2024-04-012025-03-312025-03-31false06473980West Barn Studios Limited2025-12-0462011falseiso4217:GBPxbrli:pure064739802024-03-31064739802025-03-31064739802024-04-012025-03-31064739802023-03-31064739802024-03-31064739802023-04-012024-03-3106473980bus:SmallEntities2024-04-012025-03-3106473980bus:AuditExempt-NoAccountantsReport2024-04-012025-03-3106473980bus:FullAccounts2024-04-012025-03-3106473980bus:PrivateLimitedCompanyLtd2024-04-012025-03-3106473980core:WithinOneYear2025-03-3106473980core:AfterOneYear2025-03-3106473980core:WithinOneYear2024-03-3106473980core:AfterOneYear2024-03-3106473980core:ShareCapital2025-03-3106473980core:SharePremium2025-03-3106473980core:RevaluationReserve2025-03-3106473980core:OtherReservesSubtotal2025-03-3106473980core:RetainedEarningsAccumulatedLosses2025-03-3106473980core:ShareCapital2024-03-3106473980core:SharePremium2024-03-3106473980core:RevaluationReserve2024-03-3106473980core:OtherReservesSubtotal2024-03-3106473980core:RetainedEarningsAccumulatedLosses2024-03-3106473980core:LandBuildings2025-03-3106473980core:PlantMachinery2025-03-3106473980core:Vehicles2025-03-3106473980core:FurnitureFittings2025-03-3106473980core:OfficeEquipment2025-03-3106473980core:NetGoodwill2025-03-3106473980core:IntangibleAssetsOtherThanGoodwill2025-03-3106473980core:ListedExchangeTraded2025-03-3106473980core:UnlistedNon-exchangeTraded2025-03-3106473980core:LandBuildings2024-03-3106473980core:PlantMachinery2024-03-3106473980core:Vehicles2024-03-3106473980core:FurnitureFittings2024-03-3106473980core:OfficeEquipment2024-03-3106473980core:NetGoodwill2024-03-3106473980core:IntangibleAssetsOtherThanGoodwill2024-03-3106473980core:ListedExchangeTraded2024-03-3106473980core:UnlistedNon-exchangeTraded2024-03-3106473980core:LandBuildings2024-04-012025-03-3106473980core:PlantMachinery2024-04-012025-03-3106473980core:Vehicles2024-04-012025-03-3106473980core:FurnitureFittings2024-04-012025-03-3106473980core:OfficeEquipment2024-04-012025-03-3106473980core:NetGoodwill2024-04-012025-03-3106473980core:IntangibleAssetsOtherThanGoodwill2024-04-012025-03-3106473980core:ListedExchangeTraded2024-04-012025-03-3106473980core:UnlistedNon-exchangeTraded2024-04-012025-03-3106473980core:MoreThanFiveYears2024-04-012025-03-3106473980core:Non-currentFinancialInstruments2025-03-3106473980core:Non-currentFinancialInstruments2024-03-3106473980dpl:CostSales2024-04-012025-03-3106473980dpl:DistributionCosts2024-04-012025-03-3106473980core:LandBuildings2024-04-012025-03-3106473980core:PlantMachinery2024-04-012025-03-3106473980core:Vehicles2024-04-012025-03-3106473980core:FurnitureFittings2024-04-012025-03-3106473980core:OfficeEquipment2024-04-012025-03-3106473980dpl:AdministrativeExpenses2024-04-012025-03-3106473980core:NetGoodwill2024-04-012025-03-3106473980core:IntangibleAssetsOtherThanGoodwill2024-04-012025-03-3106473980dpl:GroupUndertakings2024-04-012025-03-3106473980dpl:ParticipatingInterests2024-04-012025-03-3106473980dpl:GroupUndertakingscore:ListedExchangeTraded2024-04-012025-03-3106473980core:ListedExchangeTraded2024-04-012025-03-3106473980dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2024-04-012025-03-3106473980core:UnlistedNon-exchangeTraded2024-04-012025-03-3106473980dpl:CostSales2023-04-012024-03-3106473980dpl:DistributionCosts2023-04-012024-03-3106473980core:LandBuildings2023-04-012024-03-3106473980core:PlantMachinery2023-04-012024-03-3106473980core:Vehicles2023-04-012024-03-3106473980core:FurnitureFittings2023-04-012024-03-3106473980core:OfficeEquipment2023-04-012024-03-3106473980dpl:AdministrativeExpenses2023-04-012024-03-3106473980core:NetGoodwill2023-04-012024-03-3106473980core:IntangibleAssetsOtherThanGoodwill2023-04-012024-03-3106473980dpl:GroupUndertakings2023-04-012024-03-3106473980dpl:ParticipatingInterests2023-04-012024-03-3106473980dpl:GroupUndertakingscore:ListedExchangeTraded2023-04-012024-03-3106473980core:ListedExchangeTraded2023-04-012024-03-3106473980dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2023-04-012024-03-3106473980core:UnlistedNon-exchangeTraded2023-04-012024-03-3106473980core:NetGoodwill2025-03-3106473980core:IntangibleAssetsOtherThanGoodwill2025-03-3106473980core:LandBuildings2025-03-3106473980core:PlantMachinery2025-03-3106473980core:Vehicles2025-03-3106473980core:FurnitureFittings2025-03-3106473980core:OfficeEquipment2025-03-3106473980core:AfterOneYear2025-03-3106473980core:WithinOneYear2025-03-3106473980core:ListedExchangeTraded2025-03-3106473980core:UnlistedNon-exchangeTraded2025-03-3106473980core:ShareCapital2025-03-3106473980core:SharePremium2025-03-3106473980core:RevaluationReserve2025-03-3106473980core:OtherReservesSubtotal2025-03-3106473980core:RetainedEarningsAccumulatedLosses2025-03-3106473980core:NetGoodwill2024-03-3106473980core:IntangibleAssetsOtherThanGoodwill2024-03-3106473980core:LandBuildings2024-03-3106473980core:PlantMachinery2024-03-3106473980core:Vehicles2024-03-3106473980core:FurnitureFittings2024-03-3106473980core:OfficeEquipment2024-03-3106473980core:AfterOneYear2024-03-3106473980core:WithinOneYear2024-03-3106473980core:ListedExchangeTraded2024-03-3106473980core:UnlistedNon-exchangeTraded2024-03-3106473980core:ShareCapital2024-03-3106473980core:SharePremium2024-03-3106473980core:RevaluationReserve2024-03-3106473980core:OtherReservesSubtotal2024-03-3106473980core:RetainedEarningsAccumulatedLosses2024-03-3106473980core:NetGoodwill2023-03-3106473980core:IntangibleAssetsOtherThanGoodwill2023-03-3106473980core:LandBuildings2023-03-3106473980core:PlantMachinery2023-03-3106473980core:Vehicles2023-03-3106473980core:FurnitureFittings2023-03-3106473980core:OfficeEquipment2023-03-3106473980core:AfterOneYear2023-03-3106473980core:WithinOneYear2023-03-3106473980core:ListedExchangeTraded2023-03-3106473980core:UnlistedNon-exchangeTraded2023-03-3106473980core:ShareCapital2023-03-3106473980core:SharePremium2023-03-3106473980core:RevaluationReserve2023-03-3106473980core:OtherReservesSubtotal2023-03-3106473980core:RetainedEarningsAccumulatedLosses2023-03-3106473980core:AfterOneYear2024-04-012025-03-3106473980core:WithinOneYear2024-04-012025-03-3106473980core:Non-currentFinancialInstrumentscore:CostValuation2024-04-012025-03-3106473980core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2024-04-012025-03-3106473980core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2024-04-012025-03-3106473980core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2024-04-012025-03-3106473980core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2024-04-012025-03-3106473980core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2024-04-012025-03-3106473980core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2024-04-012025-03-3106473980core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2024-04-012025-03-3106473980core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2024-04-012025-03-3106473980core:Non-currentFinancialInstrumentscore:CostValuation2025-03-3106473980core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2025-03-3106473980core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2025-03-3106473980core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2025-03-3106473980core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2025-03-3106473980core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2025-03-3106473980core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2025-03-3106473980core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2025-03-3106473980core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2025-03-3106473980core:Non-currentFinancialInstrumentscore:CostValuation2024-03-3106473980core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2024-03-3106473980core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2024-03-3106473980core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2024-03-3106473980core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2024-03-3106473980core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2024-03-3106473980core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2024-03-3106473980core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2024-03-3106473980core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2024-03-3106473980bus:Director12024-04-012025-03-3106473980bus:Director22024-04-012025-03-3106473980core:FurnitureFittingsToolsEquipment2024-03-3106473980core:FurnitureFittingsToolsEquipment2025-03-3106473980core:FurnitureFittingsToolsEquipment2024-04-012025-03-31

West Barn Studios Limited

Registered Number
06473980
(England and Wales)

Unaudited Financial Statements for the Year ended
31 March 2025

West Barn Studios Limited
Company Information
for the year from 1 April 2024 to 31 March 2025

Directors

BEVAN, Robert Erik
RICHMOND-WATSON, Philippa Jane

Company Secretary

RICHMOND-WATSON, Philippa Jane

Registered Address

West Barn
Blewbury Road East Hagbourne
Didcot
OX11 9EA

Registered Number

06473980 (England and Wales)
West Barn Studios Limited
Balance Sheet as at
31 March 2025

Notes

2025

2024

£

£

£

£

Fixed assets
Tangible assets31,1302,586
1,1302,586
Current assets
Debtors45,7302,554
Cash at bank and on hand30,85638,231
36,58640,785
Creditors amounts falling due within one year5(33,653)(31,271)
Net current assets (liabilities)2,9339,514
Total assets less current liabilities4,06312,100
Provisions for liabilities6(215)(273)
Net assets3,84811,827
Capital and reserves
Called up share capital100100
Profit and loss account3,74811,727
Shareholders' funds3,84811,827
The financial statements were approved and authorised for issue by the Board of Directors on 4 December 2025, and are signed on its behalf by:
RICHMOND-WATSON, Philippa Jane
Director
Registered Company No. 06473980
West Barn Studios Limited
Notes to the Financial Statements
for the year ended 31 March 2025

1.Accounting policies
Statutory information
The company is a private company limited by shares and registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.
Statement of compliance
The financial statements have been prepared in compliance with FRS 102 Section 1A as it applies to the financial statements for the period and there were no material departures from the reporting standard.
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, the financial reporting standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Going concern
After reviewing the company's forecasts and projections, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. The company therefore continues to adopt the going concern basis of accounting in preparing its financial statements. The directors have also provided a letter of support, confirming their ongoing support for the company.
Turnover policy
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the rendering of services.
Revenue from rendering of services
Revenue from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
Defined contribution pension plan
The company operates a defined contribution pension plan for the benefit of its employees. Contributions are recognised as expenses as they become payable. Differences between contributions payable in the year and those actually paid are recognised as either prepayments or accruals in the balance sheet. The assets of the defined contribution pension scheme are held separately from those of the company in an independently administered fund.
Foreign currency translation
Transactions in foreign currencies are initially recognised at the rate of exchange ruling at the date of the transaction. At the end of each reporting period foreign currency monetary items are translated at the closing rate of exchange. Non-monetary items that are measured at historical cost are translated at the rate ruling at the date of the transaction. All differences are charged to profit or loss.
Current taxation
Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax
Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Tangible fixed assets and depreciation
Tangible fixed assets are stated at cost or valuation less depreciation. Depreciation is provided on all tangible fixed assets as follows:

Straight line (years)
Fixtures and fittings4
Office Equipment3
Trade and other debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Trade and other creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
2.Average number of employees
Average number of persons employed by the company (including unremunerated directors)

20252024
Average number of employees during the year22
3.Tangible fixed assets

Fixtures & fittings

Office Equipment

Total

£££
Cost or valuation
At 01 April 242,26014,43516,695
At 31 March 252,26014,43516,695
Depreciation and impairment
At 01 April 2456513,54414,109
Charge for year5658911,456
At 31 March 251,13014,43515,565
Net book value
At 31 March 251,130-1,130
At 31 March 241,6958912,586
4.Debtors: amounts due within one year

2025

2024

££
Trade debtors / trade receivables5,7302,153
Other debtors-401
Total5,7302,554
5.Creditors: amounts due within one year

2025

2024

££
Taxation and social security1,8982,049
Other creditors29,95527,522
Accrued liabilities and deferred income1,8001,700
Total33,65331,271
6.Provisions for liabilities

2025

2024

££
Net deferred tax liability (asset)215273
Total215273