Company registration number 07407260 (England and Wales)
GELSTAR LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
GELSTAR LIMITED
COMPANY INFORMATION
Director
Mr Engin Ertosun
Company number
07407260
Registered office
Kalamu House
11 Coldbath Square
London
EC1R 5HL
Auditor
KLSA LLP
Kalamu House
11 Coldbath Square
London
EC1R 5HL
Bankers
Barclays Bank Plc
93 Lewisham High Street
London
SE13 6BB
GELSTAR LIMITED
CONTENTS
Page
Director's report
1
Director's responsibilities statement
2
Independent auditor's report
3 - 6
Profit and loss account
7
Statement of comprehensive income
8
Balance sheet
9
Statement of changes in equity
10
Notes to the financial statements
11 - 19
GELSTAR LIMITED
DIRECTOR'S REPORT
FOR THE YEAR ENDED 31 MARCH 2025
- 1 -
The director presents his annual report and financial statements for the year ended 31 March 2025.
Principal activities
The principal activity of the company continued to be that of an investment company.
Director
The director who held office during the year and up to the date of signature of the financial statements was as follows:
Mr Engin Ertosun
Auditor
The auditor, KLSA LLP, is deemed to be reappointed under section 487(2) of the Companies Act 2006.
Statement of disclosure to auditor
So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.
Small companies exemption
This report has been prepared in accordance with the provisions applicable to companies entitled to the small companies exemption.
On behalf of the board
Mr Engin Ertosun
Director
15 December 2025
GELSTAR LIMITED
DIRECTOR'S RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 MARCH 2025
- 2 -
The director is responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.
Company law requires the director to prepare financial statements for each financial year. Under that law the director has elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the director must not approve the financial statements unless he is satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the director is required to:
select suitable accounting policies and then apply them consistently;
make judgements and accounting estimates that are reasonable and prudent;
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.
The director is responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. He is also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
GELSTAR LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF GELSTAR LIMITED
- 3 -
Opinion
We have audited the financial statements of Gelstar Limited (the 'company') for the year ended 31 March 2025 which comprise the profit and loss account, the statement of comprehensive income, the balance sheet, the statement of changes in equity and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).
In our opinion the financial statements:
give a true and fair view of the state of the company's affairs as at 31 March 2025 and of its profit for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the director's use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the director with respect to going concern are described in the relevant sections of this report. However, because not all future events or conditions can be predicted, this statement is not a guarantee as to the company’s ability to continue as going concern.
The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The director is responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of our audit:
the information given in the director's report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
the director's report has been prepared in accordance with applicable legal requirements.
GELSTAR LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF GELSTAR LIMITED (CONTINUED)
- 4 -
Matters on which we are required to report by exception
In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the director's report. We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:
adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
the financial statements are not in agreement with the accounting records and returns; or
certain disclosures of director's remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit; or
the director was not entitled to prepare the financial statements in accordance with the small companies regime and take advantage of the small companies' exemption in preparing the director's report and from the requirement to prepare a strategic report.
Responsibilities of director
As explained more fully in the director's responsibilities statement, the director is responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the director determines is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the director is responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the director either intends to liquidate the company or to cease operations, or has no realistic alternative but to do so.
Auditor's responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.
Extent to which the audit was considered capable of detecting irregularities , including fraud and non-compliance with laws and regulations
To identify risks of material misstatement due to any irregularities, including fraud and non-compliance with laws and regulations, we assessed events or conditions that could indicate an incentive or pressure to commit fraud or provide an opportunity to commit fraud. Our risk assessment procedures included:
the engagement partner ensured that the engagement team collectively had the appropriate competence, capabilities and skills to identify or recognise non-compliance with applicable laws and regulations;
we identified the laws and regulations applicable to the company through discussions with directors and other management, and from our commercial knowledge and experience of the sector;
we focused on specific laws and regulations which we considered may have a direct material effect on the operations of the company, financial statements including the Companies Act 2006, taxation legislation and data protection, employment, and health and safety legislation;
using our knowledge of the company, together with the discussions held with the company at the planning stage, we formed a conclusion on the risk of misstatement due to irregularities including fraud and tailored our procedures according to the risk assessment.
GELSTAR LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF GELSTAR LIMITED (CONTINUED)
- 5 -
We assessed the susceptibility of the company’s financial statements to material misstatement, including obtaining an understanding of how fraud might occur, by:
making enquiries of management as to where they considered there was susceptibility to fraud, their knowledge of actual, suspected and alleged fraud; and
considering the internal controls in place to mitigate risks of fraud and non-compliance with laws and regulations.
To address the risk of fraud through management bias and override of controls, we:
performed analytical procedures to identify any unusual or unexpected relationships;
tested journal entries to identify unusual transactions;
assessed whether judgements and assumptions made in determining the accounting estimates set out in note 2 were indicative of potential bias;
investigated the rationale behind significant or unusual transactions;
reviewed the financial statements disclosures and determining whether accounting policies have been appropriately applied;
obtaining third-party confirmation of material bank balances;
documenting and verifying all significant related party balances and transactions.
To address the risk of non-compliance with laws and regulations, we communicated identified laws and regulations throughout our team and remained alert to any indications of non-compliance throughout the audit. The potential effect of these laws and regulations on the financial statements varies considerably.
Firstly, the Company is subject to laws and regulations that directly affect the financial statements including financial reporting legislation (including related companies legislation) and taxation legislation and we assessed the extent of compliance with these laws and regulations as part of our procedures on the related financial statements items.
Secondly, the Company is subject to many other laws and regulations where the consequences of non-compliance could have a material effect on amounts or disclosures in the financial statements, for instance through the imposition of fines or litigation. Auditing standards limit the required audit procedures to identify non-compliance with laws and regulations to enquiry of the Directors and other management and inspection of regulatory and legal correspondence, if any. Therefore, if a breach of operational regulations is not disclosed to us or evident from relevant correspondence, an audit will not detect that breach.
Owing to the inherent limitations of an audit, there is an unavoidable risk that we may not have detected some material misstatements in the financial statements, even though we have properly planned and performed our audit in accordance with auditing standards; for instance, any non-compliance with laws and regulations and fraud which is far removed from transactions reflected in the financial statements would diminish the likelihood of detection. Furthermore, the risk of not detecting a material misstatement due to fraud is greater than the risk of not detecting one resulting from error.
Fraud may involve deliberate concealment by, for example, forgery or intentional omissions, misrepresentation, or through an act of collusion that would mitigate internal controls. Our audit procedures are designed to detect material misstatement. We are not responsible for preventing non-compliance or fraud and cannot be expected to detect non-compliance with all laws and regulations.
A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.
GELSTAR LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF GELSTAR LIMITED (CONTINUED)
- 6 -
This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.
Shilpa Chheda
Senior Statutory Auditor
For and on behalf of KLSA LLP
15 December 2025
Chartered Accountants
Statutory Auditor
Kalamu House
11 Coldbath Square
London
EC1R 5HL
GELSTAR LIMITED
PROFIT AND LOSS ACCOUNT
FOR THE YEAR ENDED 31 MARCH 2025
- 7 -
2025
2024
Notes
£
£
Turnover
3
1,196,165
1,179,713
Administrative expenses
(399,760)
(356,446)
Other operating income
1,356,074
Operating profit
2,152,479
823,267
Interest receivable and similar income
4
334,809
Interest payable and similar expenses
5
(702,193)
(508,465)
Profit before taxation
1,785,095
314,802
Tax on profit
6
(339,019)
(170,160)
Profit for the financial year
1,446,076
144,642
The profit and loss account has been prepared on the basis that all operations are continuing operations.
GELSTAR LIMITED
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 MARCH 2025
- 8 -
2025
2024
£
£
Profit for the year
1,446,076
144,642
Other comprehensive income
-
-
Total comprehensive income for the year
1,446,076
144,642
GELSTAR LIMITED
BALANCE SHEET
AS AT
31 MARCH 2025
31 March 2025
- 9 -
2025
2024
Notes
£
£
£
£
Fixed assets
Investment property
7
16,290,227
20,744,857
Investments
8
20,933
20,625
16,311,160
20,765,482
Current assets
Debtors falling due after more than one year
10
22,500
Debtors falling due within one year
10
10,622,336
1,390,485
Cash at bank and in hand
201,572
10,664
10,846,408
1,401,149
Creditors: amounts falling due within one year
11
(1,608,657)
(1,445,195)
Net current assets/(liabilities)
9,237,751
(44,046)
Total assets less current liabilities
25,548,911
20,721,436
Creditors: amounts falling due after more than one year
12
(13,193,288)
(10,150,908)
Provisions for liabilities
Deferred tax liability
14
339,019
(339,019)
-
Net assets
12,016,604
10,570,528
Capital and reserves
Called up share capital
15
10,000
10,000
Other reserves
9,365,462
9,592,087
Profit and loss reserves
2,641,142
968,441
Total equity
12,016,604
10,570,528
These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.
The financial statements were approved and signed by the director and authorised for issue on 15 December 2025
Mr Engin Ertosun
Director
Company registration number 07407260 (England and Wales)
GELSTAR LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2025
- 10 -
Share capital
Other reserves
Profit and loss reserves
Total
£
£
£
£
Balance at 1 April 2023
10,000
10,098,477
317,409
10,425,886
Year ended 31 March 2024:
Profit and total comprehensive income
-
-
144,642
144,642
Transfers
-
(506,390)
506,390
-
Balance at 31 March 2024
10,000
9,592,087
968,441
10,570,528
Year ended 31 March 2025:
Profit and total comprehensive income
-
-
1,446,076
1,446,076
Transfers
-
(226,625)
226,625
-
Balance at 31 March 2025
10,000
9,365,462
2,641,142
12,016,604
GELSTAR LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
- 11 -
1
Accounting policies
Company information
Gelstar Limited is a private company limited by shares incorporated in England and Wales. The registered office is Kalamu House, 11 Coldbath Square, London, EC1R 5HL.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention, modified to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.
1.2
Going concern
In accordance with his responsibilities, the director has considered the appropriateness of the going concern basis for the preparation of the financial statements. For this basis he has reviewed the financial and cash flow projections for the next 12 months from the date of the approval of the financial statements. true
The Director notes that should the company have insufficient working capital, the parent company will provide support to ensure that the company meets its financial obligations.
On the basis of this, the director has a reasonable expectation that the company will continue in operational existence for the foreseeable future. Thus the director continues to adopt the going concern basis of accounting in preparing the financial statements. These financial statements are prepared on the going concern basis.
1.3
Turnover
Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.
Turnover represents the amounts receivable from gross rents charged to tenants and the invoiced value and the invoiced value of other services supplied. Rents received prior to the period to the period to which they relate are accounted for as deferred income and released to the profit and loss account in the period to which the rent relates.
1.4
Investment property
Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Changes in fair value are recognised in profit or loss.
1.5
Fixed asset investments
Interests in associates are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.
An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The company considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.
GELSTAR LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 12 -
1.6
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less.
1.7
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
Basic financial liabilities
Basic financial liabilities, including creditors and loans from fellow group companies that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
1.8
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
1.9
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
GELSTAR LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 13 -
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
1.10
There were no changes in presentation in the current year.
2
Judgements and key sources of estimation uncertainty
In the application of the company’s accounting policies, the director is required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
Key sources of estimation uncertainty
Impairment of debtors
Management reviews their debtors on a regular basis. In determining whether debtors are impaired and provision for bad debts is recognised, management makes judgements as to whether there is any evidence indicating that there is a measurable decrease in the estimated future cash flows expected.
Fair value of investment properties
The fair value of investment property is derived from the current market prices of comparable real estate. The carrying amount of investment property is disclose in Note 7.
3
Turnover and other revenue
2025
2024
£
£
Turnover analysed by class of business
Rental income
1,196,165
1,179,713
GELSTAR LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
3
Turnover and other revenue
(Continued)
- 14 -
2025
2024
£
£
Other revenue
Interest income
334,501
-
4
Interest receivable and similar income
2025
2024
£
£
Interest income
Interest receivable from group companies
187,419
Other interest income
147,082
Total interest revenue
334,501
Income from fixed asset investments
Income from participating interests - associates
308
Total income
334,809
2025
2024
Investment income includes the following:
£
£
Interest on financial assets not measured at fair value through profit or loss
187,419
5
Interest payable and similar expenses
2025
2024
£
£
Interest on financial liabilities measured at amortised cost:
Interest on bank overdrafts and loans
443,054
-
Other interest on financial liabilities
32,514
475,568
-
Other finance costs:
Other interest
226,625
508,465
702,193
508,465
GELSTAR LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 15 -
6
Taxation
2025
2024
£
£
Current tax
UK corporation tax on profits for the current period
170,160
Deferred tax
Origination and reversal of timing differences
339,019
Total tax charge
339,019
170,160
The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:
2025
2024
£
£
Profit before taxation
1,785,095
314,802
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2024: 25.00%)
446,274
78,701
Tax effect of expenses that are not deductible in determining taxable profit
56,656
126,598
Tax effect of income not taxable in determining taxable profit
(339,096)
Group relief
(163,834)
(35,139)
Deferred tax provision
339,019
Taxation charge for the year
339,019
170,160
7
Investment property
2025
£
Fair value
At 1 April 2024
20,744,857
Development costs
24,541
Transfers
(5,835,245)
Net gains or losses through fair value adjustments
1,356,074
At 31 March 2025
16,290,227
On 2 January 2024 the investment property was revalued. The fair value was determined by Savills (UK) Limited, an independent qualified valuer.
GELSTAR LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 16 -
8
Fixed asset investments
2025
2024
Notes
£
£
Investments in associates
9
20,933
20,625
Movements in fixed asset investments
Shares in associates
£
Cost or valuation
At 1 April 2024
20,625
Share of profits
308
At 31 March 2025
20,933
Carrying amount
At 31 March 2025
20,933
At 31 March 2024
20,625
9
Associates
Details of the company's associates at 31 March 2025 are as follows:
Name of undertaking
Registered office
Class of
% Held
shares held
Direct
Masterwork Investment Consortium Ltd
UK
Ordinary
33.00
Scrubs Strategic Limited
UK
Ordinary
21.00
10
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
82,433
62,019
Amounts owed by group undertakings
6,830,083
1,192,500
Other debtors
3,612,277
119,966
Prepayments and accrued income
97,543
16,000
10,622,336
1,390,485
GELSTAR LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
10
Debtors
(Continued)
- 17 -
2025
2024
Amounts falling due after more than one year:
£
£
Other debtors
22,500
Total debtors
10,644,836
1,390,485
Other debtors, amounts falling due after more than one year, entirely represent funds advanced to the company's associate.
11
Creditors: amounts falling due within one year
2025
2024
Notes
£
£
Bank loans
13
300,000
Trade creditors
7,135
14,260
Amounts owed to group undertakings
855,001
132,000
Corporation tax
170,160
Other taxation and social security
4,131
754
Other creditors
230,385
235,485
Accruals and deferred income
212,005
892,536
1,608,657
1,445,195
12
Creditors: amounts falling due after more than one year
2025
2024
Notes
£
£
Bank loans and overdrafts
13
8,650,000
Other creditors
4,543,288
10,150,908
13,193,288
10,150,908
Other creditors relate to funds received from the inter-mediate parent company amounting to £19,743,995. No interest is charged on the loan.
The interest free loan has been measured as per the requirements of FRS 102 and discounted to 31 March 2025 over a period of 15 years at a rate of 5.25%. The unwound discount in the reserves outstanding at the year end was £9,365,462 (2024:£9,592,087).
GELSTAR LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 18 -
13
Loans and overdrafts
2025
2024
£
£
Bank loans
8,950,000
Payable within one year
300,000
Payable after one year
8,650,000
The long-term loans are secured by:
- Legal charge over 60 apartments at Technology House, 2 Bracknell Boulevard, Cain Road, Bracknell, Berkshire, RG12 1WP
- Mortgage debenture from Gelstar Limited
- Deed of rental assignment from Gelstar Limited
- Charge over shares between Guildmore Investments Limited and Engin Ertosun and STB in respect of Gelstar Limited
- Subordination deed of inter-company loan.
14
Deferred taxation
The following are the major deferred tax liabilities recognised by the company and movements thereon:
Liabilities
Liabilities
2025
2024
Balances:
£
£
Investment property
339,019
-
2025
Movements in the year:
£
Liability at 1 April 2024
-
Charge to profit or loss
339,019
Liability at 31 March 2025
339,019
The deferred tax liability set out above arose on the fair value adjustment of the investment properties and is expected to reverse when the properties are sold.
15
Share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
10,000
10,000
10,000
10,000
GELSTAR LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 19 -
16
Related party transactions
Transactions with related parties
The balances receivable from related parties at the year end date are as follows:
Latchworth Ltd - £400,000 (2024 - £400,000)
Guildmore Homestead Ltd - £6,430,083 (2024- £792,500)
There have been no further transactions between the company and Latchworth Limited.
There were material transactions between the company and Guildmore Homestead LimitedThe nature of transactions between the company and Guildmore Homestead Ltd was that of advancement of funds for purchase and refurbishment of rental property.
The balances payable to related parties at the year end date are as follows:
Guildmore Investments Ltd - £4,543,288 (2024 - £10,151,908)
There were material transactions between the company and Guildmore Investments Limited, with the main movement being the partial transfer of the balance to a fellow subsidiary. The loan has been discounted as outlined in Note 12.
No guarantees have been given or received.
17
Ultimate controlling party
In the opinion of the director, the ultimate parent company is Excel Portfolios Limited, a company registered in Jersey. The immediate parent company is Guildmore Investments Limited, a company incorporated in Jersey. The ultimate joint controlling party is E Ertosun and O Ertosun.
The smallest undertaking for which group financial statements are prepared is Guildmore Investments Limited. The copies of these consolidated financial statements can be obtained from St Paul's Gate, Fourth Floor, 22 - 24 New Street, St Helier, Jersey JE1 4TR.
The largest undertaking for which group financial statements are prepared is Excel Portfolios Limited. The copies of these consolidated financial statements can be obtained from St Paul’s Gate, Fourth Floor, 22 – 24 New Street, St Helier, Jersey JE1 4TR.
2025-03-312024-04-01falsefalsefalseCCH SoftwareCCH Accounts Production 2025.300Mr Engin Ertosun074072602024-04-012025-03-3107407260bus:Director12024-04-012025-03-3107407260bus:RegisteredOffice2024-04-012025-03-3107407260bus:Agent12024-04-012025-03-31074072602025-03-31074072602023-04-012024-03-3107407260core:RetainedEarningsAccumulatedLosses2023-04-012024-03-3107407260core:RetainedEarningsAccumulatedLosses2024-04-012025-03-31074072602024-03-3107407260core:Non-currentFinancialInstrumentscore:AfterOneYear2025-03-3107407260core:Non-currentFinancialInstrumentscore:AfterOneYear2024-03-3107407260core:CurrentFinancialInstrumentscore:WithinOneYear2025-03-3107407260core:CurrentFinancialInstrumentscore:WithinOneYear2024-03-3107407260core:CurrentFinancialInstruments2025-03-3107407260core:CurrentFinancialInstruments2024-03-3107407260core:Non-currentFinancialInstruments2025-03-3107407260core:Non-currentFinancialInstruments2024-03-3107407260core:ShareCapital2025-03-3107407260core:ShareCapital2024-03-3107407260core:OtherMiscellaneousReserve2025-03-3107407260core:OtherMiscellaneousReserve2024-03-3107407260core:RetainedEarningsAccumulatedLosses2025-03-3107407260core:RetainedEarningsAccumulatedLosses2024-03-3107407260core:ShareCapital2023-03-3107407260core:RetainedEarningsAccumulatedLosses2023-03-3107407260core:ShareCapitalOrdinaryShareClass12025-03-3107407260core:ShareCapitalOrdinaryShareClass12024-03-310740726012024-04-012025-03-310740726012023-04-012024-03-3107407260core:UKTax2024-04-012025-03-3107407260core:UKTax2023-04-012024-03-31074072602024-03-3107407260core:Associate12024-04-012025-03-3107407260core:Associate22024-04-012025-03-3107407260core:Associate112024-04-012025-03-3107407260core:Associate222024-04-012025-03-3107407260core:Non-currentFinancialInstruments12025-03-3107407260core:Non-currentFinancialInstruments12024-03-3107407260bus:OrdinaryShareClass12024-04-012025-03-3107407260bus:OrdinaryShareClass12025-03-3107407260bus:OrdinaryShareClass12024-03-3107407260bus:PrivateLimitedCompanyLtd2024-04-012025-03-3107407260bus:FRS1022024-04-012025-03-3107407260bus:Audited2024-04-012025-03-3107407260bus:FullAccounts2024-04-012025-03-31xbrli:purexbrli:sharesiso4217:GBP