2024-04-01 2025-03-31 false Capium Accounts Production 1.1 05065889 2024-04-01 2025-03-31 05065889 bus:AbridgedAccounts 2024-04-01 2025-03-31 05065889 bus:FRS102 2024-04-01 2025-03-31 05065889 bus:AuditExemptWithAccountantsReport 2024-04-01 2025-03-31 05065889 bus:SmallCompaniesRegimeForAccounts 2024-04-01 2025-03-31 05065889 bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 05065889 2024-04-01 2025-03-31 05065889 2025-03-31 05065889 bus:RegisteredOffice 2024-04-01 2025-03-31 05065889 core:WithinOneYear 2025-03-31 05065889 core:AfterOneYear 2025-03-31 05065889 1 2024-04-01 2025-03-31 05065889 bus:Director1 2024-04-01 2025-03-31 05065889 bus:Director1 2025-03-31 05065889 bus:Director1 2023-04-01 2024-03-31 05065889 bus:Director2 2024-04-01 2025-03-31 05065889 bus:Director2 2025-03-31 05065889 bus:Director2 2023-04-01 2024-03-31 05065889 bus:Director3 2024-04-01 2025-03-31 05065889 bus:Director3 2025-03-31 05065889 bus:Director3 2023-04-01 2024-03-31 05065889 bus:Director4 2024-04-01 2025-03-31 05065889 bus:Director4 2025-03-31 05065889 bus:Director4 2023-04-01 2024-03-31 05065889 bus:Director5 2024-04-01 2025-03-31 05065889 bus:Director5 2025-03-31 05065889 bus:Director5 2023-04-01 2024-03-31 05065889 bus:Director6 2024-04-01 2025-03-31 05065889 bus:Director6 2025-03-31 05065889 bus:Director6 2023-04-01 2024-03-31 05065889 2023-04-01 05065889 bus:CompanySecretary1 2024-04-01 2025-03-31 05065889 bus:LeadAgentIfApplicable 2024-04-01 2025-03-31 05065889 2023-04-01 2024-03-31 05065889 2024-03-31 05065889 core:WithinOneYear 2024-03-31 05065889 core:AfterOneYear 2024-03-31 05065889 bus:EntityAccountantsOrAuditors 2023-04-01 2024-03-31 05065889 bus:OrdinaryShareClass1 2024-04-01 2025-03-31 05065889 bus:OrdinaryShareClass1 2025-03-31 05065889 bus:OrdinaryShareClass1 2023-04-01 2024-03-31 05065889 bus:OrdinaryShareClass1 2024-03-31 05065889 bus:OrdinaryShareClass2 2024-04-01 2025-03-31 05065889 bus:OrdinaryShareClass2 2025-03-31 05065889 bus:OrdinaryShareClass2 2023-04-01 2024-03-31 05065889 bus:OrdinaryShareClass2 2024-03-31 05065889 core:FurnitureFittings 2024-04-01 2025-03-31 05065889 core:FurnitureFittings 2025-03-31 05065889 core:FurnitureFittings 2024-03-31 05065889 core:ComputerEquipment 2024-04-01 2025-03-31 05065889 core:ComputerEquipment 2025-03-31 05065889 core:ComputerEquipment 2024-03-31 05065889 core:LeasedAssetsHeldAsLessee core:PlantMachinery 2025-03-31 05065889 core:LeasedAssetsHeldAsLessee core:PlantMachinery 2024-03-31 05065889 core:CostValuation core:Non-currentFinancialInstruments 2025-03-31 05065889 core:CostValuation core:Non-currentFinancialInstruments 2024-03-31 05065889 core:AdditionsToInvestments core:Non-currentFinancialInstruments 2025-03-31 05065889 core:DisposalsDecreaseInInvestments core:Non-currentFinancialInstruments 2025-03-31 05065889 core:RevaluationsIncreaseDecreaseInInvestments core:Non-currentFinancialInstruments 2025-03-31 05065889 core:Non-currentFinancialInstruments 2025-03-31 05065889 core:Non-currentFinancialInstruments 2024-03-31 05065889 core:ShareCapital 2025-03-31 05065889 core:ShareCapital 2024-03-31 05065889 core:RetainedEarningsAccumulatedLosses 2025-03-31 05065889 core:RetainedEarningsAccumulatedLosses 2024-03-31 05065889 dpl:Item1 2024-04-01 05065889 dpl:Item1 2025-03-31 05065889 dpl:Item1 2023-04-01 05065889 dpl:Item1 2024-03-31 iso4217:GBP xbrli:shares xbrli:pure
Registered Number: 05065889
England and Wales

 

 

 


Abridged Accounts


for the year ended 31 March 2025

for

PHIXFLOW LTD

 
 
Notes
 
2025
£
  2024
£
Fixed assets      
Tangible fixed assets 3 19,523    25,875 
19,523    25,875 
Current assets      
Debtors: amounts falling due within one year 463,530    273,977 
Cash at bank and in hand 365,625    541,114 
829,155    815,091 
Creditors: amount falling due within one year (300,592)   (197,428)
Net current assets 528,563    617,663 
 
Total assets less current liabilities 548,086    643,538 
Net assets 548,086    643,538 
 

Capital and reserves
     
Called up share capital 4 9,975    9,975 
Profit and loss account 538,111    633,563 
Shareholders' funds 548,086    643,538 
 


For the year ended 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:
  1. The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476.
  2. The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. In accordance with Section 444 of the Companies Act 2006, the income statement has not been delivered to the Registrar of Companies.

The members have agreed to the preparation of abridged accounts for this accounting period in accordance with section 444(2A).
The financial statements were approved by the board of directors on 11 June 2025 and were signed on its behalf by:


-------------------------------
Andrew Timothy Humphries
Director
-------------------------------
David Andrew Coales
Director
1
General Information
Phixflow Ltd is a private company, limited by shares, registered in England and Wales, registration number 05065889, registration address St John's Innovation Centre, Cowley Road, Cambridge, CB4 0WS.

The presentation currency is £ sterling.
1.

Accounting policies

Significant accounting policies
Statement of compliance
These financial statements have been prepared in compliance with FRS 102 – The Financial Reporting Standard applicable in the UK and Republic of Ireland and the Companies Act 2006.
Basis of preparation
The financial statements have been prepared under the historical cost convention as modified by the revaluation of land and buildings and certain financial instruments measured at fair value in accordance with the accounting policies.
The financial statements are prepared in sterling which is the functional currency of the company.
Turnover
Turnover comprises the invoiced value of goods and services supplied by the company, net of Value Added Tax and trade discounts.
Foreign currencies
Monetary assets and liabilities denominated in foreign currencies are translated into sterling at the rate of exchange ruling at the statement of financial position date. Transactions in foreign currencies are recorded at the rate ruling at the date of the transaction. All foreign exchange differences are included to the income statement.
Taxation
Taxation represents the sum of tax currently payable and deferred tax. Tax is recognised in the statement of income, except to the extent that it relates to items recognised in other comprehensive income or directly in capital and reserves.
The company’s liability for current tax is calculated using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Current and deferred tax assets and liabilities are not discounted
Tangible fixed assets
Tangible fixed assets, other than freehold land, are stated at cost or valuation less depreciation and any provision for impairment. Depreciation is provided at rates calculated to write off the cost or valuation of fixed assets, less their estimated residual value, over their expected useful lives on the following basis:
Fixtures and Fittings 20% Straight Line
Computer Equipment 20% Straight Line
Provisions
Provisions are recognised when the company has a present obligation as a result of a past event which it is more probable than not will result in an outflow of economic benefits that can be reasonably estimated.
2.

Average number of employees

Average number of employees during the year was 22 (2024 : 25).
3.

Tangible fixed assets

Cost or valuation Fixtures and Fittings   Computer Equipment   Total
  £   £   £
At 01 April 2024 6,364    75,799    82,163 
Additions 475    3,214    3,689 
Disposals (658)   (1,187)   (1,845)
At 31 March 2025 6,181    77,826    84,007 
Depreciation
At 01 April 2024 4,311    51,977    56,288 
Charge for year 596    8,482    9,078 
On disposals (252)   (630)   (882)
At 31 March 2025 4,655    59,829    64,484 
Net book values
Closing balance as at 31 March 2025 1,526    17,997    19,523 
Opening balance as at 01 April 2024 2,053    23,822    25,875 


4.

Share Capital

Allotted, called up and fully paid
2025
£
  2024
£
925,288 Class A shares of £0.01 each 9,253    9,253 
72,212 Class B shares of £0.01 each 722    722 
9,975    9,975 

2