|
|
|
|
|
|
|
|
|
Statement of Financial Position |
|
2025 |
2024 |
||
|
Note |
£ |
£ |
£ |
|
Tangible assets |
5 |
|
|
|
|
Debtors |
6 |
|
|
|
|
Cash at bank and in hand |
|
|
||
|
--------- |
------------ |
|||
|
|
|
|||
|
Creditors: amounts falling due within one year |
7 |
|
|
|
|
--------- |
------------ |
|||
|
Net current assets |
|
|
||
|
--------- |
--------- |
|||
|
Total assets less current liabilities |
|
|
||
|
Creditors: amounts falling due after more than one year |
8 |
|
|
|
|
Taxation including deferred tax |
|
|
|
|
--------- |
--------- |
||
|
Net assets |
|
|
|
|
--------- |
--------- |
||
|
|
|
Statement of Financial Position (continued) |
|
2025 |
2024 |
||
|
Note |
£ |
£ |
£ |
|
Called up share capital |
|
|
|
|
Profit and loss account |
|
|
|
|
--------- |
--------- |
||
|
Shareholder funds |
|
|
|
|
--------- |
--------- |
||
|
|
|
Director |
|
|
|
Notes to the Financial Statements |
|
Fixtures & Fittings |
- |
|
|
|
Motor Vehicles |
- |
|
|
|
Equipment |
- |
25% straight line |
|
|
Fixtures and fittings |
Motor vehicles |
Equipment |
Total |
|
|
£ |
£ |
£ |
£ |
|
|
Cost |
||||
|
At 1 April 2024 |
|
|
10,961 |
|
|
Additions |
– |
|
5,581 |
|
|
Disposals |
– |
(
|
– |
(
|
|
-------- |
--------- |
-------- |
--------- |
|
|
At 31 March 2025 |
|
|
16,542 |
|
|
-------- |
--------- |
-------- |
--------- |
|
|
Depreciation |
||||
|
At 1 April 2024 |
|
|
6,753 |
|
|
Charge for the year |
|
|
2,915 |
|
|
Disposals |
– |
(
|
– |
(
|
|
-------- |
--------- |
-------- |
--------- |
|
|
At 31 March 2025 |
|
|
9,668 |
|
|
-------- |
--------- |
-------- |
--------- |
|
|
Carrying amount |
||||
|
At 31 March 2025 |
|
|
6,874 |
|
|
-------- |
--------- |
-------- |
--------- |
|
|
At 31 March 2024 |
|
|
4,208 |
|
|
-------- |
--------- |
-------- |
--------- |
|
|
Motor vehicles |
|
|
£ |
|
|
At 31 March 2025 |
|
|
--------- |
|
|
At 31 March 2024 |
|
|
--------- |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Trade debtors |
|
|
|
Amounts owed by group undertakings and undertakings in which the company has a participating interest |
|
|
|
Other debtors |
|
|
|
--------- |
--------- |
|
|
|
|
|
|
--------- |
--------- |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Bank loans and overdrafts |
|
|
|
Trade creditors |
|
|
|
Corporation tax |
|
|
|
Social security and other taxes |
|
|
|
Other creditors |
|
|
|
--------- |
--------- |
|
|
|
|
|
|
--------- |
--------- |
|
| 2025 | 2024 | ||
| £ | £ | ||
| Hire Purchase | 53,189 | 34,605 | |
| Bank Loans | 10,000 | 10,000 | |
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Bank loans and overdrafts |
|
|
|
Other creditors |
|
|
|
-------- |
-------- |
|
|
|
|
|
|
-------- |
-------- |
|
| 2025 | 2024 | ||
| £ | £ | ||
| Hire purchase and finance lease agreements | 50,744 | 24,060 | |
| Bank loans | 1,667 | 11,667 | |