PIVOVAR LTD - Accounts

PIVOVAR LTD
Directors' Report
For the year ended 31 March 2025

Director's report and financial statements

The directors present his/her/their annual report and the financial statements for the year ended 31 March 2025

Principal activities

Principal activity of the company during the financial year was that of an alcoholic beverage importer and wholesaler..

Directors

The directors who served the company throughout the year were as follows:

Jonathan Holdsworth

James Hawksworth

Statement of directors' responsibilities

The directors are responsible for preparing the directors’ report and the financial statements in accordance with applicable law and regulation.

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the directors are required to

select suitable accounting policies and then apply them consistently
make judgments and accounting estimates that are reasonable and prudent
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business

The directors are responsible for keeping adequate accounting records that disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. The directors are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

The directors are responsible for the maintenance and integrity of the corporate and financial information included on the company's website. Legislation in the United Kingdom governing the preparation and dissemination of financial statements may differ from legislation in other jurisdictions.

This report was approved by the board and signed on its behalf by:

----------------------------------
Jonathan Holdsworth
Director

----------------------------------
James Hawksworth
Director

Date approved: 17 December 2025

PIVOVAR LTD Accountants' Report For the year ended 31 March 2025
Report to the directors on the preparation of the unaudited statutory accounts of PIVOVAR LTD for the year ended 31 March 2025. In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the accounts of PIVOVAR LTD for the year ended 31 March 2025 which comprise of the Profit and Loss Account, the Statement of Comprehensive Income, the Balance Sheet, the Statement of Changes in Equity and the related notes from the company’s accounting records and from information and explanations you have given us. As a practising member firm of the Association of Chartered Certified Accountants, we are subject to its ethical and other professional requirements which are detailed at http://rulebook.accaglobal.com/. This report is made solely to the Board of Directors of PIVOVAR LTD, as a body, in accordance with the terms of our engagement letter dated 17 December 2025. Our work has been undertaken solely to prepare for your approval the accounts of PIVOVAR LTD and state those matters that we have agreed to state to the Board of Directors of PIVOVAR LTD, as a body, in this report in accordance with the requirements of the Association of Chartered Certified Accountants as detailed at http://www.accaglobal.com/factsheet163. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than PIVOVAR LTD and its Board of Directors as a body for our work or for this report. It is your duty to ensure that PIVOVAR LTD has kept adequate accounting records and to prepare statutory accounts that give a true and fair view of the assets, liabilities, financial position and profit of PIVOVAR LTD. You consider that PIVOVAR LTD is exempt from the statutory audit requirement for the year. We have not been instructed to carry out an audit or a review of the accounts of PIVOVAR LTD. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory accounts 31 March 2025. .................................................... Holdsworth Accountants Ltd Omega Court 350 Cemetery Road Sheffield S11 8FT 17 December 2025 3

PIVOVAR LTD
Accountants' Report
For the year ended 31 March 2025

Report to the directors on the preparation of the unaudited statutory accounts of PIVOVAR LTD for the year ended 31 March 2025.
In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the accounts of PIVOVAR LTD for the year ended 31 March 2025 which comprise of the Profit and Loss Account, the Statement of Comprehensive Income, the Balance Sheet, the Statement of Changes in Equity and the related notes from the company’s accounting records and from information and explanations you have given us.
As a practising member firm of the Association of Chartered Certified Accountants, we are subject to its ethical and other professional requirements which are detailed at
http://rulebook.accaglobal.com/.
This report is made solely to the Board of Directors of PIVOVAR LTD, as a body, in accordance with the terms of our engagement letter dated 17 December 2025. Our work has been undertaken solely to prepare for your approval the accounts of PIVOVAR LTD and state those matters that we have agreed to state to the Board of Directors of PIVOVAR LTD, as a body, in this report in accordance with the requirements of the Association of Chartered Certified Accountants as detailed at http://www.accaglobal.com/factsheet163. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than PIVOVAR LTD and its Board of Directors as a body for our work or for this report.
It is your duty to ensure that PIVOVAR LTD has kept adequate accounting records and to prepare statutory accounts that give a true and fair view of the assets, liabilities, financial position and profit of PIVOVAR LTD. You consider that PIVOVAR LTD is exempt from the statutory audit requirement for the year.
We have not been instructed to carry out an audit or a review of the accounts of PIVOVAR LTD. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory accounts
31 March 2025.

....................................................

Holdsworth Accountants Ltd
Omega Court
350 Cemetery Road
Sheffield
S11 8FT
17 December 2025

PIVOVAR LTD
Statement of Financial Position
As at 31 March 2025

	Notes	2025 £	2024 £
Fixed assets
Intangible fixed assets	3	12,445	18,625
Tangible fixed assets	4	1,229,768	1,094,535
		1,242,213	1,113,160
Current assets
Stocks	5	172,173	156,440
Debtors	6	377,315	344,015
Cash at bank and in hand		167,428	99,980
		716,916	600,435
Creditors: amount falling due within one year	7	(702,453)	(683,933)
Net current assets		14,463	(83,498)

Total assets less current liabilities		1,256,676	1,029,662
Creditors: amount falling due after more than one year	8	(915,830)	(816,040)
Provisions for liabilities	9	(123,466)	(89,515)
Net assets		217,380	124,107

Capital and reserves
Called up share capital	10	103	103
Capital Redemption Reserve	11	6	6
Profit and loss account		217,271	123,998
Shareholders' funds		217,380	124,107

For the year ended 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. In accordance with Section 444 of the Companies Act 2006, the income statement has not been delivered to the Registrar of Companies.

The financial statements were approved by the board of directors on 17 December 2025 and were signed on its behalf by:

-------------------------------
Jonathan Holdsworth
Director

-------------------------------
James Hawksworth
Director

PIVOVAR LTD
Notes to the Financial Statements
For the year ended 31 March 2025

General Information

PIVOVAR LTD is a private company, limited by shares, registered in England and Wales, registration number 04993777, registration address STATION YARD YORK ROAD, ELVINGTON, YORK, YO41 4EL.

The presentation currency is £ sterling.

Accounting policies

Significant accounting policies

The accounts have been prepared under the historical cost convention and in accordance with FRS 102, the Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by Section 1A of the standard)

Turnover

Turnover comprises the invoiced value of goods and services supplied by the company, net of Value Added Tax and trade discounts.

Operating lease rentals

Rentals payable under operating leases are charged against income on a straight line basis over the lease term.

Deferred taxation

Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the reporting date.
Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.
Current and deferred tax assets and liabilities are not discounted.

Intangible assets

Intangible assets (including purchased goodwill and patents) are amortised at rates calculated to write off the assets on a straight line basis over their estimated useful economic lives. Impairment of intangible assets is only reviewed where circumstances indicate that the carrying value of an asset may not be fully recoverable.

Tangible fixed assets

Tangible fixed assets, other than freehold land, are stated at cost or valuation less depreciation and any provision for impairment. Depreciation is provided at rates calculated to write off the cost or valuation of fixed assets, less their estimated residual value, over their expected useful lives on the following basis:

Land and Buildings	20 years Straight Line
Plant and Machinery	10% Reducing Balance
Motor Vehicles	25% Reducing Balance
Fixtures and Fittings	10% Reducing Balance
Computer Equipment	10% Reducing Balance

Stocks

Stocks are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow moving items. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads.

Provisions

Provisions are recognised when the company has a present obligation as a result of a past event which it is more probable than not will result in an outflow of economic benefits that can be reasonably estimated.

2.	Average number of employees Average number of employees during the year was 22 (2024 : 19).

Intangible fixed assets

Cost	Software License - 5 years straight line	Total
	£	£
At 01 April 2024	18,625	18,625
Additions	-	-
Disposals	-	-
At 31 March 2025	18,625	18,625
Amortisation
At 01 April 2024	-	-
Charge for year	6,180	6,180
On disposals	-	-
At 31 March 2025	6,180	6,180
Net book values
At 31 March 2025	12,445	12,445
At 31 March 2024	18,625	18,625

Tangible fixed assets

Cost or valuation	Land and Buildings	Plant and Machinery	Motor Vehicles	Fixtures and Fittings	Computer Equipment	Total
	£	£	£	£	£	£
At 01 April 2024	138,931	944,771	244,871	93,443	31,832	1,453,848
Additions	-	151,988	190,925	-	1,542	344,455
Disposals	-	-	(159,058)	-	-	(159,058)
At 31 March 2025	138,931	1,096,759	276,738	93,443	33,374	1,639,245
Depreciation
At 01 April 2024	13,895	165,573	142,557	19,937	19,592	361,554
Charge for year	6,948	78,144	9,800	7,356	1,224	103,472
On disposals	-	-	(55,549)	-	-	(55,549)
At 31 March 2025	20,843	243,717	96,808	27,293	20,816	409,477
Net book values
Closing balance as at 31 March 2025	118,088	853,042	179,930	66,150	12,558	1,229,768
Opening balance as at 01 April 2024	125,036	781,439	102,314	73,506	12,240	1,094,535

Stocks

	2025 £		2024 £
Stocks	172,173		156,440
	172,173		156,440

Debtors: amounts falling due within one year

	2025 £	2024 £
Trade Debtors	354,958	258,415
Intercompany Loans	19,957	64,350
Other Debtors	2,400	-
	377,315	322,765

Debtors: amounts falling due after one year

	2025 £		2024 £
Intercompany Loan	-		21,250
	-		21,250

Creditors: amount falling due within one year

	2025 £	2024 £
Trade Creditors	468,992	458,013
Bank Loans & Overdrafts	113,161	133,381
Taxation and Social Security	71,843	44,221
Obligations under HP/Financial Leases	30,442	27,875
Other Creditors	18,015	20,443
	702,453	683,933

Creditors: amount falling due after more than one year

	2025 £	2024 £
Bank Loans & Overdrafts	444,587	390,652
Obligations under HP/Financial Leases	135,407	74,555
Other Creditors	335,836	350,833
	915,830	816,040

Provisions for liabilities

	2025 £		2024 £
Deferred Tax	123,466		89,515
	123,466		89,515

10.

Share Capital

Allotted, called up and fully paid	2025 £		2024 £
103 Class A shares of £1.00 each	103		103
	103		103

11.

Capital Redemption Reserve

	2025 £		2024 £
Capital Redemption Reserve b/fwd	6		6
	6		6


Registered Number: 04993777
England and Wales
Unaudited Financial Statements

for the year ended 31 March 2025
for
PIVOVAR LTD