9 10 Thinkfarm Limited 05043180 false 2024-04-01 2025-03-31 2025-03-31 The principal activity of the company is as a creative services company specialising in the design and production of marketing communications. Digita Accounts Production Advanced 6.30.9574.0 true true 05043180 2024-04-01 2025-03-31 05043180 2025-03-31 05043180 bus:CompanySecretaryDirector1 1 2025-03-31 05043180 bus:Director2 1 2025-03-31 05043180 bus:OrdinaryShareClass1 2025-03-31 05043180 core:CurrentFinancialInstruments 2025-03-31 05043180 core:CurrentFinancialInstruments core:WithinOneYear 2025-03-31 05043180 core:Non-currentFinancialInstruments core:AfterOneYear 2025-03-31 05043180 core:WithinOneYear 2025-03-31 05043180 core:PlantMachinery 2025-03-31 05043180 bus:SmallEntities 2024-04-01 2025-03-31 05043180 bus:AuditExemptWithAccountantsReport 2024-04-01 2025-03-31 05043180 bus:FilletedAccounts 2024-04-01 2025-03-31 05043180 bus:SmallCompaniesRegimeForAccounts 2024-04-01 2025-03-31 05043180 bus:RegisteredOffice 2024-04-01 2025-03-31 05043180 bus:CompanySecretaryDirector1 2024-04-01 2025-03-31 05043180 bus:CompanySecretaryDirector1 1 2024-04-01 2025-03-31 05043180 bus:Director1 2024-04-01 2025-03-31 05043180 bus:Director2 2024-04-01 2025-03-31 05043180 bus:Director2 1 2024-04-01 2025-03-31 05043180 bus:Director3 2024-04-01 2025-03-31 05043180 bus:OrdinaryShareClass1 2024-04-01 2025-03-31 05043180 bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 05043180 bus:Agent1 2024-04-01 2025-03-31 05043180 core:FurnitureFittings 2024-04-01 2025-03-31 05043180 core:PlantMachinery 2024-04-01 2025-03-31 05043180 core:EntityWithJointControlOrSignificantInfluence1 2024-04-01 2025-03-31 05043180 core:EntityWithJointControlOrSignificantInfluence2 2024-04-01 2025-03-31 05043180 countries:AllCountries 2024-04-01 2025-03-31 05043180 2024-03-31 05043180 bus:CompanySecretaryDirector1 1 2024-03-31 05043180 bus:Director2 1 2024-03-31 05043180 core:PlantMachinery 2024-03-31 05043180 2023-04-01 2024-03-31 05043180 2024-03-31 05043180 bus:CompanySecretaryDirector1 1 2024-03-31 05043180 bus:Director2 1 2024-03-31 05043180 bus:OrdinaryShareClass1 2024-03-31 05043180 core:CurrentFinancialInstruments 2024-03-31 05043180 core:CurrentFinancialInstruments core:WithinOneYear 2024-03-31 05043180 core:Non-currentFinancialInstruments core:AfterOneYear 2024-03-31 05043180 core:CostValuation 2024-03-31 05043180 core:WithinOneYear 2024-03-31 05043180 core:PlantMachinery 2024-03-31 05043180 bus:CompanySecretaryDirector1 1 2023-04-01 2024-03-31 05043180 bus:Director2 1 2023-04-01 2024-03-31 05043180 bus:CompanySecretaryDirector1 1 2023-03-31 05043180 bus:Director2 1 2023-03-31 xbrli:pure iso4217:GBP xbrli:shares

Registration number: 05043180

Thinkfarm Limited

Unaudited Filleted Financial Statements

for the Year Ended 31 March 2025

 

Thinkfarm Limited

Contents

Company Information

1

Balance Sheet

2

Notes to the Unaudited Financial Statements

3 to 9

 

Thinkfarm Limited

Company Information

Directors

A E Kilgour

M E Warry

R M Norton

S J Izatt

Company secretary

S J Izatt

Registered office

114 St Martin's Lane
Covent Garden
London
WC2N 4BE

Accountants

Bourner Bullock Chartered Accountants
114 St Martin's Lane
Covent Garden
London
WC2N 4BE

 

Thinkfarm Limited

(Registration number: 05043180)
Balance Sheet as at 31 March 2025

Note

2025
£

2024
£

Fixed assets

 

Tangible assets

5

20,927

32,478

Investments

6

29

29

 

20,956

32,507

Current assets

 

Debtors

7

217,697

253,466

Cash at bank and in hand

 

135,834

129,758

 

353,531

383,224

Creditors: Amounts falling due within one year

8

(337,754)

(381,592)

Net current assets

 

15,777

1,632

Total assets less current liabilities

 

36,733

34,139

Creditors: Amounts falling due after more than one year

8

(9,167)

(21,681)

Net assets

 

27,566

12,458

Capital and reserves

 

Called up share capital

9

200

200

Retained earnings

27,366

12,258

Shareholders' funds

 

27,566

12,458

For the financial year ending 31 March 2025 the Company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the Company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 17 December 2025 and signed on its behalf by:
 

.........................................
S J Izatt
Company secretary and director

 

Thinkfarm Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

1

General information

The Company is a private company limited by share capital, incorporated in England & Wales.

The address of its registered office is:
114 St Martin's Lane
Covent Garden
London
WC2N 4BE
United Kingdom

Principal activity

The principal activity of the Company is as a creative services company specialising in the design and production of marketing communications.

These financial statements were authorised for issue by the Board on 17 December 2025.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The financial statements have been prepared on a going concern basis.

Turnover recognition

Turnover comprises the fair value of the consideration received or receivable for the provision of services in the ordinary course of the Company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The Company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the Company's activities.

 

Thinkfarm Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

Contract revenue recognition

Profit on long-term contracts is taken as the work is carried out if the final outcome can be assessed as probable. The profit included is calculated on a prudent basis to reflect the proportion of the work carried out at the year end, by recording turnover and related costs as contract activity progresses. Turnover is calculated as that proportion of total contract value which costs incurred to date bear to total expected costs for that contract. Revenues derived from variations on contracts are recognised only when they have been accepted by the customer. Full provision is made for losses on all contracts in the year in which they are first foreseen.

Foreign currency transactions and balances

Transactions in foreign currencies are initially recorded at the functional currency rate prevailing at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are retranslated into the respective functional currency of the entity at the rates prevailing on the reporting period date. Non-monetary items carried at fair value that are denominated in foreign currencies are retranslated at the rate on the date when the fair value is re-measured.

Non-monetary items measured in terms of historical cost in a foreign currency are not retranslated.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Fixture, fittings and equipment

25% straight line

Investments

Investments in equity shares which are publicly traded or where the fair value can be measured reliably are initially measured at fair value, with changes in fair value recognised in profit or loss. Investments in equity shares which are not publicly traded and where fair value cannot be measured reliably are measured at cost less impairment.

Financial instruments

Classification
The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans to/from related parties and investments in non-puttable ordinary shares.

Financial assets that are measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in profit or loss.

Financial assets and liabilities are offset and the net amount reported in the Balance Sheet when there is an enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

 

 

Thinkfarm Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

Debtors

Basic financial assets, including trade and other debtors, are initially recognised at transaction price, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Such assets are subsequently carried at amortised cost using the effective interest method, less any impairment,

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Creditors

Basic financial liabilities, including trade and other creditors, loans from third parties and loans from related parties, are initially recognised at transaction price, unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Such instruments are subsequently carried at amortised cost using the effective interest method, less any impairment.

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Trade creditors are classified as current liabilities if the Company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and
rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the Balance Sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the Profit and Loss Account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the Company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

 

Thinkfarm Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

3

Significant judgements and key sources of estimation uncertainty

The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported for assets and liabilities as at the balance sheet date and the amounts reported for revenues and expenses during the year. However, the nature of estimation means that actual outcomes could differ from those estimates. In the Directors' opinion the only significant judgement is in relation to revenue recognition for services provided around the period end. The net accrued/(deferred) income at the balance sheet date amounted to Deferred £144,887 (2024 - Deferred £11,026). There are no key sources of estimation uncertainty.

4

Staff numbers

The average number of persons employed by the Company (including directors) during the year, was 9 (2024 - 10).

5

Tangible assets

Plant and machinery
£

Total
£

Cost or valuation

At 1 April 2024

128,746

128,746

Additions

2,326

2,326

Disposals

(49,057)

(49,057)

At 31 March 2025

82,015

82,015

Depreciation

At 1 April 2024

96,268

96,268

Charge for the year

13,392

13,392

Eliminated on disposal

(48,572)

(48,572)

At 31 March 2025

61,088

61,088

Carrying amount

At 31 March 2025

20,927

20,927

At 31 March 2024

32,478

32,478

 

Thinkfarm Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

6

Investments

2025
£

2024
£

Investments in associates

29

29

Associates

£

Cost

At 1 April 2024 and 31 March 2025

29

Carrying amount

At 31 March 2025

29

At 31 March 2024

29

7

Debtors

Current

Note

2025
£

2024
£

Trade debtors

 

176,392

101,860

Amounts owed by related parties

11

1,834

1,674

Prepayments

 

8,662

12,791

Other debtors

 

19,933

40,713

Accrued income

 

10,876

96,428

   

217,697

253,466

8

Creditors

Creditors: amounts falling due within one year

Note

2025
£

2024
£

Due within one year

 

Loans and borrowings

12,522

14,332

Trade creditors

 

6,815

34,874

Amounts owed to Group undertakings and undertakings in which the Company has a participating interest

11

2,161

2,161

Taxation and social security

 

90,579

74,977

Accruals and deferred income

 

214,585

247,289

Other creditors

 

11,092

7,959

 

337,754

381,592

Included in other creditors are pension commitments amounting £1,708 (2024: £1,619).

 

Thinkfarm Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

Creditors: amounts falling due after more than one year

Note

2025
£

2024
£

Due after one year

 

Loans and borrowings

9,167

21,681

Creditors include loans and borrowings, comprising a Bounce Back Loan for £19,167 (2024: £29,167) repayable in monthly instalments over a five-year period commencing in March 2022. Interest is payable on the loan at a rate of 2.5% per annum.

9

Share capital

Allotted, called up and fully paid shares

2025

2024

No.

£

No.

£

Ordinary shares of £1 each

200

200

200

200

       

10

Dividends

2025

2024

£

£

Final dividend of £Nil (2024 - £Nil) per ordinary share

-

-

 

 
 

Thinkfarm Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

11

Related party transactions

Transactions with directors

2025

At 1 April 2024
£

Repayments by director
£

At 31 March 2025
£

S J Izatt

(722)

-

(722)

M E Warry

2,600

2,600

-

2024

At 1 April 2023
£

Advances to director
£

At 31 March 2024
£

S J Izatt

(722)

-

(722)

M E Warry

-

2,600

2,600

Summary of transactions with entities with joint control or significant interest

Talentfield Limited Associated company
During the year, the company paid for expenses totalling £160 on behalf of Talentfield Limited. At the balance sheet date the amount due to Talenfield Limited was £327 (2024: £487). At the year end, within other debtors, the company holds £1,637 (2024: £1,637) of Talentfield Limited's share capital on behalf of Talentfield Limited.

Thinkfarm Productions Limited Company controlled by the directors
At the year end, within other debtors, the company holds £383 (2024: £383) of Thinkfarm Productions Limited's share capital on behalf of Thinkfarm Productions Limited.

12

Obligations under leases and hire purchase contracts

Operating leases

The total of future minimum lease payments is as follows:

2025
£

2024
£

Not later than one year

900

2,750

The amount of non-cancellable operating lease payments recognised as an expense during the year was £23,450 (2024 - £20,289).