Acorah Software Products - Accounts Production 16.7.461 false true 31 March 2024 1 April 2023 false 1 April 2024 31 March 2025 31 March 2025 06330834 Mr Daniel Lilley true iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 06330834 2024-03-31 06330834 2025-03-31 06330834 2024-04-01 2025-03-31 06330834 frs-core:CurrentFinancialInstruments 2025-03-31 06330834 frs-core:Non-currentFinancialInstruments 2025-03-31 06330834 frs-core:BetweenOneFiveYears 2025-03-31 06330834 frs-core:FurnitureFittings 2025-03-31 06330834 frs-core:FurnitureFittings 2024-04-01 2025-03-31 06330834 frs-core:FurnitureFittings 2024-03-31 06330834 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2025-03-31 06330834 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2024-04-01 2025-03-31 06330834 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2024-03-31 06330834 frs-core:MotorVehicles 2025-03-31 06330834 frs-core:MotorVehicles 2024-04-01 2025-03-31 06330834 frs-core:MotorVehicles 2024-03-31 06330834 frs-core:PlantMachinery 2025-03-31 06330834 frs-core:PlantMachinery 2024-04-01 2025-03-31 06330834 frs-core:PlantMachinery 2024-03-31 06330834 frs-core:WithinOneYear 2025-03-31 06330834 frs-core:ShareCapital 2025-03-31 06330834 frs-core:RetainedEarningsAccumulatedLosses 2025-03-31 06330834 frs-bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 06330834 frs-bus:FilletedAccounts 2024-04-01 2025-03-31 06330834 frs-bus:SmallEntities 2024-04-01 2025-03-31 06330834 frs-bus:AuditExempt-NoAccountantsReport 2024-04-01 2025-03-31 06330834 frs-bus:SmallCompaniesRegimeForAccounts 2024-04-01 2025-03-31 06330834 1 2024-04-01 2025-03-31 06330834 frs-core:DeferredTaxation 2024-04-01 2025-03-31 06330834 frs-core:DeferredTaxation 2024-03-31 06330834 frs-core:DeferredTaxation 2025-03-31 06330834 frs-core:CostValuation 2024-03-31 06330834 frs-core:CostValuation 2025-03-31 06330834 frs-core:ProvisionsForImpairmentInvestments 2024-03-31 06330834 frs-core:ProvisionsForImpairmentInvestments 2025-03-31 06330834 frs-bus:Director1 2024-04-01 2025-03-31 06330834 frs-core:CurrentFinancialInstruments 1 2025-03-31 06330834 frs-countries:EnglandWales 2024-04-01 2025-03-31 06330834 2023-03-31 06330834 2024-03-31 06330834 2023-04-01 2024-03-31 06330834 frs-core:CurrentFinancialInstruments 2024-03-31 06330834 frs-core:Non-currentFinancialInstruments 2024-03-31 06330834 frs-core:BetweenOneFiveYears 2024-03-31 06330834 frs-core:WithinOneYear 2024-03-31 06330834 frs-core:ShareCapital 2024-03-31 06330834 frs-core:RetainedEarningsAccumulatedLosses 2024-03-31 06330834 frs-core:CurrentFinancialInstruments 1 2024-03-31
Registered number: 06330834
Rental Services Group Limited
Unaudited Financial Statements
For The Year Ended 31 March 2025
Nichols & Co (Accountancy) Limited
Contents
Page
Balance Sheet 1—2
Notes to the Financial Statements 3—7
Page 1
Balance Sheet
Registered number: 06330834
2025 2024
Notes £ £ £ £
FIXED ASSETS
Tangible Assets 4 922,015 747,807
Investments 5 200 200
922,215 748,007
CURRENT ASSETS
Stocks 6 104,141 70,505
Debtors 7 526,244 554,278
Cash at bank and in hand 180,911 179,573
811,296 804,356
Creditors: Amounts Falling Due Within One Year 8 (439,396 ) (457,926 )
NET CURRENT ASSETS (LIABILITIES) 371,900 346,430
TOTAL ASSETS LESS CURRENT LIABILITIES 1,294,115 1,094,437
Creditors: Amounts Falling Due After More Than One Year 9 (49,362 ) (54,167 )
PROVISIONS FOR LIABILITIES
Deferred Taxation (183,570 ) (142,937 )
NET ASSETS 1,061,183 897,333
CAPITAL AND RESERVES
Called up share capital 12 100 100
Profit and Loss Account 1,061,083 897,233
SHAREHOLDERS' FUNDS 1,061,183 897,333
Page 1
Page 2
For the year ending 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The member has not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board
Mr Daniel Lilley
Director
12/12/2025
The notes on pages 3 to 7 form part of these financial statements.
Page 2
Page 3
Notes to the Financial Statements
1. General Information
Rental Services Group Limited is a private company, limited by shares, incorporated in England & Wales, registered number 06330834 . The registered office is 2 Dolphin Point, Dolphin Way, Purfleet, Essex, RM19 1NR.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.
2.2. Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.
2.3. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Leasehold in accordance with property
Plant & Machinery 20% on cost
Motor Vehicles 25% on cost
Fixtures & Fittings 25% on cost
2.4. Stocks and Work in Progress
Stocks and work in progress are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads. Work-in-progress is reflected in the accounts on a contract by contract basis by recording turnover and related costs as contract activity progresses.
2.5. Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other years and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
2.6. Pensions
The company operates a defined pension contribution scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.
2.7. Preparation of Consolidated Financial Statements
The financial statements contain information about Rental Services Group Limited as an individual company and do not contain consolidated financial information as the parent of a group. The company is exempt under Section 399(2A) of the Companies Act 2006 from the requirements to prepare consolidated financial statements.
2.8. Deferred Tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.
Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws thathave been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.
Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.
2.9. Investments in Subsidiaries
Investments in subsidiary undertakings are recognised at cost.
Page 3
Page 4
3. Average Number of Employees
Average number of employees, including directors, during the year was: 12 (2024: 13)
12 13
4. Tangible Assets
Land & Property
Leasehold Plant & Machinery Motor Vehicles Fixtures & Fittings Total
£ £ £ £ £
Cost
As at 1 April 2024 38,980 3,353,033 83,236 238,832 3,714,081
Additions 5,141 412,135 101,342 11,382 530,000
Disposals - - (15,000 ) - (15,000 )
As at 31 March 2025 44,121 3,765,168 169,578 250,214 4,229,081
Depreciation
As at 1 April 2024 15,870 2,686,936 61,983 201,485 2,966,274
Provided during the period 4,113 302,455 27,093 17,444 351,105
Disposals - - (10,313 ) - (10,313 )
As at 31 March 2025 19,983 2,989,391 78,763 218,929 3,307,066
Net Book Value
As at 31 March 2025 24,138 775,777 90,815 31,285 922,015
As at 1 April 2024 23,110 666,097 21,253 37,347 747,807
5. Investments
Subsidiaries
£
Cost or Valuation
As at 1 April 2024 200
As at 31 March 2025 200
Provision
As at 1 April 2024 -
As at 31 March 2025 -
Net Book Value
As at 31 March 2025 200
As at 1 April 2024 200
The company's investments at the Balance Sheet date in the share capital of companies include the following:
RSG Sales Limited (Formerly Riteworx Limited)
Registered office: 2 Dolphin Point, Dolphin Way, Purfleet, Essex, RM19 1NR
Nature of business: Dormant company

Class of shares:
%
holding
Ordinary
100.00
RSG Rentals Ltd (Formerly Ritesafety Hire & Sales Limited)
Registered office: 2 Dolphin Point, Dolphin Way, Purfleet, Essex, RM19 1NR
...CONTINUED
Page 4
Page 5
5. Investments - continued
Nature of business: Dormant company

Class of shares:
%
holding
Ordinary
100.00
6. Stocks
2025 2024
£ £
Stock 104,141 70,505
7. Debtors
2025 2024
£ £
Due within one year
Trade debtors 360,678 404,921
Prepayments and accrued income 69,637 53,428
Amounts owed by group undertakings 23,362 23,362
453,677 481,711
Due after more than one year
Other debtors 72,567 72,567
526,244 554,278
8. Creditors: Amounts Falling Due Within One Year
2025 2024
£ £
Net obligations under finance lease and hire purchase contracts 14,322 -
Trade creditors 303,356 334,899
Bank loans and overdrafts 50,000 50,000
Corporation tax 31,061 25,463
Other taxes and social security 6,949 8,334
VAT 19,939 19,319
Other creditors 1,041 1,020
Credit Card 1,024 893
Accruals and deferred income 11,704 17,998
439,396 457,926
9. Creditors: Amounts Falling Due After More Than One Year
2025 2024
£ £
Net obligations under finance lease and hire purchase contracts 45,196 -
Bank loans 4,166 54,167
49,362 54,167
Page 5
Page 6
10. Obligations Under Finance Leases and Hire Purchase
2025 2024
£ £
The future minimum finance lease payments are as follows:
Not later than one year 14,322 -
Later than one year and not later than five years 45,196 -
59,518 -
59,518 -
11. Provisions for Liabilities
Deferred Tax Total
£ £
As at 1 April 2024 142,937 142,937
Additions 40,633 40,633
Balance at 31 March 2025 183,570 183,570
12. Share Capital
2025 2024
£ £
Allotted, Called up and fully paid 100 100
13. Other Commitments
At the reporting end date the company had outstanding commitments of £494,832 (2024: £672,847) for future
minimum lease payments under non - cancellable leases.
2025 2024
£ £
Not later than one year 144,944 178,015
Later than one year and not later than five years 349,888 494,832
494,832 672,847
14. Dividends
2025 2024
£ £
On equity shares:
Interim dividend paid 40,500 40,500
Page 6
Page 7
15. Related Party Transactions
RSG Rentals Limited - Subsidiary
RSG Rentals Limited (Formerly Ritesafety Hire & Sales Limited) is registered in England and Wales, and the company registration number is 11395226.
At the year end, the company was owed £909 (2024: £909) from RSG Rentals Limited. This loan carries no interest and is repayable on demand.
RSG Sales Limited - Subsidiary
RSG Sales Limited (Formerly Riteworx Limited) is registered in England and Wales, and the company registration number is 11395332.
At the year end, the company was owed £22,453 (2024: £22,453) from RSG Sales Limited. This loan carries no interest and is repayable on demand.
16. Ultimate Controlling Party
The ultimate controlling party is Mr D P Lilley by virtue of his shareholding within the company.
Page 7