20 22 Diagrama Children's Services Limited 05377098 false 2024-04-01 2025-03-31 2025-03-31 The principal activity of the company is that of providing adoption and fostering services. Digita Accounts Production Advanced 6.30.9574.0 true true 05377098 2024-04-01 2025-03-31 05377098 2025-03-31 05377098 bus:OrdinaryShareClass1 2025-03-31 05377098 bus:Consolidated 2025-03-31 05377098 core:RetainedEarningsAccumulatedLosses 2025-03-31 05377098 core:ShareCapital 2025-03-31 05377098 core:CurrentFinancialInstruments 2025-03-31 05377098 core:CurrentFinancialInstruments core:WithinOneYear 2025-03-31 05377098 core:OtherResidualIntangibleAssets 2025-03-31 05377098 core:FurnitureFittingsToolsEquipment 2025-03-31 05377098 core:OtherPropertyPlantEquipment 2025-03-31 05377098 bus:SmallEntities 2024-04-01 2025-03-31 05377098 bus:Audited 2024-04-01 2025-03-31 05377098 bus:FilletedAccounts 2024-04-01 2025-03-31 05377098 bus:SmallCompaniesRegimeForAccounts 2024-04-01 2025-03-31 05377098 bus:RegisteredOffice 2024-04-01 2025-03-31 05377098 bus:Director2 2024-04-01 2025-03-31 05377098 bus:OrdinaryShareClass1 2024-04-01 2025-03-31 05377098 bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 05377098 bus:Agent1 2024-04-01 2025-03-31 05377098 core:RetainedEarningsAccumulatedLosses 2024-04-01 2025-03-31 05377098 core:ShareCapital 2024-04-01 2025-03-31 05377098 core:IntangibleAssetsOtherThanGoodwill 2024-04-01 2025-03-31 05377098 core:FurnitureFittings 2024-04-01 2025-03-31 05377098 core:FurnitureFittingsToolsEquipment 2024-04-01 2025-03-31 05377098 core:OtherPropertyPlantEquipment 2024-04-01 2025-03-31 05377098 core:PlantMachinery 2024-04-01 2025-03-31 05377098 1 2024-04-01 2025-03-31 05377098 countries:AllCountries 2024-04-01 2025-03-31 05377098 2024-03-31 05377098 core:RetainedEarningsAccumulatedLosses 2024-03-31 05377098 core:ShareCapital 2024-03-31 05377098 core:OtherResidualIntangibleAssets 2024-03-31 05377098 core:FurnitureFittingsToolsEquipment 2024-03-31 05377098 core:OtherPropertyPlantEquipment 2024-03-31 05377098 2023-04-01 2024-03-31 05377098 2024-03-31 05377098 bus:OrdinaryShareClass1 2024-03-31 05377098 core:CurrentFinancialInstruments 2024-03-31 05377098 core:CurrentFinancialInstruments core:WithinOneYear 2024-03-31 05377098 core:FurnitureFittingsToolsEquipment 2024-03-31 05377098 core:OtherPropertyPlantEquipment 2024-03-31 05377098 core:RetainedEarningsAccumulatedLosses 2023-04-01 2024-03-31 05377098 core:ShareCapital 2023-04-01 2024-03-31 05377098 2023-03-31 05377098 core:RetainedEarningsAccumulatedLosses 2023-03-31 05377098 core:ShareCapital 2023-03-31 xbrli:pure iso4217:GBP xbrli:shares

Diagrama Children's Services Limited

Annual Report and Financial Statements
Year Ended 31 March 2025

Registration number: 05377098

 

Diagrama Children's Services Limited

Contents

Company Information

1

Balance Sheet

2

Statement of Changes in Equity

3

Notes to the Financial Statements

4 to 9

 

Diagrama Children's Services Limited

Company Information

Director

Mr D R McGuire

Registered office

Airport House
Purley Way
Croydon
CR0 0XZ

Bankers

Barclays Bank plc
1-3 Haymarket Towers
Humberstone Gate
Leicester
LE1 1AW

Auditors

PKF Francis Clark
Statutory AuditorLowin House
Tregolls Road
Truro
Cornwall
TR1 2NA

 

Diagrama Children's Services Limited

Balance Sheet

31 March 2025

Note

2025
£

2024
£

Fixed assets

 

Tangible assets

5

3,281

4,375

Current assets

 

Debtors

6

307,007

386,697

Cash at bank and in hand

 

600,279

459,121

 

907,286

845,818

Creditors: Amounts falling due within one year

7

(441,451)

(393,866)

Net current assets

 

465,835

451,952

Net assets

 

469,116

456,327

Capital and reserves

 

Called up share capital

8

100

100

Profit and loss account

469,016

456,227

Shareholders' funds

 

469,116

456,327

These financial statements have been prepared and delivered in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006 and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the director on 10 December 2025
 

.........................................
Mr D R McGuire
Director

Company Registration Number: 05377098

 

Diagrama Children's Services Limited

Statement of Changes in Equity

Year Ended 31 March 2025

Share capital
£

Profit and loss account
£

Total
£

At 1 April 2024

100

456,227

456,327

Profit for the year

-

197,077

197,077

Gift aid distributions to parent

-

(184,288)

(184,288)

At 31 March 2025

100

469,016

469,116

Share capital
£

Profit and loss account
£

Total
£

At 1 April 2023

100

606,829

606,929

Profit for the year

-

182,055

182,055

Gift aid distributions to parent

-

(332,657)

(332,657)

At 31 March 2024

100

456,227

456,327


 

 

Diagrama Children's Services Limited

Notes to the Financial Statements

Year Ended 31 March 2025

1

General information

The company is a private company limited by share capital, incorporated in England and Wales, United Kingdom.

The address of its registered office is:
Airport House
Purley Way
Croydon
CR0 0XZ
England

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the Company’s activities. Turnover is shown net of value added tax, returns, rebates and discounts and after eliminating sales within the company.

The Company recognises revenue when:
-The amount of revenue can be reliably measured;
- It is probable that future economic benefits will flow to the entity; and
- Specific criteria have been met for each of the Company's activities.

Tax

The current corporation tax charge is calculated on the basis of tax rates and laws that have been enacted or substantially enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Diagrama Children's Services Limited

Notes to the Financial Statements

Year Ended 31 March 2025

Deferred tax is recognised on all timing differences at the balance sheet date unless indicated below. Timing differences are differences between taxable profits and the results as stated in the profit and loss account and other comprehensive income. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.

The carrying amount of deferred tax assets are reviewed at each reporting date and a valuation allowance is set up against deferred tax assets so that the net carrying amount equals the highest amount that is more likely than not to be recovered based on current or future taxable profit.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and machinery

25% reducing balance

Furniture, fittings and equipment

25% reducing balance

Intangible assets

Intangible assets are stated in the balance sheet at cost less any subsequent accumulated amortisation and susequent accumulated impairment losses.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Other intangible assets

20% straight line

Leases

Rentals payable under operating leases are charged in the profit and loss account on a straight line basis over the lease term.

Assets held under hire purchase agreements are capitalised as plant and machinery and depreciated over the shorter of the lease term and their useful lives. The capital element of the finance payments is included within creditors. Finance charges are allocated to accounting periods over the length of the contract and represent a constant proportion of the balance of capital repayments outstanding.

 

Diagrama Children's Services Limited

Notes to the Financial Statements

Year Ended 31 March 2025

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

Financial instruments

Classification
The company holds the following financial instruments:

• Short term trade and other debtors and creditors;
• Bank loans; and
• Cash and bank balances.

All financial instruments are classified as basic.

 Recognition and measurement
The company has chosen to apply the recognition and measurement principles in FRS102.

Financial instruments are recognised when the company becomes party to the contractual provisions of the instrument and derecognised when in the case of assets, the contractual rights to cash flows from the assets expire or substantially all the risks and rewards of ownership are transferred to another party, or in the case of liabilities, when the company’s obligations are discharged, expire or are cancelled.

Except for bank loans, such instruments are initially measured at transaction price, including transaction costs, and are subsequently carried at the undiscounted amount of the cash or other consideration expected to be paid or received, after taking account of impairment adjustments.

Bank loans are initially measured at transaction price, including transaction costs, and are subsequently carried at amortised cost using the effective interest method.


 

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 20 (2024 - 22).

 

Diagrama Children's Services Limited

Notes to the Financial Statements

Year Ended 31 March 2025

4

Intangible assets

Other intangible assets
 £

Total
£

Cost or valuation

At 1 April 2024

56,188

56,188

At 31 March 2025

56,188

56,188

Amortisation

At 1 April 2024

56,188

56,188

At 31 March 2025

56,188

56,188

Carrying amount

At 31 March 2025

-

-

 

Diagrama Children's Services Limited

Notes to the Financial Statements

Year Ended 31 March 2025

5

Tangible assets

Furniture, fittings and equipment
 £

Plant and machinery
£

Total
£

Cost or valuation

At 1 April 2024

62,389

34,320

96,709

At 31 March 2025

62,389

34,320

96,709

Depreciation

At 1 April 2024

60,947

31,387

92,334

Charge for the year

361

733

1,094

At 31 March 2025

61,308

32,120

93,428

Carrying amount

At 31 March 2025

1,081

2,200

3,281

At 31 March 2024

1,442

2,933

4,375

6

Debtors

Note

2025
£

2024
£

Trade debtors

 

217,093

159,532

Amounts due from group undertakings

74,229

211,901

Other debtors

 

6,313

4,543

Prepayments

 

9,372

10,721

 

307,007

386,697

 

Diagrama Children's Services Limited

Notes to the Financial Statements

Year Ended 31 March 2025

7

Creditors

Creditors: amounts falling due within one year

2025
£

2024
£

Due within one year

Trade creditors

206,932

128,730

Amounts owed to group undertakings

210,747

238,800

Taxation and social security

12,084

12,643

Accruals and deferred income

11,357

12,300

Other creditors

331

1,393

441,451

393,866

8

Share capital

Allotted, called up and fully paid shares

2025

2024

No.

£

No.

£

100 Ordinary shares of £1 each

100

100

100

100

       

9

Financial commitments, guarantees and contingencies

Amounts not provided for in the balance sheet

The total amount of financial commitments not included in the balance sheet is £4,584 (2024 - £4,584).

10

Parent and ultimate parent undertaking

The company's immediate parent is Diagrama Foundation - Psychosocial Intervention, incorporated in England and Wales.

 The most senior parent entity producing publicly available financial statements is Diagrama Foundation - Psychosocial Intervention. These financial statements are available upon request from Companies House, Crown Way, Cardiff, CF14 3UZ.

 

11

Audit report

The Independent Auditors' Report was unqualified. The name of the Senior Statutory Auditor who signed the audit report was Darren Perry BA (Hons) ACA DChA, who signed for and on behalf of PKF Francis Clark on 15 December 2025.