciding what activities the charity should undertake.

Achievements and performance

Over the last 12 months once again it has been a very busy time and there has been a change of vehicles due to the cost of keeping some on the road

 

We still have 3 full time Community Drivers, plus the Manager who covers work when driving staff are on holidays. There has been an increase of Volunteer drivers from 14 – 16 and without them we could not carry half the work that is done, a big thank you.

 

During the year our booking system crashed and because we could not get the information rescued it meant that everything on the system was lost meaning that all the registered members details were lost. It took many months to collate the information that was lost and many hours of work. Julie in the office worked very hard to rebuild the Membership details on the new booking system.

 

It has been a busy year for medical appointments, doing over 3,000 trips to local Doctors and Hospitals.

 

Our Membership for the Day to Day service is now over 400.

 

Members using the DayHopper Trips increased over the year and we went to several new venues we had not visited before, one of those was Chepstow Garden Centre.

 

The commitment and loyalty by everyone within the organisation has been amazing.

 

Finally I would like to say a big thank you to everyone for all the commitment and loyalty given to the Organisation which include; All our Members Individual & Group, Trustees, Volunteers, Paid Staff for all the effort and hard work they put in to make Keynsham & District Dial-a-Ride an organisation to be proud of.

 

Financial review

It is the policy of the charity that unrestricted funds which have not been designated for a specific use should be maintained at a level equivalent to between three and six month’s expenditure. The trustees consider that reserves at this level will ensure that, in the event of a significant drop in funding, they will be able to continue the charity’s current activities while consideration is given to ways in which additional funds may be raised. This level of reserves has been maintained throughout the year.

KEYNSHAM & DISTRICT DIAL-A-RIDE
TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT) (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 3 -

The trustees has assessed the major risks to which the charity is exposed, and are satisfied that systems are in place to mitigate exposure to the major risks.

Structure, governance and management

The charity is a company limited by guarantee.

The trustees following individuals, who are also the directors for the purpose of company law, and who served during the year and up to the date of signature of the financial statements were:

Mr B Simmons
Mrs R Brewer
Mr S Brindle
Mr M Chambers
(Retired 1 July 2024)
Mr M Coles
Mr B Organ
Mrs M A Guard
Ms K Simmons
Mrs C Vaughan
Mr L Smith
(Appointed 1 May 2024)
V Lee
(Appointed 1 May 2024)
Mr D Thompson
(Appointed 1 May 2024)
Mr R Derham
(Appointed 1 May 2024)

None of the trustees has any beneficial interest in the company. All of the trustees are members of the company and guarantee to contribute £1 in the event of a winding up.

The company's current policy concerning the payment of trade creditors is to follow the CBI's Prompt Payers Code (copies are available from the CBI, Centre Point, 103 New Oxford Street, London WC1A 1DU).

 

The company's current policy concerning the payment of trade creditors is to:

 

The trustees' report was approved by the Board of Trustees.

Mr B Simmons
Trustee
Dated: 8 December 2025
KEYNSHAM & DISTRICT DIAL-A-RIDE
STATEMENT OF TRUSTEES' RESPONSIBILITIES  
FOR THE YEAR ENDED 31 MARCH 2025
- 4 -

The trustees, who are also the directors of Keynsham & District Dial-A-Ride for the purpose of company law, are responsible for preparing the Trustees' Report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).

 

Company Law requires the trustees to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the charity and of the incoming resources and application of resources, including the income and expenditure, of the charitable company for that year.

 

In preparing these financial statements, the trustees are required to:

 

- select suitable accounting policies and then apply them consistently;

 

- observe the methods and principles in the Charities SORP;

 

- make judgements and estimates that are reasonable and prudent; and

 

- prepare the financial statements on the going concern basis unless it is inappropriate to presume that the charity will continue in operation.

 

The trustees are responsible for keeping adequate accounting records that disclose with reasonable accuracy at any time the financial position of the charity and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

KEYNSHAM & DISTRICT DIAL-A-RIDE
INDEPENDENT EXAMINER'S REPORT
TO THE TRUSTEES OF KEYNSHAM & DISTRICT DIAL-A-RIDE
- 5 -

I report to the trustees on my examination of the financial statements of Keynsham & District Dial-A-Ride (the charity) for the year ended 31 March 2025.

Responsibilities and basis of report

As the trustees of the charity (and also its directors for the purposes of company law) you are responsible for the preparation of the financial statements in accordance with the requirements of the Companies Act 2006 (the 2006 Act).

Having satisfied myself that the financial statements of the charity are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of the charity’s financial statements carried out under section 145 of the Charities Act 2011 (the 2011 Act). In carrying out my examination I have followed all the applicable Directions given by the Charity Commission under section 145(5)(b) of the 2011 Act.

Independent examiner's statement

I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:

1

accounting records were not kept in respect of the charity as required by section 386 of the 2006 Act; or

2

the financial statements do not accord with those records; or

3

the financial statements do not comply with the accounting requirements of section 396 of the 2006 Act other than any requirement that the accounts give a true and fair view which is not a matter considered as part of an independent examination; or

4

the financial statements have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102).

I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the financial statements to be reached.

Neil Quilter
Dated: 8 December 2025
KEYNSHAM & DISTRICT DIAL-A-RIDE
STATEMENT OF FINANCIAL ACTIVITIES
INCLUDING INCOME AND EXPENDITURE ACCOUNT
FOR THE YEAR ENDED 31 MARCH 2025
- 6 -
Unrestricted
Restricted
Total
Unrestricted
Restricted
Total
funds
funds
funds
funds
2025
2025
2025
2024
2024
2024
Notes
£
£
£
£
£
£
Income from:
Donations and legacies
3
5,972
131,220
137,192
4,641
132,435
137,076
Charitable activities
4
93,189
-
93,189
90,341
-
90,341
Investments
5
-
-
-
22
-
22
Other income
6
-
-
-
(5,557)
-
(5,557)
Total income
99,161
131,220
230,381
89,447
132,435
221,882
Expenditure on:
Charitable activities
7
90,468
131,220
221,688
54,583
132,435
187,018
Total expenditure
90,468
131,220
221,688
54,583
132,435
187,018
Net income and movement in funds
8,693
-
8,693
34,864
-
34,864
Reconciliation of funds:
Fund balances at 1 April 2024
98,764
-
98,764
63,900
-
63,900
Fund balances at 31 March 2025
107,457
-
107,457
98,764
-
98,764

The statement of financial activities includes all gains and losses recognised in the year. All income and expenditure derive from continuing activities.

KEYNSHAM & DISTRICT DIAL-A-RIDE
BALANCE SHEET
AS AT
31 MARCH 2025
31 March 2025
- 7 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
13
37,770
44,945
Current assets
Debtors
14
53,206
42,231
Cash at bank and in hand
29,267
23,411
82,473
65,642
Creditors: amounts falling due within one year
15
(12,786)
(11,823)
Net current assets
69,687
53,819
Total assets less current liabilities
107,457
98,764
Income funds
Unrestricted funds
107,457
98,764
107,457
98,764

The company is entitled to the exemption from the audit requirement contained in section 477 of the Companies Act 2006, for the year ended 31 March 2025.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the Trustees on 8 December 2025
Mr B Simmons
Trustee
Company Registration No. 04726115
KEYNSHAM & DISTRICT DIAL-A-RIDE
NOTES TO THE  FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
- 8 -
1
Accounting policies
Charity information

Keynsham & District Dial-A-Ride is a private company limited by guarantee incorporated in England and Wales. The registered office is Curo Housing Day Centre, Sherwood Road, Keynsham, Bristol, BS31 1DB, United Kingdom.

1.1
Accounting convention

The financial statements have been prepared in accordance with the charity's [governing document], the Companies Act 2006, FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the Charities SORP "Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)" (effective 1 January 2019). The charity is a Public Benefit Entity as defined by FRS 102.

 

The charity has taken advantage of the provisions in the SORP for charities not to prepare a Statement of Cash Flows.

The financial statements are prepared in sterling, which is the functional currency of the charity. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, [modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value]. The principal accounting policies adopted are set out below.

1.2
Going concern

At the time of approving the financial statements, the trustees have a reasonable expectation that the charity has adequate resources to continue in operational existence for the foreseeable future. Thus the trustees continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Charitable funds

Unrestricted funds are available for use at the discretion of the trustees in furtherance of their charitable objectives.

Restricted funds are subject to specific conditions by donors or grantors as to how they may be used. The purposes and uses of the restricted funds are set out in the notes to the financial statements.

Endowment funds are subject to specific conditions by donors that the capital must be maintained by the charity.
1.4
Incoming resources
Income is recognised when the charity is legally entitled to it after any performance conditions have been met, the amounts can be measured reliably, and it is probable that income will be received.

Cash donations are recognised on receipt. Other donations are recognised once the charity has been notified of the donation, unless performance conditions require deferral of the amount. Income tax recoverable in relation to donations received under Gift Aid or deeds of covenant is recognised at the time of the donation.

KEYNSHAM & DISTRICT DIAL-A-RIDE
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 9 -
Legacies are recognised on receipt or otherwise if the charity has been notified of an impending distribution, the amount is known, and receipt is expected. If the amount is not known, the legacy is treated as a contingent asset.

Expenditure is recognised once there is a legal or constructive obligation to transfer economic benefit to a third party, it is probable that a transfer of economic benefits will be required in settlement, and the amount of the obligation can be measured reliably.

 

Expenditure is classified by activity. The costs of each activity are made up of the total of direct costs and shared costs, including support costs involved in undertaking each activity. Direct costs attributable to a single activity are allocated directly to that activity. Shared costs which contribute to more than one activity and support costs which are not attributable to a single activity are apportioned between those activities on a basis consistent with the use of resources. Central staff costs are allocated on the basis of time spent, and depreciation charges are allocated on the portion of the asset’s use.

1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Fixtures and fittings
25% on reducing balance
Computers
25% on reducing balance
Motor vehicles
25% on reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the statement of financial activities.

1.6
Cash and cash equivalents

Cash and cash equivalents include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

2
Critical accounting estimates and judgements

In the application of the charity’s accounting policies, the trustees are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

KEYNSHAM & DISTRICT DIAL-A-RIDE
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 10 -
3
Donations and legacies
Unrestricted
Restricted
Total
Total
funds
funds
2025
2025
2025
2024
£
£
£
£
West of England Combined Authority
-
131,220
131,220
132,435
Donations
-
-
-
100
Government grants
5,972
-
5,972
4,541
5,972
131,220
137,192
137,076
4
Charitable activities
2025
2024
£
£

Services

4,500
16,340

User fares

67,409
62,181

Concessionary fares - B&NES

21,280
11,820
93,189
90,341
5
Income from investments
Unrestricted
Unrestricted
funds
funds
2025
2024
£
£
Interest receivable
-
22
KEYNSHAM & DISTRICT DIAL-A-RIDE
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 11 -
6
Other income
Unrestricted
Unrestricted
funds
funds
2025
2024
£
£
Net gain on disposal of tangible fixed assets
-
(5,557)
7
Charitable activities
2025
2024
£
£
Advertising
110
180
Vehicle running costs
49,216
53,009
49,326
53,189
Share of support costs (see note 8)
126,231
127,225
Share of governance costs (see note 8)
4,549
2,840
130,780
130,065
Analysis by fund
Unrestricted funds
90,468
54,583
Restricted funds
131,220
132,435
221,688
187,018
KEYNSHAM & DISTRICT DIAL-A-RIDE
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 12 -
8
Support costs
Support costs
Governance costs
2025
2024
£
£
£
£
Wages and salaries
122,471
-
122,471
107,810
Pensions
-
-
-
618
Training
493
-
493
1,224
Telephone
866
-
866
1,308
Post and stationery
2,859
-
2,859
4,481
Insurance
1,238
-
1,238
1,048
Penalties and fines
-
-
-
555
Computer sundries
2,367
-
2,367
2,213
Rent and rates
19,540
-
19,540
5,276
Sundry expenses
4,645
-
4,645
1,443
Legal and professional fees
99
-
99
822
Dues and subscriptions
150
-
150
120
Bank charges
445
-
445
307
Accountancy and legal fees
-
4,215
4,215
2,804
Bookkeeping
-
334
334
36
155,173
4,549
159,722
130,065
Analysed between
Charitable activities
155,173
4,549
159,722
130,065
9
Net movement in funds
2025
2024
£
£
The net movement in funds is stated after charging/(crediting):
Depreciation of owned tangible fixed assets
12,175
7,627
Loss on disposal of tangible fixed assets
-
5,557
10
Trustees

None of the trustees received any remuneration or benefits from the charity during the year.

KEYNSHAM & DISTRICT DIAL-A-RIDE
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 13 -
11
Employees

The average monthly number of employees during the year was:

2025
2024
Number
Number
7
6
There were no employees whose annual remuneration was more than £60,000.
12
Taxation

The charity is exempt from taxation on its activities because all its income is applied for charitable purposes.

13
Tangible fixed assets
Fixtures and fittings
Computers
Motor vehicles
Total
£
£
£
£
Cost
At 1 April 2024
2,994
12,127
83,423
98,544
Additions
-
-
5,000
5,000
At 31 March 2025
2,994
12,127
88,423
103,544
Depreciation and impairment
At 1 April 2024
2,994
11,715
38,890
53,599
Depreciation charged in the year
-
103
12,072
12,175
At 31 March 2025
2,994
11,818
50,962
65,774
Carrying amount
At 31 March 2025
-
309
37,461
37,770
At 31 March 2024
-
412
44,533
44,945

 

KEYNSHAM & DISTRICT DIAL-A-RIDE
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 14 -
14
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
1,120
1,916
Other debtors
52,086
37,461
Prepayments and accrued income
-
2,854
53,206
42,231
15
Creditors: amounts falling due within one year
2025
2024
£
£
Other taxation and social security
3,772
3,773
Trade creditors
7,487
1,493
Other creditors
127
5,232
Accruals and deferred income
1,400
1,325
12,786
11,823
16
Unrestricted funds

The unrestricted funds of the charity comprise the unexpended balances of donations and grants which are not subject to specific conditions by donors and grantors as to how they may be used. These include designated funds which have been set aside out of unrestricted funds by the trustees for specific purposes.

At 1 April 2024
Incoming resources
Resources expended
At 31 March 2025
£
£
£
£
General funds
98,764
99,161
(90,468)
107,457
Previous year:
At 1 April 2023
Incoming resources
Resources expended
At 31 March 2024
£
£
£
£
General funds
63,900
89,447
(54,583)
98,764
2025-03-312024-04-01falsefalseCCH SoftwareiXBRL Review & Tag 2025.2047261152024-04-012025-03-3104726115bus:Director12024-04-012025-03-3104726115bus:Director22024-04-012025-03-3104726115bus:Director32024-04-012025-03-3104726115bus:Director52024-04-012025-03-3104726115bus:Director62024-04-012025-03-3104726115bus:Director72024-04-012025-03-3104726115bus:Director82024-04-012025-03-3104726115bus:Director92024-04-012025-03-3104726115bus:Director102024-04-012025-03-3104726115bus:Director112024-04-012025-03-3104726115bus:Director122024-04-012025-03-3104726115bus:Director132024-04-012025-03-3104726115bus:Director42024-04-012025-03-31047261152025-03-31047261152024-03-31047261152023-04-012024-03-3104726115bus:FRS1022024-04-012025-03-3104726115char:IndependentExaminationCharity2024-04-012025-03-3104726115bus:FullAccounts2024-04-012025-03-31xbrli:purexbrli:sharesiso4217:GBP