5
01/04/2024
31/03/2025
2025-03-31
false
false
false
false
false
false
false
true
false
false
true
false
false
false
false
false
false
false
No description of principal activities is disclosed
2024-04-01
Sage Accounts Production 25.0 - FRS102_2024
xbrli:pure
xbrli:shares
iso4217:GBP
06332998
2024-04-01
2025-03-31
06332998
2025-03-31
06332998
2024-03-31
06332998
2023-04-01
2024-03-31
06332998
2024-03-31
06332998
2023-03-31
06332998
core:FurnitureFittingsToolsEquipment
2024-04-01
2025-03-31
06332998
core:MotorVehicles
2024-04-01
2025-03-31
06332998
bus:RegisteredOffice
2024-04-01
2025-03-31
06332998
bus:OrdinaryShareClass1
2024-04-01
2025-03-31
06332998
bus:LeadAgentIfApplicable
2024-04-01
2025-03-31
06332998
bus:Director1
2024-04-01
2025-03-31
06332998
bus:CompanySecretary1
2024-04-01
2025-03-31
06332998
core:FurnitureFittingsToolsEquipment
2024-03-31
06332998
core:MotorVehicles
2024-03-31
06332998
core:FurnitureFittingsToolsEquipment
2025-03-31
06332998
core:MotorVehicles
2025-03-31
06332998
core:WithinOneYear
2025-03-31
06332998
core:WithinOneYear
2024-03-31
06332998
core:UKTax
2024-04-01
2025-03-31
06332998
core:UKTax
2023-04-01
2024-03-31
06332998
bus:AllOrdinaryShares
2024-04-01
2025-03-31
06332998
bus:AllOrdinaryShares
2023-04-01
2024-03-31
06332998
core:ShareCapital
2025-03-31
06332998
core:ShareCapital
2024-03-31
06332998
core:RetainedEarningsAccumulatedLosses
2025-03-31
06332998
core:RetainedEarningsAccumulatedLosses
2024-03-31
06332998
bus:OrdinaryShareClass1
core:ShareCapital
2025-03-31
06332998
bus:OrdinaryShareClass1
core:ShareCapital
2024-03-31
06332998
core:FurnitureFittingsToolsEquipment
2024-03-31
06332998
core:MotorVehicles
2024-03-31
06332998
bus:SmallEntities
2024-04-01
2025-03-31
06332998
bus:AuditExemptWithAccountantsReport
2024-04-01
2025-03-31
06332998
bus:SmallCompaniesRegimeForAccounts
2024-04-01
2025-03-31
06332998
bus:PrivateLimitedCompanyLtd
2024-04-01
2025-03-31
06332998
bus:FullAccounts
2024-04-01
2025-03-31
Company registration number:
06332998
P.M.E. Installations Limited
Unaudited filleted financial statements
31 March 2025
P.M.E. Installations Limited
Contents
Directors and other information
Accountants report
Statement of financial position
Notes to the financial statements
P.M.E. Installations Limited
Directors and other information
|
|
|
|
Directors |
Mr P A Mowbray |
|
|
|
|
|
|
|
Secretary |
Mrs M D Mowbray |
|
|
|
|
|
|
|
Company number |
06332998 |
|
|
|
|
|
|
|
Registered office |
10 Halcyon Court |
|
|
St. Margarets Way |
|
|
Stukeley Meadows Ind Est |
|
|
Huntingdon |
|
|
PE29 6DG |
|
|
|
|
|
|
|
Accountants |
James Reeves & Company Ltd |
|
|
11 Church Crescent |
|
|
London |
|
|
N3 1BE |
|
|
|
P.M.E. Installations Limited
Report to the board of directors on the preparation of the
unaudited statutory financial statements of P.M.E. Installations Limited
Year ended 31 March 2025
As described on the statement of financial position, the directors of the company are responsible for the preparation of the financial statements for the year ended 31 March 2025 which comprise the statement of financial position and related notes.
You consider that the company is exempt from an audit under the Companies Act 2006. In accordance with your instructions we have compiled these unaudited financial statements in order to assist you to fulfil your statutory responsibilities, from the accounting records and from information and explanations supplied to us.
James Reeves & Company Ltd
Chartered Certified Accountants
11 Church Crescent
London
N3 1BE
15 December 2025
P.M.E. Installations Limited
Statement of financial position
31 March 2025
|
|
|
2025 |
|
|
|
2024 |
|
|
|
|
Note |
£ |
|
£ |
|
£ |
|
£ |
|
|
|
|
|
|
|
|
|
|
|
Fixed assets |
|
|
|
|
|
|
|
|
|
|
Tangible assets |
|
10 |
111,752 |
|
|
|
101,325 |
|
|
|
|
|
_______ |
|
|
|
_______ |
|
|
|
|
|
|
|
111,752 |
|
|
|
101,325 |
|
|
|
|
|
|
|
|
|
|
|
Current assets |
|
|
|
|
|
|
|
|
|
|
Stocks |
|
|
35,940 |
|
|
|
31,042 |
|
|
|
Debtors |
|
11 |
88,303 |
|
|
|
142,769 |
|
|
|
Cash at bank and in hand |
|
|
572,516 |
|
|
|
427,863 |
|
|
|
|
|
_______ |
|
|
|
_______ |
|
|
|
|
|
696,759 |
|
|
|
601,674 |
|
|
|
Creditors: amounts falling due |
|
|
|
|
|
|
|
|
|
|
within one year |
|
12 |
(
151,078) |
|
|
|
(
161,818) |
|
|
|
|
|
_______ |
|
|
|
_______ |
|
|
|
Net current assets |
|
|
|
|
545,681 |
|
|
|
439,856 |
|
|
|
|
|
_______ |
|
|
|
_______ |
|
Total assets less current liabilities |
|
|
|
|
657,433 |
|
|
|
541,181 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
_______ |
|
|
|
_______ |
|
Net assets |
|
|
|
|
657,433 |
|
|
|
541,181 |
|
|
|
|
|
_______ |
|
|
|
_______ |
|
|
|
|
|
|
|
|
|
|
|
Capital and reserves |
|
|
|
|
|
|
|
|
|
|
Called up share capital |
|
13 |
|
|
100 |
|
|
|
100 |
|
Profit and loss account |
|
|
|
|
657,333 |
|
|
|
541,081 |
|
|
|
|
|
_______ |
|
|
|
_______ |
|
Shareholders funds |
|
|
|
|
657,433 |
|
|
|
541,181 |
|
|
|
|
|
_______ |
|
|
|
_______ |
|
|
|
|
|
|
|
|
|
|
For the year ending 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors responsibilities:
-
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476;
-
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of income and retained earnings has not been delivered.
These financial statements were approved by the
board of directors
and authorised for issue on
15 December 2025
, and are signed on behalf of the board by:
Mr P A Mowbray
Director
Company registration number:
06332998
P.M.E. Installations Limited
Notes to the financial statements
Year ended 31 March 2025
1.
General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is 10 Halcyon Court, St. Margarets Way, Stukeley Meadows Ind Est, Huntingdon, PE29 6DG.
2.
Statement of compliance
These financial statements have been prepared in compliance with the provisions of FRS 102, Section 1A, 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
3.
Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Turnover
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax.
Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Taxation
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in the statement of comprehensive income, except to the extent that it relates to items recognised in other comprehensive income or directly in capital and reserves. In this case, tax is recognised in other comprehensive income or directly in capital and reserves, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Tangible assets
tangible assets are initially recorded at cost, and are subsequently stated at cost less any accumulated depreciation and impairment losses.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
|
|
|
|
|
|
Fittings fixtures and equipment |
- |
15 % |
reducing balance |
|
Motor vehicles |
- |
25 % |
reducing balance |
|
|
|
|
|
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stocks to their present location and condition.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund. When contributions are not expected to be settled wholly within 12 months of the end of the reporting date in which the employees render the related service, the liability is measured on a discounted present value basis. The unwinding of the discount is recognised in finance costs in profit or loss in the period in which it arises.
4.
Other operating income
|
|
|
2025 |
2024 |
|
|
|
£ |
£ |
|
Employment allowance |
|
5,000 |
5,000 |
|
|
|
_______ |
_______ |
|
|
|
|
|
5.
Staff costs
The aggregate payroll costs incurred during the year were:
|
|
|
2025 |
2024 |
|
|
|
£ |
£ |
|
Wages and salaries |
|
148,881 |
135,815 |
|
Social security costs |
|
15,472 |
13,646 |
|
Other pension costs |
|
1,559 |
1,761 |
|
|
|
_______ |
_______ |
|
|
|
165,912 |
151,222 |
|
|
|
_______ |
_______ |
|
|
|
|
|
6.
Employee numbers
The average number of persons employed by the company during the year amounted to
5
(2024:
5
).
7.
Directors remuneration
The directors aggregate remuneration in respect of qualifying services was:
|
|
|
2025 |
2024 |
|
|
|
£ |
£ |
|
Remuneration |
|
37,829 |
36,572 |
|
|
|
_______ |
_______ |
|
|
|
|
|
8.
Tax on profit
Major components of tax expense
|
|
|
2025 |
2024 |
|
|
|
£ |
£ |
|
Current tax: |
|
|
|
|
UK current tax expense |
|
73,052 |
60,034 |
|
|
|
_______ |
_______ |
|
Tax on profit |
|
73,052 |
60,034 |
|
|
|
_______ |
_______ |
|
|
|
|
|
9.
Dividends
Equity dividends
|
|
|
2025 |
2024 |
|
|
|
£ |
£ |
|
Dividends paid during the year (excluding those for which a liability existed at the end of the prior year) |
|
110,000 |
110,000 |
|
|
|
_______ |
_______ |
|
|
|
|
|
10.
Tangible assets
|
|
Fixtures, fittings and equipment |
Motor vehicles |
Total |
|
|
|
|
|
|
£ |
£ |
£ |
|
|
|
|
|
Cost |
|
|
|
|
|
|
|
|
At 1 April 2024 |
12,118 |
135,018 |
147,136 |
|
|
|
|
|
Additions |
- |
47,370 |
47,370 |
|
|
|
|
|
Disposals |
- |
(
27,690) |
(
27,690) |
|
|
|
|
|
|
_______ |
_______ |
_______ |
|
|
|
|
|
At 31 March 2025 |
12,118 |
154,698 |
166,816 |
|
|
|
|
|
|
_______ |
_______ |
_______ |
|
|
|
|
|
Depreciation |
|
|
|
|
|
|
|
|
At 1 April 2024 |
7,657 |
38,154 |
45,811 |
|
|
|
|
|
Charge for the year |
669 |
18,847 |
19,516 |
|
|
|
|
|
Disposals |
- |
(
10,263) |
(
10,263) |
|
|
|
|
|
|
_______ |
_______ |
_______ |
|
|
|
|
|
At 31 March 2025 |
8,326 |
46,738 |
55,064 |
|
|
|
|
|
|
_______ |
_______ |
_______ |
|
|
|
|
|
Carrying amount |
|
|
|
|
|
|
|
|
At 31 March 2025 |
3,792 |
107,960 |
111,752 |
|
|
|
|
|
|
_______ |
_______ |
_______ |
|
|
|
|
|
At 31 March 2024 |
4,461 |
96,864 |
101,325 |
|
|
|
|
|
|
_______ |
_______ |
_______ |
|
|
|
|
|
|
|
|
|
|
|
|
|
11.
Debtors
|
|
|
2025 |
2024 |
|
|
|
£ |
£ |
|
Trade debtors |
|
84,423 |
139,251 |
|
Other debtors |
|
3,880 |
3,518 |
|
|
|
_______ |
_______ |
|
|
|
88,303 |
142,769 |
|
|
|
_______ |
_______ |
|
|
|
|
|
12.
Creditors: amounts falling due within one year
|
|
|
2025 |
2024 |
|
|
|
£ |
£ |
|
Trade creditors |
|
15,521 |
36,002 |
|
Corporation tax |
|
72,968 |
60,034 |
|
Social security and other taxes |
|
50,835 |
52,405 |
|
Other creditors |
|
11,754 |
13,377 |
|
|
|
_______ |
_______ |
|
|
|
151,078 |
161,818 |
|
|
|
_______ |
_______ |
|
|
|
|
|
13.
Called up share capital
Issued, called up and fully paid
|
|
|
2025 |
|
|
|
2024 |
|
|
|
|
|
No |
|
£ |
|
No |
|
£ |
|
Ordinary shares of £
1.00 each |
|
100 |
|
100 |
|
100 |
|
100 |
|
|
|
_______ |
|
_______ |
|
_______ |
|
_______ |
|
|
|
|
|
|
|
|
|
|