Company Registration No. 07913032 (England and Wales)
DARNELL TRADE PRICES LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED
31 MARCH 2025
PAGES FOR FILING WITH REGISTRAR
DARNELL TRADE PRICES LIMITED
CONTENTS
Page
Company information
Balance sheet
1 - 2
Notes to the financial statements
3 - 9
DARNELL TRADE PRICES LIMITED
BALANCE SHEET
AS AT 31 MARCH 2025
31 March 2025
- 1 -
2025
2024
as restated
Notes
£
£
£
£
Fixed assets
Tangible assets
4
55,567
34,038
Investments
5
1,300
1,300
56,867
35,338
Current assets
Stock
137,736
153,403
Debtors
6
37,908
38,637
Cash at bank and in hand
37,018
180,539
212,662
372,579
Creditors: amounts falling due within one year
7
(101,647)
(224,315)
Net current assets
111,015
148,264
Total assets less current liabilities
167,882
183,602
Creditors: amounts falling due after more than one year
8
(42,447)
(25,803)
Provisions for liabilities
(9,093)
(6,057)
Net assets
116,342
151,742
Capital and reserves
Called up share capital
30
30
Share premium account
7,480
7,480
Profit and loss reserves
108,832
144,232
Total equity
116,342
151,742
DARNELL TRADE PRICES LIMITED
BALANCE SHEET (CONTINUED)
AS AT 31 MARCH 2025
31 March 2025
- 2 -

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved and signed by the director and authorised for issue on 16 December 2025
Colin Darnell
Director
Company Registration No. 07913032
DARNELL TRADE PRICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
- 3 -
1
Accounting policies
Company information

Darnell Trade Prices Limited is a private company limited by shares incorporated in England and Wales. The registered office is Phoenix House, High Street, Newburn, Newcastle upon Tyne, NE15 8LN.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Prior period error

The directors have reviewed the opening stock position and discovered overstatements amounting to £18,078.

 

The comparative figures have therefore been restated to reduce the closing stock figure at 31 March 2024 by £18,078. The corporation tax charge and liability have been reduced by £4,791 accordingly.

 

The overall effect of the adjustment in the comparative figures is a reduction in profits and retained earnings of £13,287 as shown in the balance sheet notes.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.4
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 5 years.

DARNELL TRADE PRICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 4 -
1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Land and buildings Leasehold
10% straightline
Plant and machinery
15% reducing balance
Fixtures, fittings & equipment
33% straightline and 25% reducing balance
Motor vehicles
25% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.6
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

1.7
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

1.8
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.9
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

DARNELL TRADE PRICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 5 -
1.10
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.11
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.12
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

DARNELL TRADE PRICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 6 -
Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.13
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
8
7
DARNELL TRADE PRICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 7 -
3
Intangible fixed assets
Goodwill
£
Cost
At 1 April 2024 and 31 March 2025
31,250
Amortisation and impairment
At 1 April 2024 and 31 March 2025
31,250
Carrying amount
At 31 March 2025
-
0
At 31 March 2024
-
0
4
Tangible fixed assets
Land and buildings Leasehold
Plant and machinery
Fixtures, fittings & equipment
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 April 2024
12,370
31,870
26,360
39,900
110,500
Additions
-
0
12,000
400
29,950
42,350
Disposals
-
0
(18,100)
-
0
(27,950)
(46,050)
At 31 March 2025
12,370
25,770
26,760
41,900
106,800
Depreciation and impairment
At 1 April 2024
2,839
17,407
23,394
32,822
76,462
Depreciation charged in the year
1,237
2,749
847
2,243
7,076
Eliminated in respect of disposals
-
0
(9,951)
-
0
(22,354)
(32,305)
At 31 March 2025
4,076
10,205
24,241
12,711
51,233
Carrying amount
At 31 March 2025
8,294
15,565
2,519
29,189
55,567
At 31 March 2024
9,531
14,463
2,966
7,078
34,038
5
Fixed asset investments
2025
2024
£
£
Other investments other than loans
1,300
1,300
DARNELL TRADE PRICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 8 -
6
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
32,048
33,447
Other debtors
5,860
5,190
37,908
38,637
7
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans
10,000
10,000
Trade creditors
67,740
180,333
Taxation and social security
10,286
21,323
Other creditors
13,621
12,659
101,647
224,315
8
Creditors: amounts falling due after more than one year
2025
2024
£
£
Bank loans and overdrafts
10,000
20,000
Other creditors
32,447
5,803
42,447
25,803
9
Operating lease commitments

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2025
2024
£
£
114,125
130,625
DARNELL TRADE PRICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 9 -
10
Prior period adjustment
Reconciliation of changes in equity
1 April
31 March
2023
2024
£
£
Adjustments to prior year
Stock adjustments
-
(13,287)
Equity as previously reported
119,693
165,029
Equity as adjusted
119,693
151,742
2025-03-312024-04-01falsefalsefalse16 December 2025CCH SoftwareCCH Accounts Production 2025.300No description of principal activityColin DarnellColin Darnell079130322024-04-012025-03-31079130322025-03-31079130322024-03-3107913032core:LandBuildings2025-03-3107913032core:PlantMachinery2025-03-3107913032core:FurnitureFittings2025-03-3107913032core:MotorVehicles2025-03-3107913032core:LandBuildings2024-03-3107913032core:PlantMachinery2024-03-3107913032core:FurnitureFittings2024-03-3107913032core:MotorVehicles2024-03-3107913032core:CurrentFinancialInstrumentscore:WithinOneYear2025-03-3107913032core:CurrentFinancialInstrumentscore:WithinOneYear2024-03-3107913032core:CurrentFinancialInstruments2025-03-3107913032core:CurrentFinancialInstruments2024-03-3107913032core:Non-currentFinancialInstruments2025-03-3107913032core:Non-currentFinancialInstruments2024-03-3107913032core:ShareCapital2025-03-3107913032core:ShareCapital2024-03-3107913032core:SharePremium2025-03-3107913032core:SharePremium2024-03-3107913032core:RetainedEarningsAccumulatedLosses2025-03-3107913032core:RetainedEarningsAccumulatedLosses2024-03-3107913032bus:CompanySecretaryDirector12024-04-012025-03-3107913032core:Goodwill2024-04-012025-03-3107913032core:LandBuildingscore:LongLeaseholdAssets2024-04-012025-03-3107913032core:PlantMachinery2024-04-012025-03-3107913032core:FurnitureFittings2024-04-012025-03-3107913032core:MotorVehicles2024-04-012025-03-31079130322023-04-012024-03-3107913032core:NetGoodwill2024-03-3107913032core:NetGoodwill2025-03-3107913032core:NetGoodwill2024-03-3107913032core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-03-3107913032core:PlantMachinery2024-03-3107913032core:FurnitureFittings2024-03-3107913032core:MotorVehicles2024-03-31079130322024-03-3107913032core:LandBuildingscore:LeasedAssetsHeldAsLessee2025-03-3107913032core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-04-012025-03-3107913032bus:PrivateLimitedCompanyLtd2024-04-012025-03-3107913032bus:SmallCompaniesRegimeForAccounts2024-04-012025-03-3107913032bus:FRS1022024-04-012025-03-3107913032bus:AuditExemptWithAccountantsReport2024-04-012025-03-3107913032bus:Director12024-04-012025-03-3107913032bus:CompanySecretary12024-04-012025-03-3107913032bus:FullAccounts2024-04-012025-03-31xbrli:purexbrli:sharesiso4217:GBP