Acorah Software Products - Accounts Production 16.8.200 false true 31 December 2023 1 January 2023 false 1 January 2024 31 December 2024 31 December 2024 06182686 Mr Y H Younis Mr A Younis Mr A Younis iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 06182686 2023-12-31 06182686 2024-12-31 06182686 2024-01-01 2024-12-31 06182686 frs-core:CurrentFinancialInstruments 2024-12-31 06182686 frs-core:Non-currentFinancialInstruments 2024-12-31 06182686 frs-core:ComputerEquipment 2024-12-31 06182686 frs-core:ComputerEquipment 2024-01-01 2024-12-31 06182686 frs-core:ComputerEquipment 2023-12-31 06182686 frs-core:FurnitureFittings 2024-12-31 06182686 frs-core:FurnitureFittings 2024-01-01 2024-12-31 06182686 frs-core:FurnitureFittings 2023-12-31 06182686 frs-core:NetGoodwill 2024-12-31 06182686 frs-core:NetGoodwill 2024-01-01 2024-12-31 06182686 frs-core:NetGoodwill 2023-12-31 06182686 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2024-12-31 06182686 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 06182686 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2023-12-31 06182686 frs-core:PlantMachinery 2024-01-01 2024-12-31 06182686 frs-core:ShareCapital 2024-12-31 06182686 frs-core:RetainedEarningsAccumulatedLosses 2024-12-31 06182686 frs-bus:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 06182686 frs-bus:FilletedAccounts 2024-01-01 2024-12-31 06182686 frs-bus:SmallEntities 2024-01-01 2024-12-31 06182686 frs-bus:AuditExempt-NoAccountantsReport 2024-01-01 2024-12-31 06182686 frs-bus:SmallCompaniesRegimeForAccounts 2024-01-01 2024-12-31 06182686 frs-core:UnlistedNon-exchangeTraded 2024-12-31 06182686 frs-core:UnlistedNon-exchangeTraded 2023-12-31 06182686 frs-core:CostValuation frs-core:UnlistedNon-exchangeTraded 2023-12-31 06182686 frs-core:CostValuation frs-core:UnlistedNon-exchangeTraded 2024-12-31 06182686 frs-core:ProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2023-12-31 06182686 frs-core:ProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2024-12-31 06182686 frs-bus:Director1 2024-01-01 2024-12-31 06182686 frs-bus:Director2 2024-01-01 2024-12-31 06182686 frs-bus:CompanySecretary1 2024-01-01 2024-12-31 06182686 frs-countries:EnglandWales 2024-01-01 2024-12-31 06182686 2022-12-31 06182686 2023-12-31 06182686 2023-01-01 2023-12-31 06182686 frs-core:CurrentFinancialInstruments 2023-12-31 06182686 frs-core:Non-currentFinancialInstruments 2023-12-31 06182686 frs-core:ShareCapital 2023-12-31 06182686 frs-core:RetainedEarningsAccumulatedLosses 2023-12-31
Registered number: 06182686
Dolby Hotel Liverpool Limited
Unaudited Financial Statements
For The Year Ended 31 December 2024
MAR Kilshaw Limited
99 Stanley Road
Bootle
Liverpool
Merseyside
L20 7DA
Contents
Page
Balance Sheet 1—2
Notes to the Financial Statements 3—6
Page 1
Balance Sheet
Registered number: 06182686
2024 2023
Notes £ £ £ £
FIXED ASSETS
Intangible Assets 4 504,991 688,623
Tangible Assets 5 1,799,959 1,817,486
Investments 6 50,000 50,000
2,354,950 2,556,109
CURRENT ASSETS
Stocks 7 5,864 5,682
Debtors 8 13,175 10,024
Cash at bank and in hand 138,544 375,743
157,583 391,449
Creditors: Amounts Falling Due Within One Year 9 (178,878 ) (209,524 )
NET CURRENT ASSETS (LIABILITIES) (21,295 ) 181,925
TOTAL ASSETS LESS CURRENT LIABILITIES 2,333,655 2,738,034
Creditors: Amounts Falling Due After More Than One Year 10 (598,997 ) (1,084,642 )
NET ASSETS 1,734,658 1,653,392
CAPITAL AND RESERVES
Called up share capital 11 99 99
Profit and Loss Account 1,734,559 1,653,293
SHAREHOLDERS' FUNDS 1,734,658 1,653,392
Page 1
Page 2
For the year ending 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board
Mr A Younis
Director
17 December 2025
The notes on pages 3 to 6 form part of these financial statements.
Page 2
Page 3
Notes to the Financial Statements
1. General Information
Dolby Hotel Liverpool Limited is a private company, limited by shares, incorporated in England & Wales, registered number 06182686 . The registered office is 36-42 Chaloner Street, Queens Dock, Liverpool, Merseyside, L3 4DE.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
2.3. Intangible Fixed Assets and Amortisation - Goodwill
Goodwill is the difference between amounts paid on the acquisition of a business and the fair value of the separable net assets. It is amortised to profit and loss account over its estimated economic life of 10 years.
2.4. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Freehold None
Plant & Machinery 20% straight line
Fixtures & Fittings 20% straight line
Computer Equipment 33% straight line
2.5. Leasing and Hire Purchase Contracts
Assets obtained under finance leases are capitalised as tangible fixed assets. Assets acquired under finance leases are depreciated over the shorter of the lease term and their useful lives. Assets acquired under hire purchase contracts are depreciated over their useful lives. Finance leases are those where substantially all of the benefits and risks of ownership are assumed by the company. Obligations under such agreements are included in the creditors net of the finance charge allocated to future periods. The finance element of the rental payment is charged to the profit and loss account so as to produce a constant periodic rate of charge on the net obligation outstanding in each period.
Rentals applicable to operating leases where substantially all of the benefits and risks of ownership remain with the lessor are charged to the profit and loss account as incurred.
2.6. Stocks and Work in Progress
Stocks and work in progress are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads. Work-in-progress is reflected in the accounts on a contract by contract basis by recording turnover and related costs as contract activity progresses.
Page 3
Page 4
2.7. Taxation
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
2.8. Pensions
The company operates a defined pension contribution scheme. Contributions are charged to the profit and loss account as they become payable in accordance with the rules of the scheme.
2.9. Government Grant
Government grants are recognised in the profit and loss account in an appropriate manner that matches them with the expenditure towards which they are intended to contribute.
Grants for immediate financial support or to cover costs already incurred are recognised immediately in the profit and loss account. Grants towards general activities of the entity over a specific period are recognised in the profit and loss account over that period.
Grants towards fixed assets are recognised over the expected useful lives of the related assets and are treated as deferred income and released to the profit and loss account over the useful life of the asset concerned.
All grants in the profit and loss account are recognised when all conditions for receipt have been complied with.
3. Average Number of Employees
Average number of employees, including directors, during the year was: 23 (2023: 23)
23 23
4. Intangible Assets
Goodwill
£
Cost
As at 1 January 2024 1,836,323
As at 31 December 2024 1,836,323
Amortisation
As at 1 January 2024 1,147,700
Provided during the period 183,632
As at 31 December 2024 1,331,332
Net Book Value
As at 31 December 2024 504,991
As at 1 January 2024 688,623
Page 4
Page 5
5. Tangible Assets
Land & Property
Freehold Fixtures & Fittings Computer Equipment Total
£ £ £ £
Cost
As at 1 January 2024 1,771,889 78,470 20,683 1,871,042
As at 31 December 2024 1,771,889 78,470 20,683 1,871,042
Depreciation
As at 1 January 2024 - 38,721 14,835 53,556
Provided during the period - 11,679 5,848 17,527
As at 31 December 2024 - 50,400 20,683 71,083
Net Book Value
As at 31 December 2024 1,771,889 28,070 - 1,799,959
As at 1 January 2024 1,771,889 39,749 5,848 1,817,486
6. Investments
Unlisted
£
Cost or Valuation
As at 1 January 2024 50,000
As at 31 December 2024 50,000
Provision
As at 1 January 2024 -
As at 31 December 2024 -
Net Book Value
As at 31 December 2024 50,000
As at 1 January 2024 50,000
7. Stocks
2024 2023
£ £
Stock 5,864 5,682
Page 5
Page 6
8. Debtors
2024 2023
£ £
Due within one year
Trade debtors 7,422 3,978
Other debtors 5,753 6,046
13,175 10,024
9. Creditors: Amounts Falling Due Within One Year
2024 2023
£ £
Trade creditors 37,391 49,472
Other creditors 61,085 62,506
Taxation and social security 80,402 97,546
178,878 209,524
10. Creditors: Amounts Falling Due After More Than One Year
2024 2023
£ £
Bank loans 16,509 26,611
Amounts owed to participating interests 180,000 259,677
Other creditors 402,488 798,354
598,997 1,084,642
11. Share Capital
2024 2023
£ £
Allotted, Called up and fully paid 99 99
Page 6