Caseware UK (AP4) 2024.0.164 2024.0.164 2025-03-312025-03-312024-04-01falseMedia representation services11truetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.false 07559496 2024-04-01 2025-03-31 07559496 2023-04-01 2024-03-31 07559496 2025-03-31 07559496 2024-03-31 07559496 c:Director1 2024-04-01 2025-03-31 07559496 d:OfficeEquipment 2024-04-01 2025-03-31 07559496 d:OfficeEquipment 2025-03-31 07559496 d:OfficeEquipment 2024-03-31 07559496 d:OfficeEquipment d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 07559496 d:CurrentFinancialInstruments 2025-03-31 07559496 d:CurrentFinancialInstruments 2024-03-31 07559496 d:CurrentFinancialInstruments d:WithinOneYear 2025-03-31 07559496 d:CurrentFinancialInstruments d:WithinOneYear 2024-03-31 07559496 d:ShareCapital 2025-03-31 07559496 d:ShareCapital 2024-03-31 07559496 d:RetainedEarningsAccumulatedLosses 2025-03-31 07559496 d:RetainedEarningsAccumulatedLosses 2024-03-31 07559496 c:FRS102 2024-04-01 2025-03-31 07559496 c:AuditExempt-NoAccountantsReport 2024-04-01 2025-03-31 07559496 c:FullAccounts 2024-04-01 2025-03-31 07559496 c:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 07559496 2 2024-04-01 2025-03-31 07559496 e:PoundSterling 2024-04-01 2025-03-31 iso4217:GBP xbrli:pure

Registered number: 07559496









IMAGE MEDIA LIMITED








FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 MARCH 2025

 
IMAGE MEDIA LIMITED
REGISTERED NUMBER:07559496

BALANCE SHEET
AS AT 31 MARCH 2025

2025
2024
Note
£
£

Fixed assets
  

Tangible assets
 4 
871
1,162

Current assets
  

Debtors: amounts falling due within one year
 5 
27,920
50,319

Cash at bank and in hand
 6 
57,195
91,301

  
85,115
141,620

Creditors: amounts falling due within one year
 7 
(72,630)
(121,284)

Net current assets
  
 
 
12,485
 
 
20,336

  

Net assets
  
13,356
21,498


Capital and reserves
  

Called up share capital 
  
100
100

Profit and loss account
  
13,256
21,398

  
13,356
21,498


Page 1

 
IMAGE MEDIA LIMITED
REGISTERED NUMBER:07559496
    
BALANCE SHEET (CONTINUED)
AS AT 31 MARCH 2025

The director considers that the company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board; and were signed on its behalf on 9 December 2025.




G J Sullivan
Director

The notes on pages 3 to 7 form part of these financial statements.

Page 2

 
IMAGE MEDIA LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

1.


General information

Image Media Limited is a private company limited by shares, incorporated in England, United Kingdom. The address of the registered office is Suite D, The Business Centre, Faringdon Avenue, Romford, Essex, RM3 8EN. The company’s principal activity during the year was that of talent and brand management.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.



The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.3

Operating leases: the company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

 
2.4

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.5

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

Page 3

 
IMAGE MEDIA LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.Accounting policies (continued)

 
2.6

Taxation

Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


 
2.7

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided at the following rate:

Office equipment
-
3 years straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.8

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

Page 4

 
IMAGE MEDIA LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.Accounting policies (continued)

 
2.9

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.10

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.11

Financial instruments

The company has elected to apply the provisions of Section 11 “Basic Financial Instruments” of FRS 102 to all of its financial instruments.

Financial instruments are recognised in the company's Balance Sheet when the company becomes party to the contractual provisions of the instrument.

 
2.12

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.

Page 5

 
IMAGE MEDIA LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

3.


Employees

The average monthly number of employees, including directors, during the year was 1 (2024 -1).


4.


Tangible fixed assets





Office equipment

£



Cost


At 1 April 2024
3,246



At 31 March 2025

3,246



Depreciation


At 1 April 2024
2,084


Charge for the year on owned assets
291



At 31 March 2025

2,375



Net book value



At 31 March 2025
871



At 31 March 2024
1,162


5.


Debtors

2025
2024
£
£


Trade debtors
27,780
49,519

Prepayments and accrued income
140
800

27,920
50,319



6.


Cash and cash equivalents

2025
2024
£
£

Cash at bank and in hand
57,195
91,301


Page 6

 
IMAGE MEDIA LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

7.


Creditors: Amounts falling due within one year

2025
2024
£
£

Trade creditors
2,615
203

Corporation tax
2,523
7,427

Other taxation and social security
12,885
19,443

Other creditors
17,189
36,362

Accruals and deferred income
37,418
57,849

72,630
121,284


 
Page 7