Company registration number 06531134 (England and Wales)
BROOKFIELD PROPERTY (HOLDINGS) LTD
ANNUAL REPORT AND CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
BROOKFIELD PROPERTY (HOLDINGS) LTD
COMPANY INFORMATION
Directors
Mr A I Patel
Mr A I Patel
Mr M Patel
Mrs R Patel
Mrs S Patel
Mrs S Patel
Mr S Patel
Mrs S Patel
Secretary
Mr A I Patel
Company number
06531134
Registered office
Suite 7
Victoria Mills Business Park
Mill Street East
Dewsbury
West Yorkshire
UK
WF12 9AQ
Auditor
DKR Audit Services Ltd
36 Lichfield Street
Walsall
West Midlands
UK
WS1 1TJ
Business address
Suite 7
Victoria Mills Business Park
Mill Street East
Dewsbury
West Yorkshire
UK
WF12 9AQ
BROOKFIELD PROPERTY (HOLDINGS) LTD
CONTENTS
Page
Strategic report
1 - 2
Directors' report
3 - 4
Independent auditor's report
5 - 8
Group statement of comprehensive income
9
Group balance sheet
10
Company balance sheet
11 - 12
Group statement of changes in equity
13
Company statement of changes in equity
14
Group statement of cash flows
15
Notes to the financial statements
16 - 34
BROOKFIELD PROPERTY (HOLDINGS) LTD
STRATEGIC REPORT
FOR THE YEAR ENDED 31 MARCH 2025
- 1 -
The directors present the strategic report for the year ended 31 March 2025.
Principal activities
The principal activity of the company and group continued to be that of retailer of fuel with roadside services incorporating convenience stores including Subway outlets, Bakeries and Valeting.
Review of the business
The group operates a portfolio of sites in the north of England. As part of its growth strategy it seeks to offer quality products with excellent service at all its sites. To achieve this the group has partnered up with major brands such as BP, Shell, Nisa and Co-op for the convenience stores.
The group maintained its financial results. The business saw a 2.3% growth in fuel volume compared to last year.
Turnover fell from £36,063,934 to £35,180,522, as a result of a drop in pump prices and a 3.5% drop in shop sales.
The group saw an increase in gross profit margins from 16% to 17%. However profit before tax declined significantly by £1,003,480, falling to £936,354. This drop was primarily attributed to increased wages costs, which had a notable impact on overall profitability.
The directors recognise that margins continue to be sensitive to global oil prices and currency changes, however as part of its growth strategy the company has continued to maintain its financial position by concentrating on providing high standards of forecourt offerings and services.
Principal risks and uncertainties
Commercial risk
The directors recognise the financial performance is dependent on the national and regional economic conditions affecting the group. The group's profitability is affected by the global oil prices, currency fluctuations as well as the highly competitive petrol retail market it's subsidiary company operates in.
Senior managers continue to monitor the macro as well as the micro conditions and the group's competitive position.
Financial Risk
The group seeks to operate within its agreed facilities with the bank. It is exposed to interest rate risk on its borrowings with the bank.
Supply Chain Risk
The group's operations depend on its ability to obtain goods and services from suppliers. The group has implemented policies that ensure that key supplies are kept up to date with the its development plans. Where appropriate the group has exclusivity agreements in place to protect future supplies of prime products.
Environmental risk
Senior managers continue to review the company's environmental risk and are primarily geared towards its subsidiary company to ensure they can minimise the risk of fuel product leaking into the environment.
Development and performance
The company continues to search for suitable investments and locations to develop as part of its growth strategy.
BROOKFIELD PROPERTY (HOLDINGS) LTD
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 2 -
Key performance indicators
Key Performance indicators include the monitoring and the management of profitability and working capital. Through the production of monthly management information, the directors constantly monitor various KPI's and use these to help manage the business.
Key performance indicators (KPI's)
Turnover - £35,180,522 (2024: £36,063,934)
EBITDA - £1,761,615 (2024: £2,735,528)
Mr A I Patel
Director
12 December 2025
BROOKFIELD PROPERTY (HOLDINGS) LTD
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 MARCH 2025
- 3 -
The directors present their annual report and financial statements for the year ended 31 March 2025.
Results and dividends
The results for the year are set out on page 9.
Ordinary dividends were paid amounting to £80,000. The directors do not recommend payment of a further dividend.
Directors
The directors who held office during the year and up to the date of signature of the financial statements were as follows:
Mr A I Patel
Mr A I Patel
Mr M Patel
Mrs R Patel
Mrs S Patel
Mrs S Patel
Mr S Patel
Mrs S Patel
Future developments
The directors have provided details of future developments for the group within the strategic report.
Statement of directors' responsibilities
The directors are responsible for preparing the Annual Report and the financial statements in accordance with applicable law and regulations.
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the group and company, and of the profit or loss of the group for that period. In preparing these financial statements, the directors are required to:
select suitable accounting policies and then apply them consistently;
make judgements and accounting estimates that are reasonable and prudent;
state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements;
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the group and company will continue in business.
The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the group’s and company’s transactions and disclose with reasonable accuracy at any time the financial position of the group and company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the group and company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
Statement of disclosure to auditor
So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the auditor of the company is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the auditor of the company is aware of that information.
BROOKFIELD PROPERTY (HOLDINGS) LTD
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 4 -
Medium-sized companies exemption
This report has been prepared in accordance with the provisions applicable to companies entitled to the medium-sized companies exemption.
On behalf of the board
Mr A I Patel
Director
12 December 2025
BROOKFIELD PROPERTY (HOLDINGS) LTD
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF BROOKFIELD PROPERTY (HOLDINGS) LTD
- 5 -
We have audited the financial statements of Brookfield Property (Holdings) Ltd (the 'parent company') and its subsidiaries (the 'group') for the year ended 31 March 2025 which comprise the group statement of comprehensive income, the group balance sheet, the company balance sheet, the group statement of changes in equity, the company statement of changes in equity, the group statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).
In our opinion, except for the effects of the matter described in the Basis for Qualified Opinion section of our report, the financial statements:
give a true and fair view of the state of the company's affairs as at 31 March 2025 and of its for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.
Basis for qualified opinion
During our audit, we were unable to obtain sufficient appropriate audit evidence regarding the valuation of the Company’s investment property as at 31 March 2025. The directors have recorded the investment property at £4,432,644, but no independent valuation, supporting documentation, or other appropriate audit evidence was provided to substantiate this amount.
Consequently, we were unable to determine whether any adjustments might be necessary to:
the carrying amount of the investment property
the fair value gain or loss recognised in the income statement; and
the related disclosures in the notes to the financial statements
As the potential effects of this matter are material but not pervasive, our opinion is qualified.
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our qualified opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and parent company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.
BROOKFIELD PROPERTY (HOLDINGS) LTD
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF BROOKFIELD PROPERTY (HOLDINGS) LTD
- 6 -
The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of our audit:
The information given in the strategic report and the directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
The strategic report and the directors' report have been prepared in accordance with applicable legal requirements.
Matters on which we are required to report by exception
In the light of the knowledge and understanding of the group and the parent company and their environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.
We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:
adequate accounting records have not been kept by the parent company, or returns adequate for our audit have not been received from branches not visited by us; or
the parent company financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.
Responsibilities of directors
As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the parent company or to cease operations, or have no realistic alternative but to do so.
Auditor's responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.
BROOKFIELD PROPERTY (HOLDINGS) LTD
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF BROOKFIELD PROPERTY (HOLDINGS) LTD
- 7 -
Irregularities, including fraud, are 'instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud.
Based on our understanding of ·the company and its industry, we considered that non-compliance with the following laws and regulations might have a material effect on the financial statements: employment regulation, health and safety regulation, anti-money laundering regulation.
To help us identify instances of non-compliance with these laws and regulations, and in identifying and assessing the risks of material misstatement in respect to non-compliance, our procedures included, but were not limited to:
Inquiring of management and, where appropriate, those charged with governance, as to whether the company is in compliance with laws and regulations, and discussing their policies and procedures regarding compliance with laws and regulations;
Inspecting correspondence, if any, with relevant licensing or regulatory authorities;
Communicating identified laws and regulations to the engagement team and remaining alert to any indications of non-compliance throughout our audit; and
Considering the risk of acts by the company which were contrary to applicable laws and regulations, including fraud.
We also considered those laws and regulations that have a direct effect on the preparation of the financial statements, such as: tax legislation, pension legislation, the Companies Act 2006.
In addition, we evaluated the directors' and management's incentives and opportunities for fraudulent manipulation of the financial statements, including the risk of management override of controls, and determined that the principal risks related to posting manual journal entries to manipulate financial performance, management bias through judgements and assumptions in significant accounting estimates, in particular in relation to revenue recognition, which we pinpointed the cut-off assertion and significant one-off or unusual transactions.
Our audit procedures in relation to fraud included but were not limited to:
Making enquiries of the directors and management on whether they had knowledge of any actual, suspected or alleged fraud;
Gaining an understanding of the internal controls established to mitigate risks related to fraud;
Discussing amongst the engagement team the risks of fraud; and .
Addressing the risks of fraud through management override of controls by performing journal entry testing.
There are inherent limitations in the audit procedures described above and the primary responsibility for the prevention and detection of irregularities including fraud rests with management. As with any audit, there remained a risk of non-detection of irregularities, as these may involve collusion, forgery, intentional omissions, misrepresentations or the override of internal controls.
A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.
This report is made solely to the company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company’s members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company’s members as a body, for our audit work, for this report, or for the opinions we have formed.
BROOKFIELD PROPERTY (HOLDINGS) LTD
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF BROOKFIELD PROPERTY (HOLDINGS) LTD
- 8 -
Stephen Gray FCA (Senior Statutory Auditor)
For and on behalf of DKR Audit Services Ltd, Statutory Auditor
Chartered Accountants
36 Lichfield Street
Walsall
West Midlands
WS1 1TJ
UK
12 December 2025
BROOKFIELD PROPERTY (HOLDINGS) LTD
GROUP STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 MARCH 2025
- 9 -
2025
2024
Notes
£
£
Turnover
3
35,180,522
36,063,934
Cost of sales
(29,375,408)
(30,230,831)
Gross profit
5,805,114
5,833,103
Administrative expenses
(4,780,807)
(3,765,922)
Other operating income
229,235
223,100
Operating profit
4
1,253,542
2,290,281
Interest receivable and similar income
8
4,638
10,998
Interest payable and similar expenses
9
(321,826)
(361,445)
Profit before taxation
936,354
1,939,834
Tax on profit
10
(293,813)
(550,139)
Profit for the financial year
26
642,541
1,389,695
Profit for the financial year is all attributable to the owners of the parent company.
Total comprehensive income for the year is all attributable to the owners of the parent company.
BROOKFIELD PROPERTY (HOLDINGS) LTD
GROUP BALANCE SHEET
AS AT
31 MARCH 2025
31 March 2025
- 10 -
2025
2024
Notes
£
£
£
£
Fixed assets
Intangible assets
Tangible assets
12
9,336,747
9,350,411
Investment property
13
4,432,644
4,275,007
13,769,391
13,625,418
Current assets
Stocks
17
770,767
845,096
Debtors falling due after more than one year
18
751,194
725,768
Debtors falling due within one year
18
2,867,779
2,171,870
Cash at bank and in hand
1,648,137
2,659,228
6,037,877
6,401,962
Creditors: amounts falling due within one year
19
(2,952,606)
(4,258,879)
Net current assets
3,085,271
2,143,083
Total assets less current liabilities
16,854,662
15,768,501
Creditors: amounts falling due after more than one year
20
(3,335,267)
(2,912,691)
Provisions for liabilities
Deferred tax liability
22
339,175
238,131
(339,175)
(238,131)
Net assets
13,180,220
12,617,679
Capital and reserves
Called up share capital
24
4,000
4,000
Share premium account
26
4,443,002
4,443,002
Profit and loss reserves
26
8,733,218
8,170,677
Total equity
13,180,220
12,617,679
These financial statements have been prepared in accordance with the provisions relating to medium-sized groups.
The financial statements were approved by the board of directors and authorised for issue on 12 December 2025 and are signed on its behalf by:
12 December 2025
Mr A I Patel
Director
Company registration number 06531134 (England and Wales)
BROOKFIELD PROPERTY (HOLDINGS) LTD
COMPANY BALANCE SHEET
AS AT 31 MARCH 2025
31 March 2025
- 11 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
12
8,260,588
8,511,072
Investment property
13
4,432,644
4,275,007
Investments
14
100
100
12,693,332
12,786,179
Current assets
Debtors falling due after more than one year
18
751,194
725,768
Debtors falling due within one year
18
2,204,787
1,659,205
Cash at bank and in hand
93,657
232,870
3,049,638
2,617,843
Creditors: amounts falling due within one year
19
(1,711,159)
(2,552,457)
Net current assets
1,338,479
65,386
Total assets less current liabilities
14,031,811
12,851,565
Creditors: amounts falling due after more than one year
20
(3,335,267)
(2,912,691)
Provisions for liabilities
Deferred tax liability
22
98,599
59,608
(98,599)
(59,608)
Net assets
10,597,945
9,879,266
Capital and reserves
Called up share capital
24
4,000
4,000
Share premium account
26
4,443,002
4,443,002
Profit and loss reserves
26
6,150,943
5,432,264
Total equity
10,597,945
9,879,266
BROOKFIELD PROPERTY (HOLDINGS) LTD
COMPANY BALANCE SHEET (CONTINUED)
AS AT 31 MARCH 2025
31 March 2025
- 12 -
As permitted by s408 Companies Act 2006, the company has not presented its own profit and loss account and related notes. The company’s profit for the year was £798,679 (2024 - £661,539 profit).
These financial statements have been prepared in accordance with the provisions relating to medium-sized companies.
The financial statements were approved by the board of directors and authorised for issue on 12 December 2025 and are signed on its behalf by:
12 December 2025
Mr A I Patel
Director
Company registration number 06531134 (England and Wales)
BROOKFIELD PROPERTY (HOLDINGS) LTD
GROUP STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2025
- 13 -
Share capital
Share premium account
Profit and loss reserves
Total
Notes
£
£
£
£
Balance at 1 April 2023
4,000
4,443,002
6,940,982
11,387,984
Year ended 31 March 2024:
Profit and total comprehensive income
-
-
1,389,695
1,389,695
Dividends
11
-
-
(160,000)
(160,000)
Balance at 31 March 2024
4,000
4,443,002
8,170,677
12,617,679
Year ended 31 March 2025:
Profit and total comprehensive income
-
-
642,541
642,541
Dividends
11
-
-
(80,000)
(80,000)
Balance at 31 March 2025
4,000
4,443,002
8,733,218
13,180,220
BROOKFIELD PROPERTY (HOLDINGS) LTD
COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2025
- 14 -
Share capital
Share premium account
Profit and loss reserves
Total
Notes
£
£
£
£
Balance at 1 April 2023
4,000
4,443,002
4,930,725
9,377,727
Year ended 31 March 2024:
Profit and total comprehensive income for the year
-
-
661,539
661,539
Dividends
11
-
-
(160,000)
(160,000)
Balance at 31 March 2024
4,000
4,443,002
5,432,264
9,879,266
Year ended 31 March 2025:
Profit and total comprehensive income
-
-
798,679
798,679
Dividends
11
-
-
(80,000)
(80,000)
Balance at 31 March 2025
4,000
4,443,002
6,150,943
10,597,945
BROOKFIELD PROPERTY (HOLDINGS) LTD
GROUP STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 MARCH 2025
- 15 -
2025
2024
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
31
932,520
1,418,954
Interest paid
(321,826)
(361,445)
Income taxes paid
(391,577)
(610,384)
Net cash inflow from operating activities
219,117
447,125
Investing activities
Purchase of tangible fixed assets
(494,408)
(378,248)
Purchase of investment property
(157,637)
(110,757)
Interest received
4,638
10,998
Net cash used in investing activities
(647,407)
(478,007)
Financing activities
Repayment of bank loans
(502,801)
(434,138)
Dividends paid to equity shareholders
(80,000)
(160,000)
Net cash used in financing activities
(582,801)
(594,138)
Net decrease in cash and cash equivalents
(1,011,091)
(625,020)
Cash and cash equivalents at beginning of year
2,659,228
3,284,248
Cash and cash equivalents at end of year
1,648,137
2,659,228
BROOKFIELD PROPERTY (HOLDINGS) LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
- 16 -
1
Accounting policies
Company information
Brookfield Property (Holdings) Ltd (“the company”) is a private limited company domiciled and incorporated in England and Wales. The registered office is Suite 7, Victoria Mills Business Park, Mill Street East, Dewsbury, West Yorkshire, UK, WF12 9AQ.
The group consists of Brookfield Property (Holdings) Ltd and all of its subsidiaries.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
The company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements for parent company information presented within the consolidated financial statements:
Section 7 ‘Statement of Cash Flows’: Presentation of a statement of cash flow and related notes and disclosures;
Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instrument Issues: Interest income/expense and net gains/losses for financial instruments not measured at fair value; basis of determining fair values; details of collateral, loan defaults or breaches, details of hedges, hedging fair value changes recognised in profit or loss and in other comprehensive income;
Section 26 ‘Share based Payment’: Share-based payment expense charged to profit or loss, reconciliation of opening and closing number and weighted average exercise price of share options, how the fair value of options granted was measured, measurement and carrying amount of liabilities for cash-settled share-based payments, explanation of modifications to arrangements;
Section 33 ‘Related Party Disclosures’: Compensation for key management personnel, and disclosure of transactions between wholly owned group members.
1.2
Business combinations
In the parent company financial statements, the cost of a business combination is the fair value at the acquisition date of the assets given, equity instruments issued and liabilities incurred or assumed, plus costs directly attributable to the business combination. The excess of the cost of a business combination over the fair value of the identifiable assets, liabilities and contingent liabilities acquired is recognised as goodwill. The cost of the combination includes the estimated amount of contingent consideration that is probable and can be measured reliably, and is adjusted for changes in contingent consideration after the acquisition date. Provisional fair values recognised for business combinations in previous periods are adjusted retrospectively for final fair values determined in the 12 months following the acquisition date. Investments in subsidiaries, joint ventures and associates are accounted for at cost less impairment.
Deferred tax is recognised on differences between the value of assets (other than goodwill) and liabilities recognised in a business combination accounted for using the purchase method and the amounts that can be deducted or assessed for tax, considering the manner in which the carrying amount of the asset or liability is expected to be recovered or settled. The deferred tax recognised is adjusted against goodwill or negative goodwill.
BROOKFIELD PROPERTY (HOLDINGS) LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 17 -
1.3
Basis of consolidation
The consolidated group financial statements consist of the financial statements of the parent company Brookfield Property (Holdings) Ltd together with all entities controlled by the parent company (its subsidiaries) and the group’s share of its interests in joint ventures and associates.
All financial statements are made up to 31 March 2025. Where necessary, adjustments are made to the financial statements of subsidiaries to bring the accounting policies used into line with those used by other members of the group.
All intra-group transactions, balances and unrealised gains on transactions between group companies are eliminated on consolidation. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred.
Subsidiaries are consolidated in the group’s financial statements from the date that control commences until the date that control ceases.
Entities in which the group holds an interest and which are jointly controlled by the group and one or more other venturers under a contractual arrangement are treated as joint ventures. Entities other than subsidiary undertakings or joint ventures, in which the group has a participating interest and over whose operating and financial policies the group exercises a significant influence, are treated as associates.
Investments in joint ventures and associates are carried in the group balance sheet at cost plus post-acquisition changes in the group’s share of the net assets of the entity, less any impairment in value. The carrying values of investments in joint ventures and associates include acquired goodwill.
If the group’s share of losses in a joint venture or associate equals or exceeds its investment in the joint venture or associate, the group does not recognise further losses unless it has incurred obligations to do so or has made payments on behalf of the joint venture or associate.
Unrealised gains arising from transactions with joint ventures and associates are eliminated to the extent of the group’s interest in the entity.
1.4
Going concern
At the time of approving the financial statements, the directors have a reasonable expectation that the group has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.
1.5
Turnover
Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.
When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.
Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.
1.6
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
BROOKFIELD PROPERTY (HOLDINGS) LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 18 -
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Freehold land and buildings
Over 50 years
Leasehold land and buildings
Straight line over the lease term
Plant and equipment
15% reducing balance
Fixtures and fittings
15% reducing balance
Computers
15% reducing balance
Motor vehicles
15% reducing balance
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the profit and loss account.
1.7
Investment property
Investment property, which is property held to earn rentals and/or for capital appreciation, is recognised at cost, which includes the purchase cost and any directly attributable expenditure.
1.8
Fixed asset investments
Equity investments are measured at fair value through profit or loss, except for those equity investments that are not publicly traded and whose fair value cannot otherwise be measured reliably, which are recognised at cost less impairment until a reliable measure of fair value becomes available.
In the parent company financial statements, investments in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses.
A subsidiary is an entity controlled by the group. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.
An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The group considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.
Investments in associates are initially recognised at the transaction price (including transaction costs) and are subsequently adjusted to reflect the group’s share of the profit or loss, other comprehensive income and equity of the associate using the equity method. Any difference between the cost of acquisition and the share of the fair value of the net identifiable assets of the associate on acquisition is recognised as goodwill. Any unamortised balance of goodwill is included in the carrying value of the investment in associates.
Losses in excess of the carrying amount of an investment in an associate are recorded as a provision only when the company has incurred legal or constructive obligations or has made payments on behalf of the associate.
In the parent company financial statements, investments in associates are accounted for at cost less impairment.
Entities in which the group has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.
BROOKFIELD PROPERTY (HOLDINGS) LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 19 -
1.9
Impairment of fixed assets
At each reporting period end date, the group reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.
The carrying amount of the investments accounted for using the equity method is tested for impairment as a single asset. Any goodwill included in the carrying amount of the investment is not tested separately for impairment.
Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.
If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.
Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.
1.10
Stocks
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.
Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.
At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.
1.11
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
BROOKFIELD PROPERTY (HOLDINGS) LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 20 -
1.12
Financial instruments
The group has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the group's balance sheet when the group becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Other financial assets
Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.
Impairment of financial assets
Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.
Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.
If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.
Derecognition of financial assets
Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the group transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the group after deducting all of its liabilities.
BROOKFIELD PROPERTY (HOLDINGS) LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 21 -
Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
Other financial liabilities
Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.
Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.
Derecognition of financial liabilities
Financial liabilities are derecognised when the group's contractual obligations expire or are discharged or cancelled.
1.13
Equity instruments
Equity instruments issued by the group are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the group.
1.14
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The group’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
BROOKFIELD PROPERTY (HOLDINGS) LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 22 -
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset if, and only if, there is a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
1.15
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
1.16
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
1.17
Leases
Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leased asset are consumed.
2
Judgements and key sources of estimation uncertainty
In the application of the group’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
3
Turnover and other revenue
2025
2024
£
£
Turnover analysed by class of business
Sale of goods
34,817,271
35,728,561
Rent receivable
363,251
335,373
35,180,522
36,063,934
BROOKFIELD PROPERTY (HOLDINGS) LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
3
Turnover and other revenue
(Continued)
- 23 -
2025
2024
£
£
Turnover analysed by geographical market
United Kingdom
35,180,522
36,063,934
2025
2024
£
£
Other revenue
Interest income
4,638
10,998
Commissions received
229,235
223,100
4
Operating profit
2025
2024
£
£
Operating profit for the year is stated after charging:
Depreciation of owned tangible fixed assets
458,545
420,386
Loss on disposal of tangible fixed assets
49,528
24,861
Operating lease charges
-
1,396
5
Auditor's remuneration
2025
2024
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the group and company
9,000
6,200
Audit of the financial statements of the company's subsidiaries
9,500
5,175
18,500
11,375
6
Employees
The average monthly number of persons (including directors) employed by the group and company during the year was:
Group
Company
2025
2024
2025
2024
Number
Number
Number
Number
Administrative staff
19
12
17
10
Sales staff
94
94
-
-
Total
113
106
17
10
BROOKFIELD PROPERTY (HOLDINGS) LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
6
Employees
(Continued)
- 24 -
Their aggregate remuneration comprised:
Group
Company
2025
2024
2025
2024
£
£
£
£
Wages and salaries
2,164,141
1,764,889
650,791
418,699
Social security costs
157,244
117,721
67,461
45,068
Pension costs
710,721
26,173
348,054
6,778
3,032,106
1,908,783
1,066,306
470,545
7
Directors' remuneration
2025
2024
£
£
Remuneration for qualifying services
180,000
-
Company pension contributions to defined contribution schemes
680,000
-
860,000
-
The number of directors for whom retirement benefits are accruing under defined contribution schemes amounted to 2 (2024 - 0).
8
Interest receivable and similar income
2025
2024
£
£
Interest income
Interest on bank deposits
4,638
10,998
2025
2024
Investment income includes the following:
£
£
Interest on financial assets not measured at fair value through profit or loss
4,638
10,998
9
Interest payable and similar expenses
2025
2024
£
£
Interest on financial liabilities measured at amortised cost:
Interest on bank overdrafts and loans
321,826
361,445
BROOKFIELD PROPERTY (HOLDINGS) LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 25 -
10
Taxation
2025
2024
£
£
Current tax
UK corporation tax on profits for the current period
192,768
508,172
Adjustments in respect of prior periods
665
Total current tax
192,768
508,837
Deferred tax
Origination and reversal of timing differences
101,045
41,302
Total tax charge
293,813
550,139
The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:
2025
2024
£
£
Profit before taxation
936,354
1,939,834
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2024: 25.00%)
234,089
484,959
Tax effect of expenses that are not deductible in determining taxable profit
6,918
8,947
Adjustments in respect of prior years
(475)
Depreciation in excess of Capital allowances
52,806
56,708
Taxation charge
293,813
550,139
11
Dividends
2025
2024
Recognised as distributions to equity holders:
£
£
Interim paid
80,000
160,000
BROOKFIELD PROPERTY (HOLDINGS) LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 26 -
12
Tangible fixed assets
Group
Freehold land and buildings
Leasehold land and buildings
Plant and equipment
Fixtures and fittings
Computers
Motor vehicles
Total
£
£
£
£
£
£
£
Cost
At 1 April 2024
9,778,715
99,983
1,865,094
675,576
149,394
40,600
12,609,362
Additions
20,343
128,759
266,906
78,400
494,408
Disposals
(81,357)
(9,912)
(46,602)
(137,871)
Transfers
83,945
(98,588)
(14,643)
At 31 March 2025
9,883,003
1,395
1,912,496
932,570
181,192
40,600
12,951,256
Depreciation and impairment
At 1 April 2024
1,724,797
16,038
1,182,361
265,883
63,782
6,090
3,258,951
Depreciation charged in the year
197,660
120,004
100,941
34,763
5,177
458,545
Eliminated in respect of disposals
(60,426)
(6,277)
(21,641)
(88,344)
Transfers
(14,643)
(14,643)
At 31 March 2025
1,922,457
1,395
1,241,939
360,547
76,904
11,267
3,614,509
Carrying amount
At 31 March 2025
7,960,546
670,557
572,023
104,288
29,333
9,336,747
At 31 March 2024
8,053,918
83,945
682,733
409,693
85,612
34,510
9,350,411
BROOKFIELD PROPERTY (HOLDINGS) LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 27 -
Company
Freehold land and buildings
Leasehold land and buildings
Plant and equipment
Total
£
£
£
£
Cost
At 1 April 2024
9,778,715
98,588
1,364,848
11,242,151
Additions
20,343
20,343
Disposals
(75,798)
(75,798)
Transfers
83,945
(98,588)
(14,643)
At 31 March 2025
9,883,003
1,289,050
11,172,053
Depreciation and impairment
At 1 April 2024
1,724,797
14,643
991,639
2,731,079
Depreciation charged in the year
197,660
54,619
252,279
Eliminated in respect of disposals
(57,250)
(57,250)
Transfers
(14,643)
(14,643)
At 31 March 2025
1,922,457
989,008
2,911,465
Carrying amount
At 31 March 2025
7,960,546
300,042
8,260,588
At 31 March 2024
8,053,918
83,945
373,209
8,511,072
13
Investment property
Group
Company
2025
2025
£
£
Fair value
At 1 April 2024
4,275,007
4,275,007
Additions through external acquisition
157,637
157,637
At 31 March 2025
4,432,644
4,432,644
Investment property comprises of freehold buildings relating to Victoria Mills and Northern Land that are rented to unconnected third parties. Investment properties are included in the accounts on a historic cost basis.
14
Fixed asset investments
Group
Company
2025
2024
2025
2024
Notes
£
£
£
£
Investments in subsidiaries
15
100
100
BROOKFIELD PROPERTY (HOLDINGS) LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
14
Fixed asset investments
(Continued)
- 28 -
Movements in fixed asset investments
Company
Shares in subsidiaries
£
Cost or valuation
At 1 April 2024 and 31 March 2025
100
Carrying amount
At 31 March 2025
100
At 31 March 2024
100
15
Subsidiaries
Details of the company's subsidiaries at 31 March 2025 are as follows:
Name of undertaking
Address
Class of
% Held
shares held
Direct
Brookfield Retail Ltd
See below
Ordinary shares
100.00
Registered office addresses (all UK unless otherwise indicated):
1
Suite 7 Victoria Mills Business Park, Mill Street East, Dewsbury, West Yorkshire WF12 9AQ
The aggregate capital and reserves and the result for the year of the subsidiaries noted above was as follows:
Name of undertaking
Capital and Reserves
Profit/(Loss)
£
£
Brookfield Retail Ltd
2,582,375
843,862
16
Financial instruments
Group
Company
2025
2024
2025
2024
£
£
£
£
Carrying amount of financial assets include:
Debt instruments measured at amortised cost
3,512,047
2,842,022
2,913,350
2,342,553
Carrying amount of financial liabilities include:
Measured at amortised cost
6,061,712
6,815,965
4,989,521
5,381,143
BROOKFIELD PROPERTY (HOLDINGS) LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 29 -
17
Stocks
Group
Company
2025
2024
2025
2024
£
£
£
£
Finished goods and goods for resale
770,767
845,096
18
Debtors
Group
Company
2025
2024
2025
2024
Amounts falling due within one year:
£
£
£
£
Trade debtors
680,035
689,723
25,238
19,507
Corporation tax recoverable
51,317
Amounts owed by group undertakings
-
-
56,400
170,936
Other debtors
2,080,818
1,426,531
2,080,518
1,426,342
Prepayments and accrued income
55,609
55,616
42,631
42,420
2,867,779
2,171,870
2,204,787
1,659,205
Amounts falling due after more than one year:
Other debtors
751,194
725,768
751,194
725,768
Total debtors
3,618,973
2,897,638
2,955,981
2,384,973
19
Creditors: amounts falling due within one year
Group
Company
2025
2024
2025
2024
Notes
£
£
£
£
Bank loans
21
1,111,767
2,037,144
1,111,767
2,037,144
Trade creditors
1,159,687
1,459,717
140,637
92,267
Corporation tax payable
147,491
17,133
Other taxation and social security
226,161
208,114
56,905
66,872
Other creditors
366,684
304,115
354,856
288,727
Accruals and deferred income
88,307
102,298
46,994
50,314
2,952,606
4,258,879
1,711,159
2,552,457
Included within the group's trade creditors are amounts of £661,544 (2024: £963,132) owed to large oil suppliers that have been secured by way of a bank guarantee.
BROOKFIELD PROPERTY (HOLDINGS) LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 30 -
20
Creditors: amounts falling due after more than one year
Group
Company
2025
2024
2025
2024
Notes
£
£
£
£
Bank loans and overdrafts
21
3,335,267
2,912,691
3,335,267
2,912,691
Amounts included above which fall due after five years are as follows:
Payable by instalments
95,431
617,813
95,431
617,813
21
Loans and overdrafts
Group
Company
2025
2024
2025
2024
£
£
£
£
Bank loans
4,447,034
4,949,835
4,447,034
4,949,835
Payable within one year
1,111,767
2,037,144
1,111,767
2,037,144
Payable after one year
3,335,267
2,912,691
3,335,267
2,912,691
The long-term loans are secured by fixed and floating charge over the group's assets and embeds a negative pledge.
There are a number of bank loans that are repayable by the group with interest being charged at various agreed rates of 2.25%, 2.1% & 1.78% per annum over the base rate. The bank loans terms are stated as being repayable over 5, 7 and 15 years to the end of the loan terms.
22
Deferred taxation
The following are the major deferred tax liabilities and assets recognised by the group and company, and movements thereon:
Liabilities
Liabilities
2025
2024
Group
£
£
Accelerated capital allowances
339,175
238,131
Liabilities
Liabilities
2025
2024
Company
£
£
Accelerated capital allowances
98,599
59,608
BROOKFIELD PROPERTY (HOLDINGS) LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
22
Deferred taxation
(Continued)
- 31 -
Group
Company
2025
2025
Movements in the year:
£
£
Liability at 1 April 2024
238,131
59,608
Charge to profit or loss
101,044
38,991
Liability at 31 March 2025
339,175
98,599
The deferred tax liability set out above is expected to reverse and relates to accelerated capital allowances that are expected to mature in a future period.
23
Retirement benefit schemes
2025
2024
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
710,721
26,173
A defined contribution pension scheme is operated for all qualifying employees. The assets of the scheme are held separately from those of the group in an independently administered fund.
24
Share capital
Group and company
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
4,000
4,000
4,000
4,000
The company has one class of ordinary shares that have attached to them full voting, dividends and capital distribution rights (including on winding up) and are not redeemable.
25
Prior period adjustment
A prior period adjustment has been included to reflect the current and non-current nature of other debtors held by the parent company. There has been no impact on reserves.
26
Reserves
Share premium
This reserve records the amount above the nominal value received for shares sold, less transactions costs.
BROOKFIELD PROPERTY (HOLDINGS) LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 32 -
27
Operating lease commitments
Lessee
At the reporting end date the group had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:
Group
Company
2025
2024
2025
2024
£
£
£
£
Within one year
694,700
685,000
-
-
Between two and five years
2,778,800
233,333
-
-
In over five years
324,149
270,000
-
-
3,797,649
1,188,333
-
-
The operating lease commitments represent the leases that have been put in place by Brookfield Property (Holdings) Ltd with its subsidiary company. They have been included as the contracts with the subsidiary company are non-cancellable and included by virtue to disclose the legal substance of the contracts. The leases have been agreed and conducted at arms length and represent current market values.
28
Related party transactions
Transactions with related parties
During the year the group entered into the following transactions with related parties:
Purchases
Purchases
2025
2024
£
£
Group
Common interest company's
3,000
44,758
Company
Common interest company's
3,000
44,758
The following amounts were outstanding at the reporting end date:
Amounts due from related parties
2025
2024
Balance
Balance
£
£
Group
Common interest company's
1,828,537
1,423,341
Company
Common interest company's
1,828,537
1,423,341
Other information
BROOKFIELD PROPERTY (HOLDINGS) LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
28
Related party transactions
(Continued)
- 33 -
The common interest company's are where the directors of the company own 50% of the issued share capital. The amounts outstanding are unsecured, interest free and repayable on demand.
29
Directors' transactions
Dividends totalling £80,000 (2024 - £160,000) were paid in the year in respect of shares held by the company's directors.
Included within other creditors includes loans from directors of £259,999 (2024: £179,999) from the directors. The loans are interest free and repayable on demand.
BROOKFIELD PROPERTY (HOLDINGS) LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 34 -
30
Controlling party
There is no one person with significant control. The company is under the control of the directors who hold majority of the shares.
31
Cash generated from group operations
2025
2024
£
£
Profit after taxation
642,541
1,389,695
Adjustments for:
Taxation charged
293,813
550,139
Finance costs
321,826
361,445
Investment income
(4,638)
(10,998)
Loss on disposal of tangible fixed assets
49,528
24,861
Depreciation and impairment of tangible fixed assets
458,545
420,386
Movements in working capital:
Decrease/(increase) in stocks
74,329
(59,830)
Increase in debtors
(670,019)
(1,416,014)
(Decrease)/increase in creditors
(233,405)
159,270
Cash generated from operations
932,520
1,418,954
32
Analysis of changes in net debt - group
1 April 2024
Cash flows
31 March 2025
£
£
£
Cash at bank and in hand
2,659,228
(1,011,091)
1,648,137
Borrowings excluding overdrafts
(4,949,835)
502,801
(4,447,034)
(2,290,607)
(508,290)
(2,798,897)
2025-03-312024-04-01falsefalseCCH SoftwareCCH Accounts Production 2025.100Mr A I PatelMr M PatelMrs R PatelMrs S PatelMrs S PatelMr S PatelMrs S PatelMrs S PatelMr A I Patelfalse06531134bus:Consolidated2024-04-012025-03-31065311342024-04-012025-03-3106531134bus:CompanySecretaryDirector12024-04-012025-03-3106531134bus:Director12024-04-012025-03-3106531134bus:Director22024-04-012025-03-3106531134bus:Director32024-04-012025-03-3106531134bus:Director42024-04-012025-03-3106531134bus:Director52024-04-012025-03-3106531134bus:Director62024-04-012025-03-3106531134bus:Director72024-04-012025-03-3106531134bus:CompanySecretary12024-04-012025-03-3106531134bus:Director82024-04-012025-03-3106531134bus:RegisteredOffice2024-04-012025-03-31065311342025-03-3106531134bus:Consolidated2025-03-3106531134bus:Consolidated2023-04-012024-03-31065311342023-04-012024-03-3106531134bus:Consolidated2024-03-31065311342024-03-3106531134core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2025-03-3106531134core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2025-03-3106531134core:PlantMachinerybus:Consolidated2025-03-3106531134core:FurnitureFittingsbus:Consolidated2025-03-3106531134core:ComputerEquipmentbus:Consolidated2025-03-3106531134core:MotorVehiclesbus:Consolidated2025-03-3106531134core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2024-03-3106531134core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2024-03-3106531134core:PlantMachinerybus:Consolidated2024-03-3106531134core:FurnitureFittingsbus:Consolidated2024-03-3106531134core:ComputerEquipmentbus:Consolidated2024-03-3106531134core:MotorVehiclesbus:Consolidated2024-03-3106531134core:LandBuildingscore:OwnedOrFreeholdAssets2025-03-3106531134core:LandBuildingscore:LeasedAssetsHeldAsLessee2025-03-3106531134core:PlantMachinery2025-03-3106531134core:LandBuildingscore:OwnedOrFreeholdAssets2024-03-3106531134core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-03-3106531134core:PlantMachinery2024-03-3106531134core:ShareCapitalbus:Consolidated2025-03-3106531134core:ShareCapitalbus:Consolidated2024-03-3106531134core:SharePremiumbus:Consolidated2025-03-3106531134core:SharePremiumbus:Consolidated2024-03-3106531134core:RetainedEarningsAccumulatedLossesbus:Consolidated2025-03-3106531134core:RetainedEarningsAccumulatedLossesbus:Consolidated2024-03-3106531134core:ShareCapital2025-03-3106531134core:ShareCapital2024-03-3106531134core:SharePremium2025-03-3106531134core:SharePremium2024-03-3106531134core:RetainedEarningsAccumulatedLosses2025-03-3106531134core:RetainedEarningsAccumulatedLosses2024-03-3106531134core:ShareCapitalbus:Consolidated2023-03-3106531134core:SharePremiumbus:Consolidated2023-03-31065311342023-03-3106531134core:ShareCapital2023-03-3106531134core:SharePremium2023-03-3106531134core:RetainedEarningsAccumulatedLosses2023-03-3106531134core:Non-currentFinancialInstruments2025-03-3106531134core:Non-currentFinancialInstruments2024-03-3106531134bus:Consolidated2023-03-3106531134core:LandBuildingscore:OwnedOrFreeholdAssets2024-04-012025-03-3106531134core:LandBuildingscore:LongLeaseholdAssets2024-04-012025-03-3106531134core:PlantMachinery2024-04-012025-03-3106531134core:FurnitureFittings2024-04-012025-03-3106531134core:ComputerEquipment2024-04-012025-03-3106531134core:MotorVehicles2024-04-012025-03-3106531134core:UKTaxbus:Consolidated2024-04-012025-03-3106531134core:UKTaxbus:Consolidated2023-04-012024-03-3106531134bus:Consolidated12024-04-012025-03-3106531134bus:Consolidated12023-04-012024-03-3106531134core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2024-03-3106531134core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2024-03-3106531134core:PlantMachinerybus:Consolidated2024-03-3106531134core:FurnitureFittingsbus:Consolidated2024-03-3106531134core:ComputerEquipmentbus:Consolidated2024-03-3106531134core:MotorVehiclesbus:Consolidated2024-03-3106531134bus:Consolidated2024-03-3106531134core:LandBuildingscore:OwnedOrFreeholdAssets2024-03-3106531134core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-03-3106531134core:PlantMachinery2024-03-31065311342024-03-3106531134core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2024-04-012025-03-3106531134core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2024-04-012025-03-3106531134core:PlantMachinerybus:Consolidated2024-04-012025-03-3106531134core:FurnitureFittingsbus:Consolidated2024-04-012025-03-3106531134core:ComputerEquipmentbus:Consolidated2024-04-012025-03-3106531134core:MotorVehiclesbus:Consolidated2024-04-012025-03-3106531134core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-04-012025-03-3106531134core:Subsidiary12024-04-012025-03-3106531134core:Subsidiary112024-04-012025-03-3106531134core:Subsidiary12025-03-3106531134core:CurrentFinancialInstruments2025-03-3106531134core:CurrentFinancialInstruments2024-03-3106531134core:Non-currentFinancialInstrumentsbus:Consolidated2025-03-3106531134core:Non-currentFinancialInstrumentsbus:Consolidated2024-03-3106531134core:CurrentFinancialInstrumentsbus:Consolidated2025-03-3106531134core:CurrentFinancialInstrumentsbus:Consolidated2024-03-3106531134core:WithinOneYearbus:Consolidated2025-03-3106531134core:WithinOneYearbus:Consolidated2024-03-3106531134core:CurrentFinancialInstrumentscore:WithinOneYear2025-03-3106531134core:CurrentFinancialInstrumentscore:WithinOneYear2024-03-3106531134core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated2025-03-3106531134core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated2024-03-3106531134core:Non-currentFinancialInstrumentscore:AfterOneYear2025-03-3106531134core:Non-currentFinancialInstrumentscore:AfterOneYear2024-03-3106531134core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2025-03-3106531134core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2024-03-3106531134bus:PrivateLimitedCompanyLtd2024-04-012025-03-3106531134bus:FRS1022024-04-012025-03-3106531134bus:Audited2024-04-012025-03-3106531134bus:ConsolidatedGroupCompanyAccounts2024-04-012025-03-3106531134bus:FullAccounts2024-04-012025-03-31xbrli:purexbrli:sharesiso4217:GBP