EDWARDS TRANSPORT (SHROPSHIRE) LIMITED
Company registration number 05007490 (England and Wales)
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
EDWARDS TRANSPORT (SHROPSHIRE) LIMITED
COMPANY INFORMATION
Directors
Mr M A Edwards
Mrs D L Belcher
Company number
05007490
Registered office
Hatton Road
Hinstock
Market Drayton
Shropshire
TF9 2SR
Auditor
Dyke Yaxley Limited
1 Brassey Road
Old Potts Way
Shrewsbury
Shropshire
SY3 7FA
EDWARDS TRANSPORT (SHROPSHIRE) LIMITED
CONTENTS
Page
Strategic report
1
Directors' report
2
Directors' responsibilities statement
3
Independent auditor's report
4 - 7
Profit and loss account
8
Statement of comprehensive income
9
Balance sheet
10
Statement of changes in equity
11
Statement of cash flows
12
Notes to the financial statements
13 - 24
EDWARDS TRANSPORT (SHROPSHIRE) LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 MARCH 2025
- 1 -

The directors present the strategic report for the year ended 31 March 2025.

Review of the business

Operating profit for the year was £1,027,717 (2024: £1,056,552) and the net assets amounted to £4,371,019 (2024: £3,889,156). The company’s financial performance is present in the profit and loss account on page 8.

The company’s key measurement of performance is operating margin. The operating profit margin for the year was 6.0% (2024: 7.5%).

The company achieved a gross margin of 23.1% (2024: 25.4%).

Due to customer demand the company is continuing to expand its warehousing facility with further development being planned that will increase storage capacity by 25% and the fleet has expanded by 40% to allow the company to service its distribution demands.

Principal risks and uncertainties

The company’s activities expose it to a number of financial risks including credit risk, cash flow risk and liquidity risk.

The company’s principal financial assets are bank balances and cash, and trade and other receivables. The company’s credit risk is primarily attributable to its other receivable balances by third parties. The amounts presented are not of allowances for doubtful receivables.

In order to maintain liquidity to ensure that sufficient funds are available for ongoing operations and future developments the company uses a mixture of long term and short term finance.

Going concern assessment

The company continues to retain and expand its haulage and cold storage business with existing and new customers. As a consequence, the directors believe that the Company is well placed to manage its business risks successfully during the current uncertain economic outlook. Barclays and HSBC have provided the Company with sufficient funding to support its expansion. After making enquiries the directors have a reasonable expectation that the company has adequate resources for the foreseeable future having prepared comprehensive forecasts up until FY27. Accordingly, they continue to adopt the going concern basis in preparing the annual report and financial statements.


Financial risk management

The company’s financial instruments comprise cash at bank, company loads and various items such as trade debtors and trade creditors that arise directly from its operations. The main purpose of these financial instruments is to raise adequate finance for the company’s operations.

The main risks arising from the company’s financial instruments are interest rate risk. It is the company’s policy to finance its operations through a mixture of cash and loans and review periodically the mix of these instruments with regard to the projected cash flow requirements of the company and an acceptable level of risk exposure.

On behalf of the board

Mrs D L Belcher
Director
15 December 2025
EDWARDS TRANSPORT (SHROPSHIRE) LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 MARCH 2025
- 2 -

The directors present their annual report and financial statements for the year ended 31 March 2025.

Principal activities
The principal activity of the company is the provision of storage and freight services.
Results and dividends

The results for the year are set out on page 8.

Ordinary dividends were paid amounting to £98,150. The directors do not recommend payment of a final dividend.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

Mr M A Edwards
Mrs D L Belcher
Auditor

The auditor, Dyke Yaxley Limited, is deemed to be reappointed under section 487(2) of the Companies Act 2006.

Disclosure in the Strategic Report

The company has chosen in accordance with Companies Act 2006, s. 414C(11) to set out in the company's strategic report information required by Large and Medium-sized Companies and Groups (Accounts and Reports) Regulations 2008, Sch. 7 to be contained in the directors' report. It has done so in respect of principal risks and uncertainties, going concern assessment and financial risk management.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.

Medium-sized companies exemption

This report has been prepared in accordance with the provisions applicable to companies entitled to the medium-sized companies exemption.

On behalf of the board
Mrs D L Belcher
Director
15 December 2025
EDWARDS TRANSPORT (SHROPSHIRE) LIMITED
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 MARCH 2025
- 3 -

The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law, the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period.

In preparing these financial statements, the directors are required to:

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

EDWARDS TRANSPORT (SHROPSHIRE) LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF EDWARDS TRANSPORT (SHROPSHIRE) LIMITED
- 4 -
Opinion

We have audited the financial statements of Edwards Transport (Shropshire) Limited (the 'company') for the year ended 31 March 2025 which comprise the profit and loss account, the statement of comprehensive income, the balance sheet, the statement of changes in equity, the statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

EDWARDS TRANSPORT (SHROPSHIRE) LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF EDWARDS TRANSPORT (SHROPSHIRE) LIMITED
- 5 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

EDWARDS TRANSPORT (SHROPSHIRE) LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF EDWARDS TRANSPORT (SHROPSHIRE) LIMITED
- 6 -
Irregularities, including fraud, are instances of non-compliance with laws and regulations

We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud.

 

The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

 

We gained an understanding of the legal and regulatory framework applicable to the company and the industry in which it operates, and considered the risk of acts by the company that were contrary to applicable laws and regulations, including fraud.

 

We designed audit procedures to respond to the risk, recognising that the risk of not detecting a material misstatement due to fraud is higher than the risk of not detecting one resulting from error, as fraud may involve deliberate concealment by, for example, forgery or intentional misrepresentations, or through collusion.

 

We focussed on laws and regulations which could give rise to a material misstatement in the financial statements, including, but not limited to, the Companies Act 2006 and UK tax legislation. Our tests included agreeing the financial statement disclosures to underlying supporting documentation and enquiries with management.

 

The most significant regulatory area that could impact on the financial statements are compliance with VOSA regulation and having a valid operators licence. We performed audit procedures to inquire of management and those charged with governance whether the company is in compliance with these regulations and that relevant certificates were currently valid. We also inspected public databases of regulatory authorities where available for any potential notices or breaches.

 

There are inherent limitations in the audit procedures described above and, the further removed non-compliance with laws and regulations is from the events and transactions reflected in the financial statements, the less likely we would become aware of it.

 

We did not identify any audit matters relating to irregularities, including fraud.

 

As in all our audits, we also addressed the risk of management override of internal controls, including testing journals and evaluating whether there was evidence of bias by the directors that represented a risk of material misstatement due to fraud.

A further description of our responsibilities for the audit of revised financial statements is located on the FRC’s website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor’s report.

 

We are also required to report whether in our opinion the original financial statements failed to comply with the requirements of the Companies Act 2006 in the respects identified by the directors. The audit of revised financial statements includes the performance of procedures to assess whether the revisions made by the directors are appropriate and have been properly made.

Use of our report

This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.

EDWARDS TRANSPORT (SHROPSHIRE) LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF EDWARDS TRANSPORT (SHROPSHIRE) LIMITED
- 7 -
Elwyn Turner FCA
Senior Statutory Auditor
For and on behalf of Dyke Yaxley Limited
16 December 2025
Chartered Accountants
Statutory Auditor
1 Brassey Road
Old Potts Way
Shrewsbury
Shropshire
SY3 7FA
EDWARDS TRANSPORT (SHROPSHIRE) LIMITED
PROFIT AND LOSS ACCOUNT
FOR THE YEAR ENDED 31 MARCH 2025
- 8 -
2025
2024
Notes
£
£
Turnover
3
17,007,098
14,050,359
Cost of sales
(13,085,192)
(10,483,255)
Gross profit
3,921,906
3,567,104
Administrative expenses
(2,894,189)
(2,510,552)
Operating profit
4
1,027,717
1,056,552
Interest receivable and similar income
7
851
527
Interest payable and similar expenses
8
(626,529)
(490,733)
Profit before taxation
402,039
566,346
Tax on profit
9
723,774
(217,195)
Profit for the financial year
1,125,813
349,151

The profit and loss account has been prepared on the basis that all operations are continuing operations.

EDWARDS TRANSPORT (SHROPSHIRE) LIMITED
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 MARCH 2025
- 9 -
2025
2024
£
£
Profit for the year
1,125,813
349,151
Other comprehensive income
-
-
Total comprehensive income for the year
1,125,813
349,151
EDWARDS TRANSPORT (SHROPSHIRE) LIMITED
BALANCE SHEET
AS AT
31 MARCH 2025
31 March 2025
- 10 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
11
13,296,418
12,455,610
Current assets
Stocks
12
100,166
83,454
Debtors
13
2,663,248
2,625,980
Cash at bank and in hand
301,007
808,916
3,064,421
3,518,350
Creditors: amounts falling due within one year
14
(5,091,070)
(5,218,424)
Net current liabilities
(2,026,649)
(1,700,074)
Total assets less current liabilities
11,269,769
10,755,536
Creditors: amounts falling due after more than one year
15
(5,900,894)
(5,696,690)
Provisions for liabilities
Deferred tax liability
18
452,056
1,169,690
(452,056)
(1,169,690)
Net assets
4,916,819
3,889,156
Capital and reserves
Called up share capital
20
100,000
100,000
Share premium account
100,105
100,105
Profit and loss reserves
4,716,714
3,689,051
Total equity
4,916,819
3,889,156

These financial statements have been prepared in accordance with the provisions relating to medium-sized companies.

The financial statements were approved by the board of directors and authorised for issue on 15 December 2025 and are signed on its behalf by:
Mrs D L Belcher
Director
Company registration number 05007490 (England and Wales)
EDWARDS TRANSPORT (SHROPSHIRE) LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2025
- 11 -
Share capital
Share premium account
Profit and loss reserves
Total
Notes
£
£
£
£
Balance at 1 April 2023
100,000
100,105
3,420,400
3,620,505
Year ended 31 March 2024:
Profit and total comprehensive income
-
-
349,151
349,151
Dividends
10
-
-
(80,500)
(80,500)
Balance at 31 March 2024
100,000
100,105
3,689,051
3,889,156
Year ended 31 March 2025:
Profit and total comprehensive income
-
-
1,125,813
1,125,813
Dividends
10
-
-
(98,150)
(98,150)
Balance at 31 March 2025
100,000
100,105
4,716,714
4,916,819
EDWARDS TRANSPORT (SHROPSHIRE) LIMITED
STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 MARCH 2025
- 12 -
2025
2024
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
26
1,835,898
2,604,226
Interest paid
(626,529)
(490,733)
Income taxes refunded
6,140
-
0
Net cash inflow from operating activities
1,215,509
2,113,493
Investing activities
Purchase of tangible fixed assets
(153,682)
(1,301,652)
Proceeds from disposal of tangible fixed assets
250,100
86,000
Repayment of loans
(30,036)
1,272
Interest received
851
527
Net cash generated from/(used in) investing activities
67,233
(1,213,853)
Financing activities
Repayment of borrowings
(76,541)
(186,404)
Proceeds from new bank loans
-
0
3,695,827
Repayment of bank loans
(186,074)
(2,704,223)
Payment of finance leases obligations
(1,429,886)
(1,095,132)
Dividends paid
(98,150)
(80,500)
Net cash used in financing activities
(1,790,651)
(370,432)
Net (decrease)/increase in cash and cash equivalents
(507,909)
529,208
Cash and cash equivalents at beginning of year
808,916
279,708
Cash and cash equivalents at end of year
301,007
808,916
EDWARDS TRANSPORT (SHROPSHIRE) LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
- 13 -
1
Accounting policies
Company information

Edwards Transport (Shropshire) Limited is a private company limited by shares incorporated in England and Wales. The registered office is Hatton Road, Hinstock, Market Drayton, Shropshire, TF9 2SR.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Revenue from the rendering of services is measured by reference to the stage of completion of the service transaction at the end of the reporting period provided that the outcome can be reliably estimated. When the outcome cannot be reliably estimated, revenue is recognised only to the extent that expenses recognised are recoverable.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values, other than freehold land, over their useful lives on the following bases:

Buildings freehold
2% Straight line
Land and buildings Leasehold
over the term of the lease
Plant and machinery
20% Straight line
Fixtures, fittings & equipment
6.66% - 20% Straight line
Motor vehicles
10% - 31.66% straight line with a residual value of 5% for lorries and trailers

Freehold land and assets in the course of construction are not depreciated.

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

EDWARDS TRANSPORT (SHROPSHIRE) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 14 -
1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

1.6
Stocks

Stocks are stated at the lower of cost and net realisable value.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

EDWARDS TRANSPORT (SHROPSHIRE) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 15 -
1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.12
Retirement benefits

The company operates a defined contribution scheme for the benefit of its employees. Contributions payable are charged to the profit and loss account in the year they are payable.

1.13
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.14
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

 

Estimates have been identified in the forms of accruals, prepayments and depreciation. The only significant estimate is Deprecation. Management have assessed the rates and basis used for the different asset classes in line with businesses in the same sector and have calculated depreciation in line with the accounting policies.

EDWARDS TRANSPORT (SHROPSHIRE) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 16 -
3
Turnover and other revenue

An analysis of the company's turnover is as follows:

2025
2024
£
£
Turnover analysed by class of business
Haulage
12,198,364
10,132,879
Storage
4,666,091
3,778,367
Other income
142,643
139,113
17,007,098
14,050,359
2025
2024
£
£
Turnover analysed by geographical market
United Kingdom
16,595,198
12,397,929
Rest of EU
411,900
1,652,430
17,007,098
14,050,359
2025
2024
£
£
Other revenue
Interest income
851
527
4
Operating profit
2025
2024
Operating profit for the year is stated after charging:
£
£
Exchange losses
79
1,838
Fees payable to the company's auditor for the audit of the company's financial statements
15,750
13,500
Depreciation of owned tangible fixed assets
711,227
682,822
Depreciation of tangible fixed assets held under finance leases
796,453
517,033
Loss on disposal of tangible fixed assets
76,100
71,001
Operating lease charges
457,156
457,758
EDWARDS TRANSPORT (SHROPSHIRE) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 17 -
5
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Direct
105
64
Administration
24
42
Total
129
106

Their aggregate remuneration comprised:

2025
2024
£
£
Wages and salaries
4,797,698
3,447,046
Social security costs
436,490
326,873
Pension costs
84,098
67,714
5,318,286
3,841,633
6
Directors' remuneration
2025
2024
£
£
Remuneration for qualifying services
25,140
25,140
Company pension contributions to defined contribution schemes
834
380
25,974
25,520

The number of directors for whom retirement benefits are accruing under defined contribution schemes amounted to 2 (2024 - 2).

7
Interest receivable and similar income
2025
2024
£
£
Interest income
Interest on bank deposits
592
527
Other interest income
259
-
0
Total income
851
527
2025
2024
Investment income includes the following:
£
£
Interest on financial assets not measured at fair value through profit or loss
592
527
EDWARDS TRANSPORT (SHROPSHIRE) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 18 -
8
Interest payable and similar expenses
2025
2024
£
£
Interest on financial liabilities measured at amortised cost:
Interest on bank overdrafts and loans
372,714
312,316
Other finance costs:
Interest on finance leases and hire purchase contracts
253,815
178,417
626,529
490,733
9
Taxation
2025
2024
£
£
Deferred tax
Origination and reversal of timing differences
(723,774)
217,195

The actual (credit)/charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2025
2024
£
£
Profit before taxation
402,039
566,346
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2024: 25.00%)
100,510
141,587
Tax effect of expenses that are not deductible in determining taxable profit
20,821
35,679
Tax effect of utilisation of tax losses not previously recognised
(80,634)
(81,288)
Unutilised tax losses carried forward
-
0
18,918
Permanent capital allowances in excess of depreciation
(40,697)
(114,896)
Deferred tax
(723,774)
217,195
Taxation (credit)/charge for the year
(723,774)
217,195
10
Dividends
2025
2024
£
£
Interim paid
98,150
80,500
EDWARDS TRANSPORT (SHROPSHIRE) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 19 -
11
Tangible fixed assets
Buildings freehold
Land and buildings Leasehold
Plant and machinery
Fixtures, fittings & equipment
Motor vehicles
Total
£
£
£
£
£
£
Cost
At 1 April 2024
5,673,544
169,319
10,500
4,175,018
9,484,424
19,512,805
Additions
45,816
(18,800)
5,610
149,366
2,492,696
2,674,688
Disposals
-
0
-
0
-
0
-
0
(1,151,075)
(1,151,075)
At 31 March 2025
5,719,360
150,519
16,110
4,324,384
10,826,045
21,036,418
Depreciation and impairment
At 1 April 2024
404,220
11,461
3,324
2,017,023
4,621,167
7,057,195
Depreciation charged in the year
110,386
30,104
2,756
343,888
1,020,546
1,507,680
Eliminated in respect of disposals
-
0
-
0
-
0
-
0
(824,875)
(824,875)
At 31 March 2025
514,606
41,565
6,080
2,360,911
4,816,838
7,740,000
Carrying amount
At 31 March 2025
5,204,754
108,954
10,030
1,963,473
6,009,207
13,296,418
At 31 March 2024
5,269,324
157,858
7,176
2,157,995
4,863,257
12,455,610

Included within freehold property is land of £200,000 (2024: £200,000), which is not depreciated.

 

The net carrying value of tangible fixed assets includes the following in respect of assets held under finance leases or hire purchase contracts.

2025
2024
£
£
Fixtures, fittings & equipment
1,086,320
1,421,497
Motor vehicles
5,133,582
3,277,005
6,219,902
4,698,502
12
Stocks
2025
2024
£
£
Raw materials and consumables
100,166
83,454
EDWARDS TRANSPORT (SHROPSHIRE) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 20 -
13
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
2,307,287
2,049,351
Corporation tax recoverable
10,137
-
0
Other debtors
30,295
183
Prepayments and accrued income
315,529
576,446
2,663,248
2,625,980
14
Creditors: amounts falling due within one year
2025
2024
Notes
£
£
Bank loans
16
261,597
263,135
Obligations under finance leases
17
1,880,185
1,177,805
Other borrowings
16
1,242,240
1,318,781
Trade creditors
953,575
1,851,064
Corporation tax
10,137
-
0
Other taxation and social security
463,235
324,331
Other creditors
115,896
202,512
Accruals and deferred income
164,205
80,796
5,091,070
5,218,424
15
Creditors: amounts falling due after more than one year
2025
2024
Notes
£
£
Bank loans and overdrafts
16
3,248,156
3,432,692
Obligations under finance leases
17
2,652,738
2,263,998
5,900,894
5,696,690

The obligations under hire purchase contracts are secured on the assets subject to those contracts.

Amounts included above which fall due after five years are as follows:
Payable by instalments
(58,946)
(88,418)
EDWARDS TRANSPORT (SHROPSHIRE) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 21 -
16
Loans and overdrafts
2025
2024
£
£
Bank loans
3,509,753
3,695,827
Other loans
1,242,240
1,318,781
4,751,993
5,014,608
Payable within one year
1,503,837
1,581,916
Payable after one year
3,248,156
3,432,692

The bank loans are secured by a fixed and floating charge over the assets of the company.

As at 31 March 2025 the company has one bank loan which is repayable over the 5 year term of the loan with interest charged on a floating rate basis, under which the interest rate will never be less than the margin of 2.35%.

Other loans represent an invoice discounting facility which is secured by a fixed charge over trade receivables.

17
Finance lease obligations
2025
2024
Future minimum lease payments due under finance leases:
£
£
Within one year
164,204
1,177,805
In two to five years
4,323,401
2,263,998
In over five years
45,318
-
0
4,532,923
3,441,803

Finance lease payments represent rentals payable by the company for certain items of plant and machinery. Leases include purchase options at the end of the lease period, and no restrictions are placed on the use of the assets. The average lease term is 5 years. All leases are on a fixed repayment basis and no arrangements have been entered into for contingent rental payments.

EDWARDS TRANSPORT (SHROPSHIRE) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 22 -
18
Deferred taxation

Deferred tax assets and liabilities are offset where the company has a legally enforceable right to do so. The following is the analysis of the deferred tax balances (after offset) for financial reporting purposes:

Liabilities
Liabilities
2025
2024
Balances:
£
£
Accelerated capital allowances
1,429,584
1,309,898
Tax losses
(983,668)
(274,254)
Revaluations
-
134,046
Other
6,140
-
452,056
1,169,690
2025
Movements in the year:
£
Liability at 1 April 2024
1,169,690
Credit to profit or loss
(723,774)
Other
6,140
Liability at 31 March 2025
452,056
19
Retirement benefit schemes
2025
2024
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
84,098
67,714

The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.

20
Share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary A shares of £1 each
15,000
15,000
15,000
15,000
Ordinary B shares of £1 each
85,000
85,000
85,000
85,000
100,000
100,000
100,000
100,000

The A and B shares rank Pari Passu except for dividend entitlement purposes as they may carry a different amount of dividend if the directors of the company so resolve.

EDWARDS TRANSPORT (SHROPSHIRE) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 23 -
21
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

2025
2024
£
£
Within one year
400,000
400,000
Between two and five years
700,000
1,100,000
1,100,000
1,500,000
22
Capital commitments

Amounts contracted for but not provided in the financial statements:

2025
2024
£
£
Acquisition of tangible fixed assets
134,900
510,074
23
Related party transactions
Remuneration of key management personnel

The remuneration of key management personnel is as follows.

2025
2024
£
£
Aggregate compensation
25,520
25,520
24
Directors' transactions

Advances or credits have been granted by the company to its directors as follows:

Description
% Rate
Opening balance
Amounts advanced
Closing balance
£
£
£
Mrs D L Belcher -
-
-
30,036
30,036
-
30,036
30,036
25
Ultimate controlling party

The company is under the control of the director M A Edwards due to his majority shareholding.

 

EDWARDS TRANSPORT (SHROPSHIRE) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 24 -
26
Cash generated from operations
2025
2024
£
£
Profit after taxation
1,125,813
349,151
Adjustments for:
Taxation (credited)/charged
(723,774)
217,195
Finance costs
626,529
490,733
Investment income
(851)
(527)
Loss on disposal of tangible fixed assets
76,100
71,001
Depreciation and impairment of tangible fixed assets
1,507,680
1,199,855
Movements in working capital:
(Increase)/decrease in stocks
(16,712)
38,396
Decrease in debtors
2,905
10,967
(Decrease)/increase in creditors
(761,792)
227,455
Cash generated from operations
1,835,898
2,604,226
27
Analysis of changes in net debt
1 April 2024
Cash flows
New finance leases
31 March 2025
£
£
£
£
Cash at bank and in hand
808,916
(507,909)
-
301,007
Borrowings excluding overdrafts
(5,014,608)
262,615
-
(4,751,993)
Obligations under finance leases
(3,441,803)
1,429,886
(2,521,006)
(4,532,923)
(7,647,495)
1,184,592
(2,521,006)
(8,983,909)
2025-03-312024-04-01falsefalsefalseCCH SoftwareCCH Accounts Production 2025.300Mr M A EdwardsMrs D L Belcher050074902024-04-012025-03-3105007490bus:Director12024-04-012025-03-3105007490bus:Director22024-04-012025-03-3105007490bus:RegisteredOffice2024-04-012025-03-31050074902025-03-31050074902023-04-012024-03-3105007490core:RetainedEarningsAccumulatedLosses2023-04-012024-03-3105007490core:RetainedEarningsAccumulatedLosses2024-04-012025-03-31050074902024-03-3105007490core:LandBuildingscore:OwnedOrFreeholdAssets2025-03-3105007490core:PlantMachinery2025-03-3105007490core:FurnitureFittings2025-03-3105007490core:MotorVehicles2025-03-3105007490core:LandBuildingscore:OwnedOrFreeholdAssets2024-03-3105007490core:LandBuildings2024-03-3105007490core:PlantMachinery2024-03-3105007490core:FurnitureFittings2024-03-3105007490core:MotorVehicles2024-03-3105007490core:CurrentFinancialInstrumentscore:WithinOneYear2025-03-3105007490core:CurrentFinancialInstrumentscore:WithinOneYear2024-03-3105007490core:Non-currentFinancialInstrumentscore:AfterOneYear2025-03-3105007490core:Non-currentFinancialInstrumentscore:AfterOneYear2024-03-3105007490core:CurrentFinancialInstruments2025-03-3105007490core:CurrentFinancialInstruments2024-03-3105007490core:Non-currentFinancialInstruments2025-03-3105007490core:Non-currentFinancialInstruments2024-03-3105007490core:ShareCapital2025-03-3105007490core:ShareCapital2024-03-3105007490core:SharePremium2025-03-3105007490core:SharePremium2024-03-3105007490core:RetainedEarningsAccumulatedLosses2025-03-3105007490core:RetainedEarningsAccumulatedLosses2024-03-3105007490core:ShareCapital2023-03-3105007490core:SharePremium2023-03-3105007490core:RetainedEarningsAccumulatedLosses2023-03-3105007490core:ShareCapitalOrdinaryShareClass22025-03-3105007490core:ShareCapitalOrdinaryShareClass22024-03-3105007490core:ShareCapitalOrdinaryShareClass32025-03-3105007490core:ShareCapitalOrdinaryShareClass32024-03-3105007490core:ShareCapitalOrdinaryShares2025-03-3105007490core:ShareCapitalOrdinaryShares2024-03-310500749012024-04-012025-03-310500749012023-04-012024-03-310500749022024-04-012025-03-310500749022023-04-012024-03-31050074902024-03-31050074902023-03-3105007490core:LandBuildingscore:OwnedOrFreeholdAssets2024-04-012025-03-3105007490core:LandBuildingscore:LongLeaseholdAssets2024-04-012025-03-3105007490core:PlantMachinery2024-04-012025-03-3105007490core:FurnitureFittings2024-04-012025-03-3105007490core:MotorVehicles2024-04-012025-03-3105007490core:UKTax2024-04-012025-03-3105007490core:UKTax2023-04-012024-03-3105007490core:LandBuildingscore:OwnedOrFreeholdAssets2024-03-3105007490core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-03-3105007490core:PlantMachinery2024-03-3105007490core:FurnitureFittings2024-03-3105007490core:MotorVehicles2024-03-3105007490core:LandBuildingscore:LeasedAssetsHeldAsLessee2025-03-3105007490core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-04-012025-03-3105007490core:WithinOneYear2025-03-3105007490core:WithinOneYear2024-03-3105007490core:BetweenTwoFiveYears2025-03-3105007490core:BetweenTwoFiveYears2024-03-3105007490core:MoreThanFiveYears2025-03-3105007490core:MoreThanFiveYears2024-03-3105007490bus:OrdinaryShareClass22024-04-012025-03-3105007490bus:OrdinaryShareClass32024-04-012025-03-3105007490bus:OrdinaryShareClass22025-03-3105007490bus:OrdinaryShareClass22024-03-3105007490bus:OrdinaryShareClass32025-03-3105007490bus:OrdinaryShareClass32024-03-3105007490bus:AllOrdinaryShares2025-03-3105007490bus:AllOrdinaryShares2024-03-3105007490bus:PrivateLimitedCompanyLtd2024-04-012025-03-3105007490bus:FRS1022024-04-012025-03-3105007490bus:Audited2024-04-012025-03-3105007490bus:FullAccounts2024-04-012025-03-31xbrli:purexbrli:sharesiso4217:GBP