IRIS Accounts Production v25.4.0.155 07080952 director 1.4.24 31.3.25 31.3.25 false true false false true false Fair value model Ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh070809522024-03-31070809522025-03-31070809522024-04-012025-03-31070809522023-03-31070809522023-04-012024-03-31070809522024-03-3107080952ns15:EnglandWales2024-04-012025-03-3107080952ns14:PoundSterling2024-04-012025-03-3107080952ns10:Director12024-04-012025-03-3107080952ns10:PrivateLimitedCompanyLtd2024-04-012025-03-3107080952ns10:SmallEntities2024-04-012025-03-3107080952ns10:AuditExempt-NoAccountantsReport2024-04-012025-03-3107080952ns10:SmallCompaniesRegimeForDirectorsReport2024-04-012025-03-3107080952ns10:SmallCompaniesRegimeForAccounts2024-04-012025-03-3107080952ns10:FullAccounts2024-04-012025-03-3107080952ns10:OrdinaryShareClass12024-04-012025-03-3107080952ns5:CurrentFinancialInstruments2025-03-3107080952ns5:CurrentFinancialInstruments2024-03-3107080952ns5:Non-currentFinancialInstruments2025-03-3107080952ns5:Non-currentFinancialInstruments2024-03-3107080952ns5:ShareCapital2025-03-3107080952ns5:ShareCapital2024-03-3107080952ns5:RevaluationReserve2025-03-3107080952ns5:RevaluationReserve2024-03-3107080952ns5:RetainedEarningsAccumulatedLosses2025-03-3107080952ns5:RetainedEarningsAccumulatedLosses2024-03-3107080952ns10:RegisteredOffice2024-04-012025-03-3107080952ns5:PlantMachinery2024-04-012025-03-3107080952ns5:FurnitureFittings2024-04-012025-03-3107080952ns5:MotorVehicles2024-04-012025-03-3107080952ns5:PlantMachinery2024-03-3107080952ns5:FurnitureFittings2024-03-3107080952ns5:MotorVehicles2024-03-3107080952ns5:PlantMachinery2025-03-3107080952ns5:FurnitureFittings2025-03-3107080952ns5:MotorVehicles2025-03-3107080952ns5:PlantMachinery2024-03-3107080952ns5:FurnitureFittings2024-03-3107080952ns5:MotorVehicles2024-03-3107080952ns5:WithinOneYearns5:CurrentFinancialInstruments2025-03-3107080952ns5:WithinOneYearns5:CurrentFinancialInstruments2024-03-3107080952ns5:MoreThanFiveYearsns5:Non-currentFinancialInstruments2025-03-3107080952ns5:MoreThanFiveYearsns5:Non-currentFinancialInstruments2024-03-3107080952ns5:Secured2025-03-3107080952ns5:Secured2024-03-3107080952ns10:OrdinaryShareClass12025-03-3107080952ns5:RevaluationReserve2024-03-3107080952ns10:Director112024-03-3107080952ns10:Director112023-03-3107080952ns10:Director112024-04-012025-03-3107080952ns10:Director112023-04-012024-03-3107080952ns10:Director112025-03-3107080952ns10:Director112024-03-31
REGISTERED NUMBER: 07080952 (England and Wales)






















Unaudited Financial Statements

for the Year Ended 31 March 2025

for

BD Site Service Limited

BD Site Service Limited (Registered number: 07080952)






Contents of the Financial Statements
for the Year Ended 31 March 2025




Page

Balance Sheet 1

Notes to the Financial Statements 3


BD Site Service Limited (Registered number: 07080952)

Balance Sheet
31 March 2025

2025 2024
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 218,274 243,688
Investment property 5 169,999 150,000
388,273 393,688

CURRENT ASSETS
Stocks 60,143 66,825
Debtors 6 499,016 583,996
Cash at bank 16,281 16,701
575,440 667,522
CREDITORS
Amounts falling due within one year 7 338,010 217,045
NET CURRENT ASSETS 237,430 450,477
TOTAL ASSETS LESS CURRENT
LIABILITIES

625,703

844,165

CREDITORS
Amounts falling due after more than one
year

8

(80,168

)

(286,865

)

PROVISIONS FOR LIABILITIES (64,069 ) (65,976 )
NET ASSETS 481,466 491,324

CAPITAL AND RESERVES
Called up share capital 10 100 100
Revaluation reserve 11 44,388 28,188
Retained earnings 436,978 463,036
SHAREHOLDERS' FUNDS 481,466 491,324

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 March 2025.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 March 2025 in accordance with Section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

BD Site Service Limited (Registered number: 07080952)

Balance Sheet - continued
31 March 2025


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the director and authorised for issue on 16 December 2025 and were signed by:





S Beedham - Director


BD Site Service Limited (Registered number: 07080952)

Notes to the Financial Statements
for the Year Ended 31 March 2025

1. STATUTORY INFORMATION

BD Site Service Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address are as below:

Registered number: 07080952

Registered office: Mulberry Lodge
Barnby Road
Newark
Nottinghamshire
NG24 2NE

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention as modified by the revaluation of certain assets.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Plant and machinery - 25% on reducing balance
Fixtures and fittings - 33% on reducing balance
Motor vehicles - 25% on reducing balance

Investment property
Investment property is shown at most recent valuation. Any aggregate surplus or deficit arising from changes in fair value is recognised in profit or loss.

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Financial instruments
The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.

Financial assets that are measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in the Statement of Comprehensive Income.

For financial assets measured at cost less impairment, the impairment loss is measured as the difference between an asset's carrying amount and best estimate of the recoverable amount, which is an approximation of the amount that the Company would receive for the asset if it were to be sold at the balance sheet date.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


BD Site Service Limited (Registered number: 07080952)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2025

2. ACCOUNTING POLICIES - continued
Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 11 (2024 - 14 ) .

4. TANGIBLE FIXED ASSETS
Fixtures
Plant and and Motor
machinery fittings vehicles Totals
£    £    £    £   
COST
At 1 April 2024 67,673 22,289 385,027 474,989
Additions 3,103 1,500 56,125 60,728
Disposals (8,433 ) (1,859 ) (34,500 ) (44,792 )
At 31 March 2025 62,343 21,930 406,652 490,925
DEPRECIATION
At 1 April 2024 43,078 17,203 171,019 231,300
Charge for year 6,513 2,127 64,804 73,444
Eliminated on disposal (6,790 ) (1,719 ) (23,584 ) (32,093 )
At 31 March 2025 42,801 17,611 212,239 272,651
NET BOOK VALUE
At 31 March 2025 19,542 4,319 194,413 218,274
At 31 March 2024 24,595 5,086 214,008 243,689

5. INVESTMENT PROPERTY
Total
£   
FAIR VALUE
At 1 April 2024 149,999
Revaluations 20,000
At 31 March 2025 169,999
NET BOOK VALUE
At 31 March 2025 169,999
At 31 March 2024 149,999

BD Site Service Limited (Registered number: 07080952)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2025

5. INVESTMENT PROPERTY - continued

Fair value at 31 March 2025 is represented by:
£   
Valuation in 2017 13,888
Valuation in 2021 10,000
Valuation in 2024 10,000
Valuation in 2025 20,000
Cost 116,111
169,999

If the investment property had not been revalued it would have been included at the following historical cost:

2025 2024
£    £   
Cost 116,111 116,111

The investment property was valued on an open market basis basis on 31 March 2025 by the director .

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Trade debtors 154,318 269,745
Other debtors 344,698 314,251
499,016 583,996

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Bank loans and overdrafts 138,229 50,971
Hire purchase contracts 85,911 42,089
Trade creditors 29,248 35,347
Taxation and social security 36,946 53,934
Other creditors 47,676 34,704
338,010 217,045

8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
2025 2024
£    £   
Bank loans - 136,477
Hire purchase contracts 80,168 150,388
80,168 286,865

Amounts falling due in more than five years:

Repayable otherwise than by instalments
Bank loans more 5 yrs non-inst - 78,311

BD Site Service Limited (Registered number: 07080952)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2025

9. SECURED DEBTS

The following secured debts are included within creditors:

2025 2024
£    £   
Bank loans 138,229 187,448
Hire purchase contracts 166,079 192,477
304,308 379,925

Mortgages and hire purchase contracts are secured on the assets to which they relate.

10. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 2025 2024
value: £    £   
100 Ordinary £1 100 100

11. RESERVES
Revaluation
reserve
£   
At 1 April 2024 28,188
Revaluation net of tax 16,200

At 31 March 2025 44,388

12. OTHER FINANCIAL COMMITMENTS

The company has outstanding commitments for future minimum lease payments under operating leases at the reporting date of £38,618 (2024: £42,529).The lease is due to expire in 2029.

13. DIRECTOR'S ADVANCES, CREDITS AND GUARANTEES

The following advances and credits to a director subsisted during the years ended 31 March 2025 and 31 March 2024:

2025 2024
£    £   
S Beedham
Balance outstanding at start of year 141,229 -
Amounts advanced 191,668 141,229
Amounts repaid (141,229 ) -
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year 191,668 141,229

The director's loan account balance at 31 March 2025 was cleared on 15 December 2025.