Company registration number 05394920 (England and Wales)
BUSINESS FUSION LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
PAGES FOR FILING WITH REGISTRAR
BUSINESS FUSION LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 6
BUSINESS FUSION LIMITED (REGISTERED NUMBER: 05394920)
BALANCE SHEET
AS AT 31 MARCH 2025
31 March 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
4
948
1,775
Current assets
Debtors
197
Cash at bank and in hand
227
225
424
225
Creditors: amounts falling due within one year
5
(52,719)
(38,254)
Net current liabilities
(52,295)
(38,029)
Total assets less current liabilities
(51,347)
(36,254)
Creditors: amounts falling due after more than one year
6
(7,794)
(9,687)
Provisions for liabilities
(253)
(337)
Net liabilities
(59,394)
(46,278)
Capital and reserves
Called up share capital
7
1
1
Profit and loss reserves
(59,395)
(46,279)
Total equity
(59,394)
(46,278)
The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true
For the financial year ended 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
BUSINESS FUSION LIMITED (REGISTERED NUMBER: 05394920)
BALANCE SHEET (CONTINUED)
AS AT 31 MARCH 2025
31 March 2025
- 2 -
The financial statements were approved and signed by the director and authorised for issue on 15 December 2025
C Mallard
Director
BUSINESS FUSION LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
- 3 -
1
Accounting policies
Company information
Business Fusion Limited is a private company limited by shares incorporated in England and Wales. The registered office is 19-21 Swan Street, West Malling, Kent, United Kingdom, ME19 6JU.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £1.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
1.2
Going concern
The balance sheet shows net liabilities and the director has confirmed that he will continue to support the company for the foreseeable future. Therefore, the accounts have been prepared on a going concern basis.true
1.3
Turnover
Turnover is recognised at the fair value of consideration received or receivable for the services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates. The following criteria also must be met before turnover is recognised.
Turnover from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
- The amount of turnover can be measure reliably.
- It is probable that the company will receive the consideration under the contract.
- The stage of completion of the contract at the end of the reporting period can be measure reliably; and
- The costs incurred and the costs to complete the contract can be measure reliably.
1.4
Intangible fixed assets other than goodwill
Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.
Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably.
Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Franchise
- 50% on cost
BUSINESS FUSION LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 4 -
1.5
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Fixtures and equipment
- 25% on reducing balance
Website
- 25% on reducing balance
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
1.6
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
2
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2025
2024
Number
Number
Total
2
2
3
Intangible fixed assets
Franchise
£
Cost
At 1 April 2024 and 31 March 2025
28,500
Amortisation and impairment
At 1 April 2024 and 31 March 2025
28,500
Carrying amount
At 31 March 2025
At 31 March 2024
BUSINESS FUSION LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 5 -
4
Tangible fixed assets
Fixtures and equipment
Website
Total
£
£
£
Cost
At 1 April 2024
14,493
3,908
18,401
Disposals
(10,799)
(10,799)
At 31 March 2025
3,694
3,908
7,602
Depreciation and impairment
At 1 April 2024
12,866
3,760
16,626
Depreciation charged in the year
280
37
317
Eliminated in respect of disposals
(10,289)
(10,289)
At 31 March 2025
2,857
3,797
6,654
Carrying amount
At 31 March 2025
837
111
948
At 31 March 2024
1,627
148
1,775
5
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans and overdrafts
3,515
3,199
Trade creditors
1,537
1,914
Taxation and social security
32
Other creditors
47,667
33,109
52,719
38,254
Included within other creditors is a directors' loan account of £22,542 (2024 : £7,008).
6
Creditors: amounts falling due after more than one year
2025
2024
£
£
Bank loans and overdrafts
7,794
9,687
7
Called up share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary of £1 each
1
1
1
1
BUSINESS FUSION LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
7
Called up share capital
(Continued)
- 6 -
8
Financial commitments, guarantees and contingent liabilities
Included within loans is an amount of £9,647 (2024 : £11,237) borrowed as part of the CBIL scheme in 2022.
The initial amount borrowed was £14,000 and as part of the loan scheme the UK government guaranteed the advance and paid the interest and fees due for the first 12 months.
The loan now attracts an interest rate of 2.5%.