IRIS Accounts Production v25.4.0.155 06477260 director 31.3.24 30.3.25 30.3.25 false true false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh064772602024-03-30064772602025-03-30064772602024-03-312025-03-30064772602023-03-31064772602023-04-012024-03-30064772602024-03-3006477260ns15:EnglandWales2024-03-312025-03-3006477260ns14:PoundSterling2024-03-312025-03-3006477260ns10:Director12024-03-312025-03-3006477260ns10:PrivateLimitedCompanyLtd2024-03-312025-03-3006477260ns10:SmallEntities2024-03-312025-03-3006477260ns10:AuditExempt-NoAccountantsReport2024-03-312025-03-3006477260ns10:SmallCompaniesRegimeForDirectorsReport2024-03-312025-03-3006477260ns10:SmallCompaniesRegimeForAccounts2024-03-312025-03-3006477260ns10:FullAccounts2024-03-312025-03-3006477260ns10:RegisteredOffice2024-03-312025-03-3006477260ns5:CurrentFinancialInstruments2025-03-3006477260ns5:CurrentFinancialInstruments2024-03-3006477260ns5:Non-currentFinancialInstruments2025-03-3006477260ns5:Non-currentFinancialInstruments2024-03-3006477260ns5:ShareCapital2025-03-3006477260ns5:ShareCapital2024-03-3006477260ns5:RetainedEarningsAccumulatedLosses2025-03-3006477260ns5:RetainedEarningsAccumulatedLosses2024-03-3006477260ns5:LeaseholdImprovements2024-03-312025-03-3006477260ns5:PlantMachinery2024-03-312025-03-3006477260ns5:FurnitureFittings2024-03-312025-03-3006477260ns5:MotorVehicles2024-03-312025-03-3006477260ns5:ComputerEquipment2024-03-312025-03-3006477260ns5:LeaseholdImprovements2024-03-3006477260ns5:PlantMachinery2024-03-3006477260ns5:FurnitureFittings2024-03-3006477260ns5:LeaseholdImprovements2025-03-3006477260ns5:PlantMachinery2025-03-3006477260ns5:FurnitureFittings2025-03-3006477260ns5:LeaseholdImprovements2024-03-3006477260ns5:PlantMachinery2024-03-3006477260ns5:FurnitureFittings2024-03-3006477260ns5:MotorVehicles2024-03-3006477260ns5:ComputerEquipment2024-03-3006477260ns5:MotorVehicles2025-03-3006477260ns5:ComputerEquipment2025-03-3006477260ns5:MotorVehicles2024-03-3006477260ns5:ComputerEquipment2024-03-3006477260ns5:WithinOneYearns5:CurrentFinancialInstruments2025-03-3006477260ns5:WithinOneYearns5:CurrentFinancialInstruments2024-03-30
REGISTERED NUMBER: 06477260 (England and Wales)










UNAUDITED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 30 MARCH 2025

FOR

PENTADEL PROJECT MANAGEMENT LIMITED

PENTADEL PROJECT MANAGEMENT LIMITED (REGISTERED NUMBER: 06477260)

CONTENTS OF THE FINANCIAL STATEMENTS
for the Year Ended 30 March 2025










Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


PENTADEL PROJECT MANAGEMENT LIMITED

COMPANY INFORMATION
for the Year Ended 30 March 2025







DIRECTOR: K S Edmonds





REGISTERED OFFICE: The Penthouse, Adelon Place
Staverton Technology Park
Herrick Way
Cheltenham
GL51 6TQ





REGISTERED NUMBER: 06477260 (England and Wales)





ACCOUNTANTS: Bernard Rogers & Co
Bank Gallery
High Street
Kenilworth
Warwickshire
CV8 1LY

PENTADEL PROJECT MANAGEMENT LIMITED (REGISTERED NUMBER: 06477260)

BALANCE SHEET
30 March 2025

2025 2024
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 34,475 52,957

CURRENT ASSETS
Debtors 5 1,694,368 1,731,026
Cash at bank 305,309 380,285
1,999,677 2,111,311
CREDITORS
Amounts falling due within one year 6 414,032 534,404
NET CURRENT ASSETS 1,585,645 1,576,907
TOTAL ASSETS LESS CURRENT
LIABILITIES

1,620,120

1,629,864

CREDITORS
Amounts falling due after more than one
year

7

(108,619

)

(162,929

)

PROVISIONS FOR LIABILITIES (8,444 ) (13,059 )
NET ASSETS 1,503,057 1,453,876

CAPITAL AND RESERVES
Called up share capital 501 501
Retained earnings 1,502,556 1,453,375
1,503,057 1,453,876

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 30 March 2025.

The members have not required the company to obtain an audit of its financial statements for the year ended 30 March 2025 in accordance with Section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

PENTADEL PROJECT MANAGEMENT LIMITED (REGISTERED NUMBER: 06477260)

BALANCE SHEET - continued
30 March 2025


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the director and authorised for issue on 16 December 2025 and were signed by:





K S Edmonds - Director


PENTADEL PROJECT MANAGEMENT LIMITED (REGISTERED NUMBER: 06477260)

NOTES TO THE FINANCIAL STATEMENTS
for the Year Ended 30 March 2025


1. STATUTORY INFORMATION

Pentadel Project Management Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Improvements to property - 2% on cost and in accordance with the property
Plant and machinery - 25% on reducing balance
Fixtures and fittings - 25% on reducing balance
Bicycles - Straight line over 3 years
Office equipment - 25% on cost or 25% reducing balance

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

PENTADEL PROJECT MANAGEMENT LIMITED (REGISTERED NUMBER: 06477260)

NOTES TO THE FINANCIAL STATEMENTS - continued
for the Year Ended 30 March 2025


3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 18 (2024 - 21 ) .

4. TANGIBLE FIXED ASSETS
Improvements Fixtures
to Plant and and
property machinery fittings
£    £    £   
COST
At 31 March 2024 2,355 12,385 56,787
Additions - - 388
Disposals - - (832 )
At 30 March 2025 2,355 12,385 56,343
DEPRECIATION
At 31 March 2024 96 3,207 34,063
Charge for year 1,837 1,885 5,731
Eliminated on disposal - - (655 )
At 30 March 2025 1,933 5,092 39,139
NET BOOK VALUE
At 30 March 2025 422 7,293 17,204
At 30 March 2024 2,259 9,178 22,724

Office
Bicycles equipment Totals
£    £    £   
COST
At 31 March 2024 2,190 53,017 126,734
Additions - 3,279 3,667
Disposals (1,666 ) (23,318 ) (25,816 )
At 30 March 2025 524 32,978 104,585
DEPRECIATION
At 31 March 2024 963 35,448 73,777
Charge for year 1,212 11,163 21,828
Eliminated on disposal (1,666 ) (23,174 ) (25,495 )
At 30 March 2025 509 23,437 70,110
NET BOOK VALUE
At 30 March 2025 15 9,541 34,475
At 30 March 2024 1,227 17,569 52,957

PENTADEL PROJECT MANAGEMENT LIMITED (REGISTERED NUMBER: 06477260)

NOTES TO THE FINANCIAL STATEMENTS - continued
for the Year Ended 30 March 2025


5. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Trade debtors 401,400 561,620
Amounts owed by group undertakings 1,103,520 919,734
Other debtors 189,448 249,672
1,694,368 1,731,026

6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Trade creditors 208,280 127,368
Amounts owed to participating interests 59,135 54,310
Taxation and social security 55,774 102,455
Other creditors 90,843 250,271
414,032 534,404

7. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
2025 2024
£    £   
Amounts owed to associates 108,619 162,929

8. SECURED DEBTS

The following secured debts are included within creditors:

2025 2024
£    £   
Loan from Tempio Group Limited 162,929 217,239

The charge is dated 12 July 2023 and contains a fixed and floating charge over all assets of the company.

PENTADEL PROJECT MANAGEMENT LIMITED (REGISTERED NUMBER: 06477260)

NOTES TO THE FINANCIAL STATEMENTS - continued
for the Year Ended 30 March 2025


9. RELATED PARTY DISCLOSURES

Included in amounts owed to participating interests/associates is a loan amounting to £162,929 (2024 £217,239). The loan is interest bearing and £16,348 was charged during the year (2024 £14,762).

The director is also director of other companies which are registered in England and Wales, they are either directors directly or are directors of other companies that have share holdings in them. Of these connected companies the following transactions have happened with the company during the financial period:

£

Pentadel Safety Management Limited
- sales to 12,162
- costs recharged from 46,457
- net ledger balances within creditors 4,180

MCS Fast Track Group Limited
- costs recharged from 15,511
- ledger balances within creditors -

MCS Build Limited
- sales to 199,451
- costs recharged from 34
- ledger balances within debtors 36,624
- ledger balances within creditors 41

Tempio Limited
- recharges and costs from 645
- loan and ledger liabilities within creditors 163,574

10. ULTIMATE CONTROLLING PARTY

The controlling party is K S Edmonds.

The ultimate controlling party is Pentadel Property Holdings Limited.