2024-01-012024-12-302024-12-30false04981905MICHAEL WILLIAMS ASSOCIATES LIMITED2025-12-17falseiso4217:GBPxbrli:pure049819052023-12-31049819052024-12-30049819052024-01-012024-12-30049819052022-12-31049819052023-12-31049819052023-01-012023-12-3104981905bus:SmallEntities2024-01-012024-12-3004981905bus:AuditExempt-NoAccountantsReport2024-01-012024-12-3004981905bus:FullAccounts2024-01-012024-12-3004981905bus:PrivateLimitedCompanyLtd2024-01-012024-12-3004981905core:WithinOneYear2024-12-3004981905core:AfterOneYear2024-12-3004981905core:WithinOneYear2023-12-3104981905core:AfterOneYear2023-12-3104981905core:ShareCapital2024-12-3004981905core:SharePremium2024-12-3004981905core:RevaluationReserve2024-12-3004981905core:OtherReservesSubtotal2024-12-3004981905core:RetainedEarningsAccumulatedLosses2024-12-3004981905core:ShareCapital2023-12-3104981905core:SharePremium2023-12-3104981905core:RevaluationReserve2023-12-3104981905core:OtherReservesSubtotal2023-12-3104981905core:RetainedEarningsAccumulatedLosses2023-12-3104981905core:LandBuildings2024-12-3004981905core:PlantMachinery2024-12-3004981905core:Vehicles2024-12-3004981905core:FurnitureFittings2024-12-3004981905core:OfficeEquipment2024-12-3004981905core:NetGoodwill2024-12-3004981905core:IntangibleAssetsOtherThanGoodwill2024-12-3004981905core:ListedExchangeTraded2024-12-3004981905core:UnlistedNon-exchangeTraded2024-12-3004981905core:LandBuildings2023-12-3104981905core:PlantMachinery2023-12-3104981905core:Vehicles2023-12-3104981905core:FurnitureFittings2023-12-3104981905core:OfficeEquipment2023-12-3104981905core:NetGoodwill2023-12-3104981905core:IntangibleAssetsOtherThanGoodwill2023-12-3104981905core:ListedExchangeTraded2023-12-3104981905core:UnlistedNon-exchangeTraded2023-12-3104981905core:LandBuildings2024-01-012024-12-3004981905core:PlantMachinery2024-01-012024-12-3004981905core:Vehicles2024-01-012024-12-3004981905core:FurnitureFittings2024-01-012024-12-3004981905core:OfficeEquipment2024-01-012024-12-3004981905core:NetGoodwill2024-01-012024-12-3004981905core:IntangibleAssetsOtherThanGoodwill2024-01-012024-12-3004981905core:ListedExchangeTraded2024-01-012024-12-3004981905core:UnlistedNon-exchangeTraded2024-01-012024-12-3004981905core:MoreThanFiveYears2024-01-012024-12-3004981905core:Non-currentFinancialInstruments2024-12-3004981905core:Non-currentFinancialInstruments2023-12-3104981905dpl:CostSales2024-01-012024-12-3004981905dpl:DistributionCosts2024-01-012024-12-3004981905core:LandBuildings2024-01-012024-12-3004981905core:PlantMachinery2024-01-012024-12-3004981905core:Vehicles2024-01-012024-12-3004981905core:FurnitureFittings2024-01-012024-12-3004981905core:OfficeEquipment2024-01-012024-12-3004981905dpl:AdministrativeExpenses2024-01-012024-12-3004981905core:NetGoodwill2024-01-012024-12-3004981905core:IntangibleAssetsOtherThanGoodwill2024-01-012024-12-3004981905dpl:GroupUndertakings2024-01-012024-12-3004981905dpl:ParticipatingInterests2024-01-012024-12-3004981905dpl:GroupUndertakingscore:ListedExchangeTraded2024-01-012024-12-3004981905core:ListedExchangeTraded2024-01-012024-12-3004981905dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2024-01-012024-12-3004981905core:UnlistedNon-exchangeTraded2024-01-012024-12-3004981905dpl:CostSales2023-01-012023-12-3104981905dpl:DistributionCosts2023-01-012023-12-3104981905core:LandBuildings2023-01-012023-12-3104981905core:PlantMachinery2023-01-012023-12-3104981905core:Vehicles2023-01-012023-12-3104981905core:FurnitureFittings2023-01-012023-12-3104981905core:OfficeEquipment2023-01-012023-12-3104981905dpl:AdministrativeExpenses2023-01-012023-12-3104981905core:NetGoodwill2023-01-012023-12-3104981905core:IntangibleAssetsOtherThanGoodwill2023-01-012023-12-3104981905dpl:GroupUndertakings2023-01-012023-12-3104981905dpl:ParticipatingInterests2023-01-012023-12-3104981905dpl:GroupUndertakingscore:ListedExchangeTraded2023-01-012023-12-3104981905core:ListedExchangeTraded2023-01-012023-12-3104981905dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2023-01-012023-12-3104981905core:UnlistedNon-exchangeTraded2023-01-012023-12-3104981905core:NetGoodwill2024-12-3004981905core:IntangibleAssetsOtherThanGoodwill2024-12-3004981905core:LandBuildings2024-12-3004981905core:PlantMachinery2024-12-3004981905core:Vehicles2024-12-3004981905core:FurnitureFittings2024-12-3004981905core:OfficeEquipment2024-12-3004981905core:AfterOneYear2024-12-3004981905core:WithinOneYear2024-12-3004981905core:ListedExchangeTraded2024-12-3004981905core:UnlistedNon-exchangeTraded2024-12-3004981905core:ShareCapital2024-12-3004981905core:SharePremium2024-12-3004981905core:RevaluationReserve2024-12-3004981905core:OtherReservesSubtotal2024-12-3004981905core:RetainedEarningsAccumulatedLosses2024-12-3004981905core:NetGoodwill2023-12-3104981905core:IntangibleAssetsOtherThanGoodwill2023-12-3104981905core:LandBuildings2023-12-3104981905core:PlantMachinery2023-12-3104981905core:Vehicles2023-12-3104981905core:FurnitureFittings2023-12-3104981905core:OfficeEquipment2023-12-3104981905core:AfterOneYear2023-12-3104981905core:WithinOneYear2023-12-3104981905core:ListedExchangeTraded2023-12-3104981905core:UnlistedNon-exchangeTraded2023-12-3104981905core:ShareCapital2023-12-3104981905core:SharePremium2023-12-3104981905core:RevaluationReserve2023-12-3104981905core:OtherReservesSubtotal2023-12-3104981905core:RetainedEarningsAccumulatedLosses2023-12-3104981905core:NetGoodwill2022-12-3104981905core:IntangibleAssetsOtherThanGoodwill2022-12-3104981905core:LandBuildings2022-12-3104981905core:PlantMachinery2022-12-3104981905core:Vehicles2022-12-3104981905core:FurnitureFittings2022-12-3104981905core:OfficeEquipment2022-12-3104981905core:AfterOneYear2022-12-3104981905core:WithinOneYear2022-12-3104981905core:ListedExchangeTraded2022-12-3104981905core:UnlistedNon-exchangeTraded2022-12-3104981905core:ShareCapital2022-12-3104981905core:SharePremium2022-12-3104981905core:RevaluationReserve2022-12-3104981905core:OtherReservesSubtotal2022-12-3104981905core:RetainedEarningsAccumulatedLosses2022-12-3104981905core:AfterOneYear2024-01-012024-12-3004981905core:WithinOneYear2024-01-012024-12-3004981905core:Non-currentFinancialInstrumentscore:CostValuation2024-01-012024-12-3004981905core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2024-01-012024-12-3004981905core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2024-01-012024-12-3004981905core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2024-01-012024-12-3004981905core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2024-01-012024-12-3004981905core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2024-01-012024-12-3004981905core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2024-01-012024-12-3004981905core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2024-01-012024-12-3004981905core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2024-01-012024-12-3004981905core:Non-currentFinancialInstrumentscore:CostValuation2024-12-3004981905core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2024-12-3004981905core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2024-12-3004981905core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2024-12-3004981905core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2024-12-3004981905core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2024-12-3004981905core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2024-12-3004981905core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2024-12-3004981905core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2024-12-3004981905core:Non-currentFinancialInstrumentscore:CostValuation2023-12-3104981905core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2023-12-3104981905core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2023-12-3104981905core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2023-12-3104981905core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2023-12-3104981905core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2023-12-3104981905core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2023-12-3104981905core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2023-12-3104981905core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2023-12-3104981905bus:Director12024-01-012024-12-3004981905bus:Director22024-01-012024-12-3004981905bus:Director32024-01-012024-12-3004981905core:FurnitureFittingsToolsEquipment2023-12-3104981905core:FurnitureFittingsToolsEquipment2024-01-012024-12-3004981905core:FurnitureFittingsToolsEquipment2024-12-30

MICHAEL WILLIAMS ASSOCIATES LIMITED

Registered Number
04981905
(England and Wales)

Unaudited Financial Statements for the Period ended
30 December 2024

MICHAEL WILLIAMS ASSOCIATES LIMITED
Company Information
for the period from 1 January 2024 to 30 December 2024

Directors

HEALES, Michael James
PRICE, Neil David
WILLIAMS, David Brian

Company Secretary

WILLIAMS, Brian John

Registered Address

Create Business Hub, Ground Floor 5 Rayleigh Road
Hutton
Brentwood
CM13 1AB

Registered Number

04981905 (England and Wales)
MICHAEL WILLIAMS ASSOCIATES LIMITED
Balance Sheet as at
30 December 2024

Notes

2024

2023

£

£

£

£

Fixed assets
Tangible assets34,5763,919
4,5763,919
Current assets
Debtors63,44975,989
Current asset investments41,3721,372
Cash at bank and on hand147,14890,874
211,969168,235
Creditors amounts falling due within one year5(184,293)(137,156)
Net current assets (liabilities)27,67631,079
Total assets less current liabilities32,25234,998
Creditors amounts falling due after one year6(28,495)(34,412)
Net assets3,757586
Capital and reserves
Called up share capital1,0061,006
Profit and loss account2,751(420)
Shareholders' funds3,757586
The financial statements were approved and authorised for issue by the Board of Directors on 17 December 2025, and are signed on its behalf by:
PRICE, Neil David
Director
Registered Company No. 04981905
MICHAEL WILLIAMS ASSOCIATES LIMITED
Notes to the Financial Statements
for the period ended 30 December 2024

1.Accounting policies
Statutory information
The company is a private company limited by shares and registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.
Statement of compliance
The financial statements have been prepared in accordance with the Companies Act 2006 and FRS 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland including Section 1A Small Entities.
Revenue from sale of goods
Revenue from the sale of goods is recognised when the company has transferred to the buyer the significant risks and rewards of ownership of the goods, usually when goods are delivered and legal title has passed. Providing the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the company and the costs incurred or to be incurred in respect of the transition can be measured reliably.
Foreign currency translation
Transactions in foreign currencies are initially recognised at the rate of exchange ruling at the date of the transaction. At the end of each reporting period foreign currency monetary items are translated at the closing rate of exchange. Non-monetary items that are measured at historical cost are translated at the rate ruling at the date of the transaction. All differences are charged to profit or loss.
Intangible assets
Intangible assets are stated at cost less accumulated amortisation and accumulated impairment losses. The assets are reviewed for impairment if the above factors indicate that the carrying amount may be impaired. Amortisation is included in 'administrative expenses' in the profit and loss account.
Tangible fixed assets and depreciation
All fixed assets are initially recorded at cost. Property, plant and equipment is used in the company's principal activity for the production and supply of goods or for administrative purposes and is stated in the balance sheet under the historic cost model. This model requires the assets to be stated at cost less amounts in respect of depreciation and less any accumulated impairment losses. Depreciation is calculated so as to write off the cost of an asset, less its estimated residual value (which is the expected amount that would currently be obtained from disposal of an asset, after deducting the estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life), over the useful economic life of the respective asset as follows:
Investments
Investments in subsidiaries, associates and joint ventures are measured at cost less any accumulated impairment losses. Listed investments are measured at fair value where the difference between cost and fair value is material. Unlisted investments are measured at fair value unless the value cannot be measured reliably, in which case they are measured at cost less any accumulated impairment losses. Changes in fair value are included in the profit and loss account.
2.Average number of employees

20242023
Average number of employees during the year00
3.Tangible fixed assets

Fixtures & fittings

Office Equipment

Total

£££
Cost or valuation
At 01 January 2411,17810,77721,955
Additions-1,8011,801
At 30 December 2411,17812,57823,756
Depreciation and impairment
At 01 January 248,4979,53918,036
Charge for year5366081,144
At 30 December 249,03310,14719,180
Net book value
At 30 December 242,1452,4314,576
At 31 December 232,6811,2383,919
4.Current asset investments
5.Creditors: amounts due within one year

2024

2023

££
Trade creditors / trade payables7,2127,777
Taxation and social security133,12086,618
Other creditors38,43838,438
Accrued liabilities and deferred income5,5234,323
Total184,293137,156
6.Creditors: amounts due after one year

2024

2023

££
Bank borrowings and overdrafts28,49534,412
Total28,49534,412