Caseware UK (AP4) 2024.0.164 2024.0.164 2024-01-01falseNo description of principal activity11truetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.false 05591816 2024-01-01 2024-12-31 05591816 2023-01-01 2023-12-31 05591816 2024-12-31 05591816 2023-12-31 05591816 c:Director1 2024-01-01 2024-12-31 05591816 d:FurnitureFittings 2024-01-01 2024-12-31 05591816 d:FurnitureFittings 2024-12-31 05591816 d:FurnitureFittings 2023-12-31 05591816 d:FurnitureFittings d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 05591816 d:FreeholdInvestmentProperty 2024-01-01 2024-12-31 05591816 d:FreeholdInvestmentProperty 2024-12-31 05591816 d:FreeholdInvestmentProperty 2023-12-31 05591816 d:CurrentFinancialInstruments 2024-12-31 05591816 d:CurrentFinancialInstruments 2023-12-31 05591816 d:Non-currentFinancialInstruments 2024-12-31 05591816 d:Non-currentFinancialInstruments 2023-12-31 05591816 d:CurrentFinancialInstruments d:WithinOneYear 2024-12-31 05591816 d:CurrentFinancialInstruments d:WithinOneYear 2023-12-31 05591816 d:Non-currentFinancialInstruments d:AfterOneYear 2024-12-31 05591816 d:Non-currentFinancialInstruments d:AfterOneYear 2023-12-31 05591816 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2024-12-31 05591816 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2023-12-31 05591816 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2024-12-31 05591816 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2023-12-31 05591816 d:ShareCapital 2024-12-31 05591816 d:ShareCapital 2023-12-31 05591816 d:RevaluationReserve 2024-12-31 05591816 d:RevaluationReserve 2023-12-31 05591816 d:RetainedEarningsAccumulatedLosses 2024-12-31 05591816 d:RetainedEarningsAccumulatedLosses 2023-12-31 05591816 c:FRS102 2024-01-01 2024-12-31 05591816 c:AuditExempt-NoAccountantsReport 2024-01-01 2024-12-31 05591816 c:FullAccounts 2024-01-01 2024-12-31 05591816 c:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 05591816 2 2024-01-01 2024-12-31 05591816 5 2024-01-01 2024-12-31 05591816 d:AcceleratedTaxDepreciationDeferredTax 2024-12-31 05591816 d:AcceleratedTaxDepreciationDeferredTax 2023-12-31 05591816 d:TaxLossesCarry-forwardsDeferredTax 2024-12-31 05591816 d:TaxLossesCarry-forwardsDeferredTax 2023-12-31 05591816 d:RetirementBenefitObligationsDeferredTax 2024-12-31 05591816 d:RetirementBenefitObligationsDeferredTax 2023-12-31 05591816 e:PoundSterling 2024-01-01 2024-12-31 iso4217:GBP xbrli:pure

Registered number: 05591816









Karlton Properties Limited







UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

For the Year Ended 31 December 2024

 
Karlton Properties Limited
Registered number: 05591816

STATEMENT OF FINANCIAL POSITION
As at 31 December 2024

2024
2023
Note
£
£

Fixed assets
  

Tangible assets
 4 
-
300

Investment property
 5 
3,057,112
3,357,112

  
3,057,112
3,357,412

Current assets
  

Debtors: amounts falling due within one year
 6 
121,343
76,460

Cash at bank and in hand
 7 
30,613
44,621

  
151,956
121,081

Creditors: amounts falling due within one year
 8 
(260,700)
(399,474)

Net current liabilities
  
 
 
(108,744)
 
 
(278,393)

Total assets less current liabilities
  
2,948,368
3,079,019

Creditors: amounts falling due after more than one year
 9 
(1,409,965)
(1,516,814)

Provisions for liabilities
  

Deferred tax
  
(223,965)
(253,965)

  
 
 
(223,965)
 
 
(253,965)

Net assets
  
1,314,438
1,308,240


Capital and reserves
  

Called up share capital 
  
2
2

Revaluation reserve
  
761,895
761,895

Profit and loss account
  
552,541
546,343

  
1,314,438
1,308,240


Page 1

 
Karlton Properties Limited
Registered number: 05591816
    
STATEMENT OF FINANCIAL POSITION (CONTINUED)
As at 31 December 2024

The director considers that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




J K Brunnberg
Director

Date: 10 December 2025

The notes on pages 3 to 10 form part of these financial statements.

Page 2

 
Karlton Properties Limited
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
For the Year Ended 31 December 2024

1.


General information

Karlton Properties Limited is a private company, limited by shares, incorporated in the United Kingdom and registered in England and Wales (registered number: 05591816). The company's registered office address is 101 New Cavendish Street, 1st Floor South, London, W1W 6XH.

The financial statements are presented in Sterling, which is the functional currency of the company.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

Going concern

In assessing the ability of the company to operate as a going concern, management have evaluated current and forecasted operational results, and the solvency of the company. Accordingly the directors have continued to prepare the financial statements on the going concern basis.

 
2.3

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.4

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.5

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

Page 3

 
Karlton Properties Limited
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
For the Year Ended 31 December 2024

2.Accounting policies (continued)

 
2.6

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

 
2.7

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the reporting date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.


 
2.8

Tangible fixed assets

Tangible fixed assets under the cost model, other than investment properties, are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Fixtures and fittings
-
25%

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

Page 4

 
Karlton Properties Limited
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
For the Year Ended 31 December 2024

2.Accounting policies (continued)

 
2.9

Revaluation of tangible fixed assets

Individual freehold and leasehold properties are carried at current year value at fair value at the date of the revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. Revaluations are undertaken with sufficient regularity to ensure the carrying amount does not differ materially from that which would be determined using fair value at the reporting date.

Fair values are determined from market based evidence normally undertaken by professionally qualified valuers.

Revaluation gains and losses are recognised in other comprehensive income unless losses exceed the previously recognised gains or reflect a clear consumption of economic benefits, in which case the excess losses are recognised in profit or loss.

 
2.10

Investment property

Investment property is carried at fair value determined annually by external valuers and derived from the current market rents and investment property yields for comparable real estate, adjusted if necessary for any difference in the nature, location or condition of the specific asset. No depreciation is provided. Changes in fair value are recognised in profit or loss.

 
2.11

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.12

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.13

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.14

Provisions for liabilities

Provisions are recognised when an event has taken place that gives rise to a legal or constructive obligation, a transfer of economic benefits is probable and a reliable estimate can be made.

Provisions are measured as the best estimate of the amount required to settle the obligation, taking into account the related risks and uncertainties.
 
Increases in provisions are generally charged as an expense to profit or loss.

Page 5

 
Karlton Properties Limited
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
For the Year Ended 31 December 2024

2.Accounting policies (continued)

 
2.15

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


Employees

The average monthly number of employees, including directors, during the year was 1 (2023 - 1).


4.


Tangible fixed assets





Fixtures and fittings

£



Cost or valuation


At 1 January 2024
30,808



At 31 December 2024

30,808



Depreciation


At 1 January 2024
30,508


Charge for the year on owned assets
300



At 31 December 2024

30,808



Net book value



At 31 December 2024
-



At 31 December 2023
300

Page 6

 
Karlton Properties Limited
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
For the Year Ended 31 December 2024

5.


Investment property


Freehold investment property

£



Valuation


At 1 January 2024
3,357,112


Disposals
(300,000)



At 31 December 2024
3,057,112

The 2024 valuations were made by the Director, on an open market value for existing use basis.







6.


Debtors

2024
2023
£
£


Amounts owed by group undertakings
90,771
48,342

Other debtors
16,421
20,996

Prepayments and accrued income
14,151
7,122

121,343
76,460



7.


Cash and cash equivalents

2024
2023
£
£

Cash at bank and in hand
30,613
44,621

30,613
44,621


Page 7

 
Karlton Properties Limited
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
For the Year Ended 31 December 2024

8.


Creditors: Amounts falling due within one year

2024
2023
£
£

Bank loans
54,604
6,000

Corporation tax
5,465
24,236

Other creditors
179,831
349,284

Accruals and deferred income
20,800
19,954

260,700
399,474



9.


Creditors: Amounts falling due after more than one year

2024
2023
£
£

Bank loans
210,167
797,812

Other loans
480,796
-

Other creditors
719,002
719,002

1,409,965
1,516,814


Page 8

 
Karlton Properties Limited
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
For the Year Ended 31 December 2024

10.


Loans


Analysis of the maturity of loans is given below:


2024
2023
£
£

Amounts falling due within one year

Bank loans
54,604
6,000


54,604
6,000

Amounts falling due 1-2 years

Bank loans
-
797,812


-
797,812

Amounts falling due 2-5 years

Bank loans
210,167
-

Other loans
480,796
-


690,963
-


745,567
803,812



11.


Deferred taxation




2024


£






At beginning of year
(253,965)


Charged to other comprehensive income
30,000



At end of year
(223,965)

Page 9

 
Karlton Properties Limited
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
For the Year Ended 31 December 2024
 
11.Deferred taxation (continued)

The provision for deferred taxation is made up as follows:

2024
2023
£
£


Revaluation movements
(205,446)
(205,446)

Impact on tax rate changes
(97,269)
(97,269)

Disposal of properties
78,750
48,750

(223,965)
(253,965)

 
Page 10