Silverfin false false 31/03/2025 01/04/2024 31/03/2025 Mr W S Daniels 26/11/2004 Miss R A Daniels 04/03/2024 Mr W M Daniels 04/03/2024 17 December 2025 The principal activity during the year was that of a land and property investment company. 04958954 2025-03-31 04958954 bus:Director1 2025-03-31 04958954 bus:Director2 2025-03-31 04958954 bus:Director3 2025-03-31 04958954 2024-03-31 04958954 core:CurrentFinancialInstruments 2025-03-31 04958954 core:CurrentFinancialInstruments 2024-03-31 04958954 core:ShareCapital 2025-03-31 04958954 core:ShareCapital 2024-03-31 04958954 core:FurtherSpecificReserve1ComponentTotalEquity 2025-03-31 04958954 core:FurtherSpecificReserve1ComponentTotalEquity 2024-03-31 04958954 core:RetainedEarningsAccumulatedLosses 2025-03-31 04958954 core:RetainedEarningsAccumulatedLosses 2024-03-31 04958954 core:CurrentFinancialInstruments 1 2025-03-31 04958954 core:CurrentFinancialInstruments 1 2024-03-31 04958954 bus:OrdinaryShareClass1 2025-03-31 04958954 2024-04-01 2025-03-31 04958954 bus:FilletedAccounts 2024-04-01 2025-03-31 04958954 bus:SmallEntities 2024-04-01 2025-03-31 04958954 bus:AuditExemptWithAccountantsReport 2024-04-01 2025-03-31 04958954 bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 04958954 bus:Director1 2024-04-01 2025-03-31 04958954 bus:Director2 2024-04-01 2025-03-31 04958954 bus:Director3 2024-04-01 2025-03-31 04958954 2023-04-01 2024-03-31 04958954 bus:OrdinaryShareClass1 2024-04-01 2025-03-31 04958954 bus:OrdinaryShareClass1 2023-04-01 2024-03-31 iso4217:GBP xbrli:pure xbrli:shares

Company No: 04958954 (England and Wales)

W DANIELS 2004 LIMITED

Unaudited Financial Statements
For the financial year ended 31 March 2025
Pages for filing with the registrar

W DANIELS 2004 LIMITED

Unaudited Financial Statements

For the financial year ended 31 March 2025

Contents

W DANIELS 2004 LIMITED

BALANCE SHEET

As at 31 March 2025
W DANIELS 2004 LIMITED

BALANCE SHEET (continued)

As at 31 March 2025
Note 2025 2024
£ £
Restated - note 2
Fixed assets
Investment property 4 400,000 472,935
400,000 472,935
Current assets
Debtors 5 9,158 0
Cash at bank and in hand 68,399 276,807
77,557 276,807
Creditors: amounts falling due within one year 6 ( 123,689) ( 380,881)
Net current liabilities (46,132) (104,074)
Total assets less current liabilities 353,868 368,861
Provision for liabilities ( 42,064) ( 55,348)
Net assets 311,804 313,513
Capital and reserves
Called-up share capital 7 1 1
Fair value reserve 124,784 170,578
Profit and loss account 187,019 142,934
Total shareholder's funds 311,804 313,513

For the financial year ending 31 March 2025 the Company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The financial statements of W Daniels 2004 Limited (registered number: 04958954) were approved and authorised for issue by the Board of Directors on 17 December 2025. They were signed on its behalf by:

Mr W M Daniels
Director
W DANIELS 2004 LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 March 2025
W DANIELS 2004 LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 March 2025
1. Accounting policies

The principal accounting policies are summarised below. They have all been applied consistently throughout the financial year and to the preceding financial year, unless otherwise stated.

General information and basis of accounting

W Daniels 2004 Limited (the Company) is a private company, limited by shares, incorporated in the United Kingdom under the Companies Act 2006 and is registered in England and Wales. The address of the Company's registered office is Unit L Wallsend Industrial Estate, Cattedown, Plymouth, PL4 0RW, United Kingdom.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain items at fair value, and in accordance with Section 1A of Financial Reporting Standard 102 (FRS 102) ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ issued by the Financial Reporting Council and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The financial statements are presented in pounds sterling which is the functional currency of the Company and rounded to the nearest £.

Prior year adjustment

During the preparation of the current year’s financial statements, it was identified that income relating to container rentals had been incorrectly recognised in the prior year. The error has been corrected by restating the comparative figures, with the adjustment processed through the intercompany account.

As a result of the reduced income, the corporation tax charge for the prior year has also been restated to reflect the revised taxable profit. This adjustment has been reflected in the comparative tax figures and has no impact on the current year’s tax charge or net assets.

£94,139 Sales
(£94,139) Amounts owed to connected companies

£24,947 Corporation tax liability
(£24,947) Corporation tax charge

Turnover

Turnover is stated net of VAT and trade discounts and is recognised when the significant risks and rewards are considered to have been transferred to the buyer. Turnover from the rental of land and property is recognised in the period to which occupancy occurred.

Taxation

Current tax
Current tax is provided at amounts expected to be paid (or recoverable) using the tax rates and laws that have been enacted or substantively enacted at the Balance Sheet date.

Deferred tax
Deferred tax arises as a result of including items of income and expenditure in taxation computations in periods different from those in which they are included in the Company's financial statements. Deferred tax is provided in full on timing differences which result in an obligation to pay more or less tax at a future date, at the average tax rates that are expected to apply when the timing differences reverse, based on tax rates and laws substantively enacted at the balance sheet date. Deferred tax assets and liabilities are not discounted.

Investment property

Investment property is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at each reporting date with changes in fair value recognised in profit or loss. Deferred taxation is provided on these gains at the rate expected to apply when the property is sold.

Financial instruments

Financial assets and financial liabilities are recognised when the Company becomes a party to the contractual provisions of the instrument.

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after deducting all of its liabilities.

Financial assets and liabilities are only offset in the Balance Sheet when, and only when there exists a legally enforceable right to set off the recognised amounts and the Company intends either to settle on a net basis, or to realise the asset and settle the liability simultaneously.

Provisions

Provisions are recognised when the Company has a present obligation (legal or constructive) as a result of a past event, it is probable that the Company will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.

The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the Balance Sheet date, taking into account the risks and uncertainties surrounding the obligation. Where a provision is measured using the cash flows estimated to settle the present obligation, its carrying amount is the present value of those cash flows (when the effect of the time value of money is material).

When some or all of the economic benefits required to settle a provision are expected to be recovered from a third party, a receivable is recognised as an asset if it is virtually certain that reimbursement will be received and the amount of the receivable can be measured reliably.

2. Prior year adjustment

During the preparation of the current year’s financial statements, it was identified that income relating to container rentals had been incorrectly recognised in the prior year. The error has been corrected by restating the comparative figures, with the adjustment processed through the intercompany account.

As a result of the reduced income, the corporation tax charge for the prior year has also been restated to reflect the revised taxable profit. This adjustment has been reflected in the comparative tax figures and has no impact on the current year’s tax charge or net assets.

As previously reported Adjustment As restated
Year ended 31 March 2024 £ £ £
Sales (160,825) 94,139 (66,686)
Amounts owed to connected companies (272,030) (94,139) (366,169)
Taxation and social security (38,609) 24,947 (13,662)
Tax on profit 38,609 (24,947) 13,662

3. Employees

2025 2024
Number Number
Monthly average number of persons employed by the Company during the year, including directors 0 0

4. Investment property

Investment property
£
Valuation
As at 01 April 2024 472,935
Fair value movement (72,935)
As at 31 March 2025 400,000

Valuation

The directors reviewed the previous valuations of the investment properties during the year, against the market values of comparable real estate and have adjusted for the fair value as required.

5. Debtors

2025 2024
£ £
Corporation tax 9,158 0

6. Creditors: amounts falling due within one year

2025 2024
£ £
Amounts owed to connected companies 122,369 366,169
Taxation and social security 0 13,662
Other creditors 1,320 1,050
123,689 380,881

7. Called-up share capital

2025 2024
£ £
Allotted, called-up and fully-paid
1 Ordinary share of £ 1.00 1 1