Acorah Software Products - Accounts Production 16.8.200 false true 31 March 2024 1 April 2023 false 1 April 2024 31 March 2025 31 March 2025 06223092 Mr Kevin Talbot iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 06223092 2024-03-31 06223092 2025-03-31 06223092 2024-04-01 2025-03-31 06223092 frs-core:CurrentFinancialInstruments 2025-03-31 06223092 frs-core:Non-currentFinancialInstruments 2025-03-31 06223092 frs-core:ComputerEquipment 2025-03-31 06223092 frs-core:ComputerEquipment 2024-04-01 2025-03-31 06223092 frs-core:ComputerEquipment 2024-03-31 06223092 frs-core:PlantMachinery 2025-03-31 06223092 frs-core:PlantMachinery 2024-04-01 2025-03-31 06223092 frs-core:PlantMachinery 2024-03-31 06223092 frs-core:ShareCapital 2025-03-31 06223092 frs-core:RetainedEarningsAccumulatedLosses 2025-03-31 06223092 frs-bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 06223092 frs-bus:FilletedAccounts 2024-04-01 2025-03-31 06223092 frs-bus:SmallEntities 2024-04-01 2025-03-31 06223092 frs-bus:AuditExempt-NoAccountantsReport 2024-04-01 2025-03-31 06223092 frs-bus:SmallCompaniesRegimeForAccounts 2024-04-01 2025-03-31 06223092 frs-bus:OrdinaryShareClass2 2024-04-01 2025-03-31 06223092 frs-bus:OrdinaryShareClass2 2025-03-31 06223092 frs-bus:Director1 2024-04-01 2025-03-31 06223092 frs-countries:EnglandWales 2024-04-01 2025-03-31 06223092 2023-03-31 06223092 2024-03-31 06223092 2023-04-01 2024-03-31 06223092 frs-core:CurrentFinancialInstruments 2024-03-31 06223092 frs-core:Non-currentFinancialInstruments 2024-03-31 06223092 frs-core:ShareCapital 2024-03-31 06223092 frs-core:RetainedEarningsAccumulatedLosses 2024-03-31 06223092 frs-bus:OrdinaryShareClass2 2023-04-01 2024-03-31
Registered number: 06223092
Dorset Embroidery & Printwear Ltd
Unaudited Financial Statements
For The Year Ended 31 March 2025
Advoco (SW) Ltd
Contents
Page
Balance Sheet 1—2
Notes to the Financial Statements 3—5
Page 1
Balance Sheet
Registered number: 06223092
2025 2024
Notes £ £ £ £
FIXED ASSETS
Tangible Assets 4 36,773 46,987
36,773 46,987
CURRENT ASSETS
Stocks 5 3,000 5,000
Debtors 6 22,856 13,169
Cash at bank and in hand 89,261 50,518
115,117 68,687
Creditors: Amounts Falling Due Within One Year 7 (53,009 ) (29,327 )
NET CURRENT ASSETS (LIABILITIES) 62,108 39,360
TOTAL ASSETS LESS CURRENT LIABILITIES 98,881 86,347
Creditors: Amounts Falling Due After More Than One Year 8 (4,895 ) (14,859 )
NET ASSETS 93,986 71,488
CAPITAL AND RESERVES
Called up share capital 9 1,000 1,000
Profit and Loss Account 92,986 70,488
SHAREHOLDERS' FUNDS 93,986 71,488
Page 1
Page 2
For the year ending 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The member has not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board
Mr Kevin Talbot
Director
17 December 2025
The notes on pages 3 to 5 form part of these financial statements.
Page 2
Page 3
Notes to the Financial Statements
1. General Information
Dorset Embroidery & Printwear Ltd is a private company, limited by shares, incorporated in England & Wales, registered number 06223092 . The registered office is 14a Albany Road, Weymouth, Dorset, DT4 9TH.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
Sale of goods
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods has transferred to the buyer. This is usually at the point that the customer has signed for the delivery of the goods.
Rendering of services
Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
2.3. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Plant & Machinery 15% on cost
Computer Equipment 33% on reducing balance
2.4. Stocks and Work in Progress
Stocks and work in progress are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads. Work-in-progress is reflected in the accounts on a contract by contract basis by recording turnover and related costs as contract activity progresses.
2.5. Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other years and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible timing differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors. The measurement of deferred tax liabilities and assets reflect the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.
Current or deferred tax for the year is recognised in profit or loss, except when they related to items that are recognised in other comprehensive income or directly in equity, in which case, the current and deferred tax is also recognised in other comprehensive income or directly in equity respectively.
Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.
...CONTINUED
Page 3
Page 4
2.5. Taxation - continued
Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.
Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.
3. Average Number of Employees
Average number of employees, including directors, during the year was: 5 (2024: 4)
5 4
4. Tangible Assets
Plant & Machinery Computer Equipment Total
£ £ £
Cost
As at 1 April 2024 244,805 12,202 257,007
Additions - 848 848
As at 31 March 2025 244,805 13,050 257,855
Depreciation
As at 1 April 2024 200,248 9,772 210,020
Provided during the period 10,236 826 11,062
As at 31 March 2025 210,484 10,598 221,082
Net Book Value
As at 31 March 2025 34,321 2,452 36,773
As at 1 April 2024 44,557 2,430 46,987
5. Stocks
2025 2024
£ £
Stock 3,000 5,000
6. Debtors
2025 2024
£ £
Due within one year
Trade debtors 22,856 13,169
7. Creditors: Amounts Falling Due Within One Year
2025 2024
£ £
Trade creditors 1,100 -
Bank loans and overdrafts 10,000 10,000
Corporation tax liability 9,931 3,571
Social security and other tax 452 544
VAT 10,460 5,714
Accrued expenses 1,640 1,235
Director's loan account 19,426 8,263
53,009 29,327
Page 4
Page 5
8. Creditors: Amounts Falling Due After More Than One Year
2025 2024
£ £
Bank loans 4,895 14,859
9. Share Capital
2025 2024
Allotted, called up but not fully paid £ £
1,000 Ordinary A Share of £ 1.00 each 1,000 1,000
Page 5