Company registration number 05788044 (England and Wales)
UNION PUBLIC HOUSE LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2025
PAGES FOR FILING WITH REGISTRAR
UNION PUBLIC HOUSE LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 6
UNION PUBLIC HOUSE LIMITED
BALANCE SHEET
AS AT
30 APRIL 2025
30 April 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
3
1,090,891
1,126,982
Current assets
Stocks
6,732
4,379
Debtors
4
177,616
74,087
Cash at bank and in hand
244,463
276,151
428,811
354,617
Creditors: amounts falling due within one year
5
(251,918)
(239,388)
Net current assets
176,893
115,229
Total assets less current liabilities
1,267,784
1,242,211
Creditors: amounts falling due after more than one year
6
(287,835)
(371,204)
Provisions for liabilities
(11,728)
(13,788)
Net assets
968,221
857,219
Capital and reserves
Called up share capital
7
100
100
Profit and loss reserves
968,121
857,119
Total equity
968,221
857,219
UNION PUBLIC HOUSE LIMITED
BALANCE SHEET (CONTINUED)
AS AT
30 APRIL 2025
30 April 2025
- 2 -

For the financial year ended 30 April 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 16 December 2025 and are signed on its behalf by:
Mr N J Bottrill
Director
Company registration number 05788044 (England and Wales)
UNION PUBLIC HOUSE LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2025
- 3 -
1
Accounting policies
Company information

Union Public House Limited is a private company limited by shares incorporated in England and Wales. The registered office is i2 Mansfield Office Suite 0:3, Hamilton Court, Oakham Business Park, Mansfield, Nottinghamshire, NG18 5FB.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, [modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value]. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover represents sales of goods, excluding value added tax. Turnover is recognised when the sale takes place.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold land and buildings
2% on cost
Fixtures and fittings
15% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell, after making due allowance for obsolete and slow moving stock where appropriate.

1.5
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

UNION PUBLIC HOUSE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2025
1
Accounting policies
(Continued)
- 4 -
1.6
Financial instruments

 

Debtors and creditors receivable/payable with a year

Debtors and creditors are recorded at transaction price receivable or payable within one year. Any losses arising from impairment are recognised in the profit and loss account within administrative expenses.

 

Loans and borrowings

Loans and borrowings are initially recognised at the transaction price including transaction costs. They are subsequently measured at amortised cost using the effective interest rate method, less impairment.

1.7
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
16
14
UNION PUBLIC HOUSE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2025
- 5 -
3
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 May 2024 and 30 April 2025
1,382,037
176,807
1,558,844
Depreciation and impairment
At 1 May 2024
311,391
120,471
431,862
Depreciation charged in the year
27,641
8,450
36,091
At 30 April 2025
339,032
128,921
467,953
Carrying amount
At 30 April 2025
1,043,005
47,886
1,090,891
At 30 April 2024
1,070,646
56,336
1,126,982
4
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
215
296
Corporation tax recoverable
823
-
0
Other debtors
176,578
73,791
177,616
74,087
5
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans
89,048
92,632
Trade creditors
41,169
26,148
Corporation tax
47,112
42,250
Other taxation and social security
51,431
54,622
Other creditors
23,158
23,736
251,918
239,388

The bank loan is secured by a fixed legal charge over the assets of the company

6
Creditors: amounts falling due after more than one year
2025
2024
£
£
Bank loans and overdrafts
287,835
371,204
UNION PUBLIC HOUSE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2025
6
Creditors: amounts falling due after more than one year
(Continued)
- 6 -

The bank loan is secured by a fixed legal charge over the assets of the company

7
Called up share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
100
100
100
100
8
Directors' transactions

Advances or credits have been granted by the company to its directors as follows:

Description
% Rate
Opening balance
Amounts advanced
Amounts repaid
Closing balance
£
£
£
£
-
11,763
110,919
(11,763)
110,919
11,763
110,919
(11,763)
110,919

The advance was interest free and repayable on demand.

2025-04-302024-05-01falsefalsefalse16 December 2025CCH SoftwareCCH Accounts Production 2025.300No description of principal activityMr Nicholas James BottrillMr Batuhan IsiksalanMr B Isiksalan057880442024-05-012025-04-30057880442025-04-30057880442024-04-3005788044core:LandBuildings2025-04-3005788044core:OtherPropertyPlantEquipment2025-04-3005788044core:LandBuildings2024-04-3005788044core:OtherPropertyPlantEquipment2024-04-3005788044core:CurrentFinancialInstrumentscore:WithinOneYear2025-04-3005788044core:CurrentFinancialInstrumentscore:WithinOneYear2024-04-3005788044core:WithinOneYear2025-04-3005788044core:WithinOneYear2024-04-3005788044core:AfterOneYear2025-04-3005788044core:AfterOneYear2024-04-3005788044core:CurrentFinancialInstruments2025-04-3005788044core:CurrentFinancialInstruments2024-04-3005788044core:ShareCapital2025-04-3005788044core:ShareCapital2024-04-3005788044core:RetainedEarningsAccumulatedLosses2025-04-3005788044core:RetainedEarningsAccumulatedLosses2024-04-3005788044core:ShareCapitalOrdinaryShareClass12025-04-3005788044core:ShareCapitalOrdinaryShareClass12024-04-3005788044bus:Director12024-05-012025-04-3005788044core:LandBuildingscore:OwnedOrFreeholdAssets2024-05-012025-04-3005788044core:FurnitureFittings2024-05-012025-04-30057880442023-05-012024-04-3005788044core:LandBuildings2024-04-3005788044core:OtherPropertyPlantEquipment2024-04-30057880442024-04-3005788044core:LandBuildings2024-05-012025-04-3005788044core:OtherPropertyPlantEquipment2024-05-012025-04-3005788044core:Non-currentFinancialInstruments2025-04-3005788044core:Non-currentFinancialInstruments2024-04-3005788044bus:OrdinaryShareClass12024-05-012025-04-3005788044bus:OrdinaryShareClass12025-04-3005788044bus:OrdinaryShareClass12024-04-3005788044bus:PrivateLimitedCompanyLtd2024-05-012025-04-3005788044bus:SmallCompaniesRegimeForAccounts2024-05-012025-04-3005788044bus:FRS1022024-05-012025-04-3005788044bus:AuditExemptWithAccountantsReport2024-05-012025-04-3005788044bus:Director22024-05-012025-04-3005788044bus:CompanySecretary12024-05-012025-04-3005788044bus:FullAccounts2024-05-012025-04-30xbrli:purexbrli:sharesiso4217:GBP