Company registration number 06101134 (England and Wales)
PHOENIX ALUMINIUM LIMITED
ANNUAL REPORT AND
FINANCIAL STATEMENTS
FOR THE YEAR ENDED
31 MARCH 2025
PAGES FOR FILING WITH REGISTRAR
PHOENIX ALUMINIUM LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 6
PHOENIX ALUMINIUM LIMITED
BALANCE SHEET
AS AT
31 MARCH 2025
31 March 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
3
21,144
27,773
Current assets
Stocks
170,481
146,847
Debtors
4
117,023
172,958
Cash at bank and in hand
1,162
505
288,666
320,310
Creditors: amounts falling due within one year
5
(240,075)
(263,194)
Net current assets
48,591
57,116
Total assets less current liabilities
69,735
84,889
Creditors: amounts falling due after more than one year
6
(3,504)
(13,912)
Provisions for liabilities
(1,016)
(2,059)
Net assets
65,215
68,918
Capital and reserves
Called up share capital
7
1,000
1,000
Profit and loss reserves
64,215
67,918
Total equity
65,215
68,918

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 15 December 2025 and are signed on its behalf by:
R B Dalby
Director
Company registration number 06101134 (England and Wales)
PHOENIX ALUMINIUM LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
- 2 -
1
Accounting policies
Company information

Phoenix Aluminium Limited is a private company limited by shares incorporated in England and Wales. The address of the registered office and place of business is given in the company information page of these financial statements.

1.1
Basis of preparation

These financial statements have been prepared in accordance with applicable accounting standards including FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below. These policies have been consistently applied to all years presented unless otherwise stated.

1.2
Going concern

The company meets its day to day working capital requirements through management of its cash resources by utilising a bank overdraft facility where needed. The bank overdraft facility is supported by interlocking guarantees from the company's group which maintains a positiontrue within the agreed limits. At the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods provided in the normal course of business, and is shown net of VAT and other sales related taxes. Turnover is recognised on the date that goods are despatched as this is the point at which all risks and rewards are deemed to be transferred.

1.4
Tangible fixed assets

Tangible fixed assets are measured at cost, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost of assets less their residual values over their useful lives on the following bases:

Leasehold improvements
20% per annum on reducing balance
Fixtures and fittings
25% per annum on reducing balance
Motor vehicles
25% per annum on reducing balance
1.5
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials. Provision is made for damaged, obsolete and slow-moving stock where appropriate.

1.6
Financial instruments

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

PHOENIX ALUMINIUM LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 3 -

Debtors and creditors with no stated interest rate and receivable or payable within one year are measured at transaction price. Any losses arising from impairment are recognised in the profit and loss account.

 

Bank loans are initially measured at transaction price and subsequently measured at amortised cost using the effective interest method.

1.7
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity.

1.8
Employee benefits

When employees have rendered service to the company, short-term employee benefits to which the employees are entitled are recognised at the undiscounted amount expected to be paid in exchange for that service.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee's services are received.

1.9
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.10
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to the profit and loss account on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leased asset are consumed.

1.11
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in the profit and loss account .

PHOENIX ALUMINIUM LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 4 -
2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
7
7
3
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 April 2024
7,192
92,192
99,384
Additions
-
0
222
222
At 31 March 2025
7,192
92,414
99,606
Depreciation and impairment
At 1 April 2024
2,850
68,761
71,611
Depreciation charged in the year
869
5,982
6,851
At 31 March 2025
3,719
74,743
78,462
Carrying amount
At 31 March 2025
3,473
17,671
21,144
At 31 March 2024
4,342
23,431
27,773
4
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
95,394
152,790
Amounts owed by group undertakings
1,404
144
Other debtors
20,225
20,024
117,023
172,958
PHOENIX ALUMINIUM LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 5 -
5
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans and overdrafts
25,770
64,305
Trade creditors
133,879
174,915
Amounts owed to group undertakings
9,887
5,818
Taxation and social security
3,760
12,007
Other creditors
66,779
6,149
240,075
263,194
6
Creditors: amounts falling due after more than one year
2025
2024
£
£
Bank loans and overdrafts
3,504
13,912

The aggregate amount of creditors for which security has been given amounted to £88,175 (2024: £78,217). Borrowings are secured by a fixed and floating charge over the company's assets and an unlimited cross company guarantee between members of the group to which the company belongs.

7
Called up share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
1,000
1,000
1,000
1,000
8
Audit report information

As the profit and loss account has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006:

Material uncertainty relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
We draw attention to note 1.2 of the financial statements, which indicates that the company's ability to continue trading is reliant on the financial support provided by fellow group undertakings. These conditions indicate that a material uncertainty exists that may cast doubt on the company's ability to continue as a going concern. Our opinion is not modified in respect of this matter.

The auditor's report was unqualified.

Senior Statutory Auditor:
Christopher Castleman FCA
Statutory Auditor:
Newby Castleman LLP
Date of audit report:
15 December 2025
PHOENIX ALUMINIUM LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 6 -
9
Financial commitments, guarantees and contingent liabilities

Under the terms of interlocking guarantees, Dalby Holdings Limited, Harry Dalby Engineering Limited, Regent Engineers Limited and Phoenix Aluminium Limited jointly and severally undertook to satisfy on demand all sums owing to finance providers by the other parties to the agreements. At 31 March 2025 the net amount owing to these finance providers by the other group undertakings was £1,102,790 (2024 - £661,473).

10
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2025
2024
£
£
139,333
183,333
11
Related party transactions

The company has taken advantage of the exemption offered by FRS 102 from the requirement to disclose transactions with other group companies that are wholly owned.true

12
Parent company

The ultimate parent undertaking at the period end was Dalby Holdings Limited and the intermediate parent undertaking was Regent Engineers Limited.

 

The registered address of both Regent Engineers Limited and Dalby Holdings Limited is the same as the company's registered office address as given in the company information page of these financial statements.

 

The company is included in the consolidated financial statements of Dalby Holdings Limited, which are publicly available from Companies House, Cardiff.

2025-03-312024-04-01falsefalsefalse15 December 2025CCH SoftwareCCH Accounts Production 2025.300No description of principal activityD P CarrR B DalbyJ H FootN Parker061011342024-04-012025-03-31061011342025-03-31061011342024-03-3106101134core:LandBuildings2025-03-3106101134core:OtherPropertyPlantEquipment2025-03-3106101134core:LandBuildings2024-03-3106101134core:OtherPropertyPlantEquipment2024-03-3106101134core:CurrentFinancialInstrumentscore:WithinOneYear2025-03-3106101134core:CurrentFinancialInstrumentscore:WithinOneYear2024-03-3106101134core:Non-currentFinancialInstrumentscore:AfterOneYear2025-03-3106101134core:Non-currentFinancialInstrumentscore:AfterOneYear2024-03-3106101134core:CurrentFinancialInstruments2025-03-3106101134core:CurrentFinancialInstruments2024-03-3106101134core:ShareCapital2025-03-3106101134core:ShareCapital2024-03-3106101134core:RetainedEarningsAccumulatedLosses2025-03-3106101134core:RetainedEarningsAccumulatedLosses2024-03-3106101134core:ShareCapitalOrdinaryShareClass12025-03-3106101134core:ShareCapitalOrdinaryShareClass12024-03-3106101134bus:Director22024-04-012025-03-3106101134core:LeaseholdImprovements2024-04-012025-03-3106101134core:FurnitureFittings2024-04-012025-03-3106101134core:MotorVehicles2024-04-012025-03-31061011342023-04-012024-03-3106101134core:LandBuildings2024-03-3106101134core:OtherPropertyPlantEquipment2024-03-31061011342024-03-3106101134core:LandBuildings2024-04-012025-03-3106101134core:OtherPropertyPlantEquipment2024-04-012025-03-3106101134core:Non-currentFinancialInstruments2025-03-3106101134core:Non-currentFinancialInstruments2024-03-3106101134core:Secured2025-03-3106101134core:Secured2024-03-3106101134bus:OrdinaryShareClass12024-04-012025-03-3106101134bus:OrdinaryShareClass12025-03-3106101134bus:OrdinaryShareClass12024-03-3106101134bus:PrivateLimitedCompanyLtd2024-04-012025-03-3106101134bus:SmallCompaniesRegimeForAccounts2024-04-012025-03-3106101134bus:FRS1022024-04-012025-03-3106101134bus:Audited2024-04-012025-03-3106101134bus:Director12024-04-012025-03-3106101134bus:Director32024-04-012025-03-3106101134bus:Director42024-04-012025-03-3106101134bus:FullAccounts2024-04-012025-03-31xbrli:purexbrli:sharesiso4217:GBP