Company registration number 07314338 (England and Wales)
RIVERSTONE PROPERTIES LTD
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
PAGES FOR FILING WITH REGISTRAR
RIVERSTONE PROPERTIES LTD
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 8
RIVERSTONE PROPERTIES LTD
BALANCE SHEET
AS AT 31 MARCH 2025
31 March 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
3
114,139
25,146
Investment property
4
38,166,528
29,767,500
38,280,667
29,792,646
Current assets
Debtors
5
3,104,837
764,993
Cash at bank and in hand
177,768
32,372
3,282,605
797,365
Creditors: amounts falling due within one year
6
(408,213)
(818,546)
Net current assets/(liabilities)
2,874,392
(21,181)
Total assets less current liabilities
41,155,059
29,771,465
Creditors: amounts falling due after more than one year
7
(24,913,191)
(14,398,131)
Provisions for liabilities
9
(4,302,462)
(3,420,518)
Net assets
11,939,406
11,952,816
Capital and reserves
Called up share capital
11
2
2
Other reserves
12
10,232,242
10,261,554
Profit and loss reserves
12
1,707,162
1,691,260
Total equity
11,939,406
11,952,816
For the financial year ended 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.
The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true
The financial statements were approved and signed by the director and authorised for issue on 12 December 2025
J Heaton
Director
Company registration number 07314338 (England and Wales)
RIVERSTONE PROPERTIES LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
- 2 -
1
Accounting policies
Company information
Riverstone Properties Ltd is a private company limited by shares incorporated in England and Wales. The registered office is 2-4 Wigan Road, Hindley, Wigan, WN2 3BE.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention, modified to include investment properties at fair value. The principal accounting policies adopted are set out below.
1.2
Going concern
Atruet the time of approving the financial statements, the director has a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the director continues to adopt the going concern basis of accounting in preparing the financial statements.
1.3
Turnover
Turnover represents rents receivable during the year excluding value added tax.
1.4
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Plant and machinery
10% straight line
Motor vehicles
25% straight line
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
1.5
Investment property
Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Changes in fair value are recognised in profit or loss.
Where fair value cannot be achieved without undue cost or effort, investment property is accounted for as tangible fixed assets.
1.6
Impairment of fixed assets
At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.
RIVERSTONE PROPERTIES LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 3 -
1.7
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.8
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
1.9
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
1.10
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
RIVERSTONE PROPERTIES LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 4 -
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
1.11
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
1.12
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
1.13
Leases
Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.
Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.
Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.
RIVERSTONE PROPERTIES LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 5 -
2
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2025
2024
Number
Number
Total
1
1
Staff costs were recharged to the company from HG Premier Lettings Limited (a fellow subsidiary of the group headed by Heaton 2014 Limited).
3
Tangible fixed assets
Plant and machinery
Motor vehicles
Total
£
£
£
Cost
At 1 April 2024
26,374
31,738
58,112
Additions
6,367
6,367
Transfers
275,866
275,866
At 31 March 2025
308,607
31,738
340,345
Depreciation and impairment
At 1 April 2024
14,725
18,241
32,966
Depreciation charged in the year
30,395
5,785
36,180
Transfers
157,060
157,060
At 31 March 2025
202,180
24,026
226,206
Carrying amount
At 31 March 2025
106,427
7,712
114,139
At 31 March 2024
11,649
13,497
25,146
RIVERSTONE PROPERTIES LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 6 -
4
Investment property
2025
£
Fair value
At 1 April 2024
29,767,500
Additions
83,570
Transfers
8,615,458
Disposals
(300,000)
At 31 March 2025
38,166,528
Investment properties were valued on an open market basis on 31 March 2024 by the director, by reference to market evidence of transaction prices for similar properties.
If investment properties had not been revalued they would have been included at historical cost of £20,956,679 (2024: £16,085,428).
5
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
103,030
84,909
Amounts owed by group undertakings
1,481,312
670,436
Other debtors
742,369
2,904
Prepayments and accrued income
778,126
6,744
3,104,837
764,993
6
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans
8
562,467
Obligations under finance leases
5,785
5,784
Trade creditors
25,818
Amounts owed to group undertakings
141,380
Corporation tax
150,500
160,000
Other taxation and social security
538
Other creditors
18,477
800
Accruals and deferred income
91,533
63,677
408,213
818,546
The hire purchase creditor is secured on the asset it relates to.
RIVERSTONE PROPERTIES LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 7 -
7
Creditors: amounts falling due after more than one year
2025
2024
Notes
£
£
Bank loans and overdrafts
8
24,911,263
14,390,418
Obligations under finance leases
1,928
7,713
24,913,191
14,398,131
The hire purchase creditor is secured on the asset it relates to.
8
Loans and overdrafts
2025
2024
£
£
Bank loans
24,911,263
14,952,885
Payable within one year
562,467
Payable after one year
24,911,263
14,390,418
The bank loans are secured by fixed charges over the investment properties.
9
Provisions for liabilities
2025
2024
£
£
Deferred tax liabilities
10
4,302,462
3,420,518
10
Deferred taxation
The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:
Liabilities
Liabilities
2025
2024
Balances:
£
£
Revaluations
4,302,462
3,420,518
RIVERSTONE PROPERTIES LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
10
Deferred taxation
(Continued)
- 8 -
2025
Movements in the year:
£
Liability at 1 April 2024
3,420,518
Charge to profit or loss
176,088
Transfers
705,856
Liability at 31 March 2025
4,302,462
11
Called up share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
2
2
2
2
12
Reserves
Other reserves
Other reserves represent the non distributable reserves arising from the transition to FRS 102, being the surplus on revaluation of investment property less the deferred tax arising on the gain.
Profit and loss reserves
Profit and loss reserves represent the profit in the year plus the portion of accumulated brought forward reserves which are distributable.
13
Related party transactions
Transactions with related parties
The company has taken the exemption from disclosing transactions with group companies.
14
Directors' transactions
During the year, the company paid rents of £Nil (2024: £4,800) to J Heaton, a director of the company.
15
Parent company and controlling party
The immediate and ultimate parent company was Heaton 2014 Limited up until 25 March 2025. After the 25 March 2025 the immediate and ultimate parent company became Heaton Investments 2025 Limited.
The ultimate controlling party is J Heaton, by virtue of his majority shareholding in Heaton Investments 2025 Limited.
2025-03-312024-04-01falsefalsefalse12 December 2025CCH SoftwareCCH Accounts Production 2025.200No description of principal activityJ Heaton073143382024-04-012025-03-31073143382025-03-31073143382024-03-3107314338core:PlantMachinery2025-03-3107314338core:MotorVehicles2025-03-3107314338core:PlantMachinery2024-03-3107314338core:MotorVehicles2024-03-3107314338core:CurrentFinancialInstrumentscore:WithinOneYear2025-03-3107314338core:CurrentFinancialInstrumentscore:WithinOneYear2024-03-3107314338core:Non-currentFinancialInstrumentscore:AfterOneYear2025-03-3107314338core:Non-currentFinancialInstrumentscore:AfterOneYear2024-03-3107314338core:CurrentFinancialInstruments2025-03-3107314338core:CurrentFinancialInstruments2024-03-3107314338core:Non-currentFinancialInstruments2025-03-3107314338core:Non-currentFinancialInstruments2024-03-3107314338core:ShareCapital2025-03-3107314338core:ShareCapital2024-03-3107314338core:OtherMiscellaneousReserve2025-03-3107314338core:OtherMiscellaneousReserve2024-03-3107314338core:RetainedEarningsAccumulatedLosses2025-03-3107314338core:RetainedEarningsAccumulatedLosses2024-03-3107314338core:ShareCapitalOrdinaryShareClass12025-03-3107314338core:ShareCapitalOrdinaryShareClass12024-03-3107314338bus:Director12024-04-012025-03-3107314338core:PlantMachinery2024-04-012025-03-3107314338core:MotorVehicles2024-04-012025-03-31073143382023-04-012024-03-3107314338core:PlantMachinery2024-03-3107314338core:MotorVehicles2024-03-31073143382024-03-3107314338bus:OrdinaryShareClass12024-04-012025-03-3107314338bus:OrdinaryShareClass12025-03-3107314338bus:OrdinaryShareClass12024-03-3107314338bus:PrivateLimitedCompanyLtd2024-04-012025-03-3107314338bus:SmallCompaniesRegimeForAccounts2024-04-012025-03-3107314338bus:FRS1022024-04-012025-03-3107314338bus:AuditExemptWithAccountantsReport2024-04-012025-03-3107314338bus:FullAccounts2024-04-012025-03-31xbrli:purexbrli:sharesiso4217:GBP