Archplan Limited 07978852 false 2024-04-01 2025-03-31 2025-03-31 The principal activity of the company is haulage Digita Accounts Production Advanced 6.30.9574.0 true 07978852 2024-04-01 2025-03-31 07978852 2025-03-31 07978852 bus:Director1 1 2025-03-31 07978852 bus:OrdinaryShareClass1 bus:CumulativeShares 2025-03-31 07978852 core:CurrentFinancialInstruments 2025-03-31 07978852 core:CurrentFinancialInstruments core:WithinOneYear 2025-03-31 07978852 core:MotorVehicles 2025-03-31 07978852 core:OtherPropertyPlantEquipment 2025-03-31 07978852 bus:SmallEntities 2024-04-01 2025-03-31 07978852 bus:AuditExemptWithAccountantsReport 2024-04-01 2025-03-31 07978852 bus:FilletedAccounts 2024-04-01 2025-03-31 07978852 bus:SmallCompaniesRegimeForAccounts 2024-04-01 2025-03-31 07978852 bus:RegisteredOffice 2024-04-01 2025-03-31 07978852 bus:Director1 2024-04-01 2025-03-31 07978852 bus:Director1 1 2024-04-01 2025-03-31 07978852 bus:Director2 2024-04-01 2025-03-31 07978852 bus:OrdinaryShareClass1 bus:CumulativeShares 2024-04-01 2025-03-31 07978852 bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 07978852 bus:Agent1 2024-04-01 2025-03-31 07978852 core:MotorVehicles 2024-04-01 2025-03-31 07978852 core:OtherPropertyPlantEquipment 2024-04-01 2025-03-31 07978852 core:PlantMachinery 2024-04-01 2025-03-31 07978852 countries:EnglandWales 2024-04-01 2025-03-31 07978852 2024-03-31 07978852 bus:Director1 1 2024-03-31 07978852 core:MotorVehicles 2024-03-31 07978852 core:OtherPropertyPlantEquipment 2024-03-31 07978852 2023-04-01 2024-03-31 07978852 2024-03-31 07978852 bus:Director1 1 2024-03-31 07978852 bus:OrdinaryShareClass1 bus:CumulativeShares 2024-03-31 07978852 core:CurrentFinancialInstruments 2024-03-31 07978852 core:CurrentFinancialInstruments core:WithinOneYear 2024-03-31 07978852 core:MotorVehicles 2024-03-31 07978852 core:OtherPropertyPlantEquipment 2024-03-31 07978852 bus:Director1 2023-04-01 2024-03-31 07978852 bus:Director1 1 2023-04-01 2024-03-31 07978852 bus:OrdinaryShareClass1 bus:CumulativeShares 2023-04-01 2024-03-31 07978852 bus:Director1 1 2023-03-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 07978852

Archplan Limited

Unaudited Filleted Financial Statements

for the Year Ended 31 March 2025

 

Archplan Limited

Contents

Company Information

1

Balance Sheet

2

Notes to the Unaudited Financial Statements

3 to 7

 

Archplan Limited

Company Information

Directors

Mr N D Lunn

Mrs M Lunn

Registered office

Bentley House
4 Templar View
Etton
Beverley
East Yorkshire
United Kingdom
HU17 7FG

Accountants

Botterill & Co
Chartered Certified AccountantsFirst Floor Offices
40 Norwood
Beverley
East Yorkshire
HU17 9EY

 

Archplan Limited

(Registration number: 07978852)
Balance Sheet as at 31 March 2025

Note

2025
£

2024
£

Fixed assets

 

Tangible assets

4

36,934

46,167

Current assets

 

Stocks

5

50,750

29,775

Debtors

6

287,924

302,784

Cash at bank and in hand

 

65,854

29,004

 

404,528

361,563

Creditors: Amounts falling due within one year

7

(321,582)

(265,284)

Net current assets

 

82,946

96,279

Total assets less current liabilities

 

119,880

142,446

Provisions for liabilities

(7,017)

(8,772)

Net assets

 

112,863

133,674

Capital and reserves

 

Called up share capital

8

100

100

Retained earnings

112,763

133,574

Shareholders' funds

 

112,863

133,674

For the financial year ending 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 17 December 2025 and signed on its behalf by:
 

.........................................
Mr N D Lunn
Director

 

Archplan Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Bentley House
4 Templar View
Etton
Beverley
East Yorkshire
HU17 7FG
United Kingdom

These financial statements were authorised for issue by the Board on 17 December 2025.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Foreign currency transactions and balances

Transactions in foreign currencies are initially recorded at the functional currency rate prevailing at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are retranslated into the respective functional currency of the entity at the rates prevailing on the reporting period date. Non-monetary items carried at fair value that are denominated in foreign currencies are retranslated at the rate on the date when the fair value is re-measured.

Non-monetary items measured in terms of historical cost in a foreign currency are not retranslated.

 

Archplan Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and machinery

20% on written down value

Motor vehicles

20% on written down value

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

 

Archplan Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 20 (2024 - 18).

 

Archplan Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

4

Tangible assets

Motor vehicles
 £

Other tangible assets
£

Total
£

Cost or valuation

At 1 April 2024

3,000

119,103

122,103

At 31 March 2025

3,000

119,103

122,103

Depreciation

At 1 April 2024

1,040

74,896

75,936

Charge for the year

392

8,841

9,233

At 31 March 2025

1,432

83,737

85,169

Carrying amount

At 31 March 2025

1,568

35,366

36,934

At 31 March 2024

1,960

44,207

46,167

5

Stocks

2025
£

2024
£

Other inventories

50,750

29,775

6

Debtors

Current

2025
£

2024
£

Trade debtors

277,800

292,934

Prepayments

10,124

9,850

 

287,924

302,784

7

Creditors

Creditors: amounts falling due within one year

2025
£

2024
£

Due within one year

Trade creditors

190,450

154,919

Taxation and social security

46,190

38,841

Accruals and deferred income

3,872

3,858

Other creditors

81,070

67,666

321,582

265,284

 

Archplan Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

8

Share capital

Allotted, called up and fully paid shares

2025

2024

No.

£

No.

£

Ordinary Shares of £1 each

100

100

100

100

       

9

Dividends

Interim dividends paid

2025
£

2024
£

Interim dividend of £200.00 per each Ordinary Shares

20,000

20,000

 

 

10

Financial commitments, guarantees and contingencies

Amounts not provided for in the balance sheet

The total amount of financial commitments not included in the balance sheet is £128,333 (2024 - £198,333). Property rental agreement

11

Related party transactions

Transactions with directors

2025

At 1 April 2024
£

Repayments by director
£

At 31 March 2025
£

Mr N D Lunn

Amount owed to the director

25,099

11,800

36,899

2024

At 1 April 2023
£

Advances to director
£

Repayments by director
£

At 31 March 2024
£

Mr N D Lunn

Amount owed to the director

15,299

(2,000)

11,800

25,099