Silverfin false 19 November 2025 19 November 2025 Gregory Smye-Rumsby Dixon Wilson Audit Services LLP 2,199 201 false true 31/03/2025 01/04/2024 31/03/2025 H J Parente 11/07/2018 I Goodwin 17/04/2013 C E Monk 12/07/2013 19 November 2025 no description of principal activity 07051605 2025-03-31 07051605 bus:Director1 2025-03-31 07051605 bus:Director2 2025-03-31 07051605 bus:Director3 2025-03-31 07051605 2024-03-31 07051605 core:CurrentFinancialInstruments 2025-03-31 07051605 core:CurrentFinancialInstruments 2024-03-31 07051605 core:ShareCapital 2025-03-31 07051605 core:ShareCapital 2024-03-31 07051605 core:RetainedEarningsAccumulatedLosses 2025-03-31 07051605 core:RetainedEarningsAccumulatedLosses 2024-03-31 07051605 core:LeaseholdImprovements 2024-03-31 07051605 core:PlantMachinery 2024-03-31 07051605 core:Vehicles 2024-03-31 07051605 core:OfficeEquipment 2024-03-31 07051605 core:LeaseholdImprovements 2025-03-31 07051605 core:PlantMachinery 2025-03-31 07051605 core:Vehicles 2025-03-31 07051605 core:OfficeEquipment 2025-03-31 07051605 core:DeferredTaxation 2024-03-31 07051605 core:DeferredTaxation 2025-03-31 07051605 core:AcceleratedTaxDepreciationDeferredTax 2025-03-31 07051605 core:AcceleratedTaxDepreciationDeferredTax 2024-03-31 07051605 core:TaxLossesCarry-forwardsDeferredTax 2025-03-31 07051605 core:TaxLossesCarry-forwardsDeferredTax 2024-03-31 07051605 2024-04-01 2025-03-31 07051605 bus:FilletedAccounts 2024-04-01 2025-03-31 07051605 bus:SmallEntities 2024-04-01 2025-03-31 07051605 bus:Audited 2024-04-01 2025-03-31 07051605 2023-04-01 2024-03-31 07051605 bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 07051605 bus:Director1 2024-04-01 2025-03-31 07051605 bus:Director2 2024-04-01 2025-03-31 07051605 bus:Director3 2024-04-01 2025-03-31 07051605 core:LeaseholdImprovements core:BottomRangeValue 2024-04-01 2025-03-31 07051605 core:LeaseholdImprovements core:TopRangeValue 2024-04-01 2025-03-31 07051605 core:PlantMachinery core:BottomRangeValue 2024-04-01 2025-03-31 07051605 core:PlantMachinery core:TopRangeValue 2024-04-01 2025-03-31 07051605 core:Vehicles core:TopRangeValue 2024-04-01 2025-03-31 07051605 core:OfficeEquipment core:BottomRangeValue 2024-04-01 2025-03-31 07051605 core:OfficeEquipment core:TopRangeValue 2024-04-01 2025-03-31 07051605 core:LeaseholdImprovements 2024-04-01 2025-03-31 07051605 core:PlantMachinery 2024-04-01 2025-03-31 07051605 core:Vehicles 2024-04-01 2025-03-31 07051605 core:OfficeEquipment 2024-04-01 2025-03-31 07051605 core:DeferredTaxation 2024-04-01 2025-03-31 07051605 1 2024-04-01 2025-03-31 iso4217:GBP xbrli:pure

Company No: 07051605 (England and Wales)

WELBECK ABBEY BREWERY LIMITED

Financial Statements
For the financial year ended 31 March 2025
Pages for filing with the registrar

WELBECK ABBEY BREWERY LIMITED

Financial Statements

For the financial year ended 31 March 2025

Contents

WELBECK ABBEY BREWERY LIMITED

COMPANY INFORMATION

For the financial year ended 31 March 2025
WELBECK ABBEY BREWERY LIMITED

COMPANY INFORMATION (continued)

For the financial year ended 31 March 2025
DIRECTORS H J Parente
I Goodwin
C E Monk
REGISTERED OFFICE Portland Estate Office Cavendish House
Welbeck
Worksop
S80 3LL
United Kingdom
COMPANY NUMBER 07051605 (England and Wales)
AUDITOR Dixon Wilson Audit Services LLP
Statutory Auditor
22 Chancery Lane
London
WC2A 1LS
WELBECK ABBEY BREWERY LIMITED

BALANCE SHEET

As at 31 March 2025
WELBECK ABBEY BREWERY LIMITED

BALANCE SHEET (continued)

As at 31 March 2025
Note 2025 2024
£ £
Fixed assets
Tangible assets 3 131,726 118,656
131,726 118,656
Current assets
Stocks 47,915 46,358
Debtors 4 69,694 71,129
Cash at bank and in hand 19,451 10,099
137,060 127,586
Creditors: amounts falling due within one year 5 ( 127,542) ( 109,043)
Net current assets 9,518 18,543
Total assets less current liabilities 141,244 137,199
Provision for liabilities 6 ( 29,156) ( 27,310)
Net assets 112,088 109,889
Capital and reserves
Called-up share capital 200 200
Profit and loss account 111,888 109,689
Total shareholders' funds 112,088 109,889

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime and a copy of the Profit and Loss Account has not been delivered.

The financial statements of Welbeck Abbey Brewery Limited (registered number: 07051605) were approved and authorised for issue by the Board of Directors on 19 November 2025. They were signed on its behalf by:

H J Parente
Director
WELBECK ABBEY BREWERY LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 March 2025
WELBECK ABBEY BREWERY LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 March 2025
1. Accounting policies

The principal accounting policies are summarised below. They have all been applied consistently throughout the financial year and to the preceding financial year, unless otherwise stated.

General information and basis of accounting

Welbeck Abbey Brewery Limited (the Company) is a private company, limited by shares, incorporated in the United Kingdom under the Companies Act 2006 and is registered in England and Wales. The address of the company's registered office is Portland Estate Office Cavendish House, Welbeck, Worksop, S80 3LL, United Kingdom.

The financial statements have been prepared under the historical cost convention, modified to include certain items at fair value, and in accordance with Section 1A of Financial Reporting Standard 102 (FRS 102) ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ issued by the Financial Reporting Council and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The financial statements are presented in pounds sterling which is the functional currency of the Company and rounded to the nearest £.

Going concern

The financial statements are prepared on a going concern basis.

Turnover

Turnover represents amounts chargeable, net of sales discounts and value added tax, in respect of the sale of brewery products. Turnover is recognised when the products are delivered to customers.

Taxation

Current tax
Current tax is provided at amounts expected to be paid (or recoverable) using the tax rates and laws that have been enacted or substantively enacted at the Balance Sheet date.

Under an agreement between companies within the group, a company that surrenders tax losses for group relief is entitled to receive compensation from the claimant company equal to the amount of relief in terms of tax saving generated from the loss relief claim. The compensation is recognised in the year to which the loss relief claim relates and is recorded as a tax credit (in the case of the surrendering company) and a tax expense (in the case of the claimant company).

Deferred tax
Deferred tax is recognised, without discounting, in respect of all timing differences between the treatment of certain items for taxation and accounting purposes, which have arisen but are not reversed by the balance sheet date, except as required by FRS 102.

Deferred tax is measured at the rates that are expected to apply in the periods when the timing differences are expected to reverse, based on the tax rates and laws that have been enacted or substantively enacted by the reporting date.

Tangible fixed assets

Tangible fixed assets are stated at cost or valuation, net of depreciation and any provision for impairment. Depreciation is provided on all tangible fixed assets at rates calculated to write off the cost or valuation, less estimated residual value, of each asset on a straight-line or reducing balance basis over its expected useful life, as follows:

Leasehold improvements 2 - 20 years straight line
Plant and machinery 2 - 20 years straight line
Vehicles 5 years straight line
Office equipment 3 - 10 years straight line

Residual value represents the estimated amount which would currently be obtained from disposal of an asset, after deducting estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life.

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

Leases

The company as lessee
Rentals payable under operating leases are charged in the profit and loss account on a straight line basis over the lease term.

Stocks

Stock is stated at the lower of cost and net realisable value, after due regard for obsolete and slow moving stocks. Net realisable value is based on selling price less anticipated costs to completion and selling costs.

Trade and other debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the debtors.

Trade and other creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Trade creditors are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Provisions

Provisions are recognised when the company has a present obligation (legal or constructive) as a result of a past event, it is probable that the company will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.

The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the Balance Sheet date, taking into account the risks and uncertainties surrounding the obligation. Where a provision is measured using the cash flows estimated to settle the present obligation, its carrying amount is the present value of those cash flows (when the effect of the time value of money is material).

When some or all of the economic benefits required to settle a provision are expected to be recovered from a third party, a receivable is recognised as an asset if it is virtually certain that reimbursement will be received and the amount of the receivable can be measured reliably.

Ordinary share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments.

Dividends

Final dividend distributions to the company’s shareholders are recognised in the financial statements in the reporting period in which the dividends are approved. Interim dividend distributions to the company’s shareholders are recognised when they are paid.

2. Employees

2025 2024
Number Number
Monthly average number of persons employed by the company during the year, including directors 9 10

3. Tangible assets

Leasehold improve-
ments
Plant and machinery Vehicles Office equipment Total
£ £ £ £ £
Cost
At 01 April 2024 14,604 238,938 52,384 15,570 321,496
Additions 0 40,140 0 0 40,140
Disposals 0 ( 10,497) 0 ( 12,155) ( 22,652)
At 31 March 2025 14,604 268,581 52,384 3,415 338,984
Accumulated depreciation
At 01 April 2024 12,912 152,514 22,046 15,368 202,840
Charge for the financial year 601 16,974 9,398 97 27,070
Disposals 0 ( 10,497) 0 ( 12,155) ( 22,652)
At 31 March 2025 13,513 158,991 31,444 3,310 207,258
Net book value
At 31 March 2025 1,091 109,590 20,940 105 131,726
At 31 March 2024 1,692 86,424 30,338 202 118,656

4. Debtors

2025 2024
£ £
Trade debtors 66,065 56,420
Other debtors 3,629 14,709
69,694 71,129

5. Creditors: amounts falling due within one year

2025 2024
£ £
Trade creditors 25,711 24,108
Amounts owed to group undertakings (note 8) 24,461 19,903
Amounts owed in respect to group relief 3,573 0
Other taxation and social security 27,638 20,424
Other creditors 46,159 44,608
127,542 109,043

6. Provision for liabilities

Deferred taxation Total
£ £
At 01 April 2024 27,310 27,310
Charged to the Profit and Loss Account 1,846 1,846
At 31 March 2025 29,156 29,156

Deferred tax

2025 2024
£ £
Accelerated capital allowances 31,315 27,612
Tax losses available ( 2,159) ( 302)
Provision for deferred tax 29,156 27,310

7. Financial commitments

Commitments

Total future minimum lease payments under non-cancellable operating leases are as follows:

2025 2024
£ £
within one year 12,990 0

8. Related party transactions

Transactions with related parties or connected persons

Summary of transactions with parent

During the year the company made the following related party transactions:

The Welbeck Estates Company Limited owns 90% of the shares of the company. During the year the company was charged £21,892 (2024 - £30,788) by The Welbeck Estates Company Limited for expenses paid on the company's behalf. At the balance sheet date the amount due to The Welbeck Estates Company Limited was £24,461 (2024 - £19,903).

9. Audit Opinion

The auditor's report on the accounts for the financial year ended 31 March 2025 was unqualified.

The audit report was signed by Gregory Smye-Rumsby on behalf of Dixon Wilson Audit Services LLP.

10. Ultimate controlling party

Parent Company:

The Welbeck Estates Company Limited
Portland Estate Office
Cavendish House
Welbeck
Worksop
Nottinghamshire
S80 3LL

The consolidated financial statements of The Welbeck Estates Company Limited are available from Companies House.