Boden Group Facilities Limited 08330311 false 2024-04-01 2025-03-31 2025-03-31 The principal activity of the company is Boden Group Facilities Limited's main activity is Combined facilities support activities. Digita Accounts Production Advanced 6.30.9574.0 true true true false false true false 08330311 2024-04-01 2025-03-31 08330311 2025-03-31 08330311 bus:OrdinaryShareClass1 2025-03-31 08330311 bus:Consolidated 2025-03-31 08330311 core:AcceleratedTaxDepreciationDeferredTax 2025-03-31 08330311 core:CapitalRedemptionReserve 2025-03-31 08330311 core:RetainedEarningsAccumulatedLosses 2025-03-31 08330311 core:ShareCapital 2025-03-31 08330311 core:HirePurchaseContracts core:CurrentFinancialInstruments 2025-03-31 08330311 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2025-03-31 08330311 core:FinancialAssetsDesignatedFairValueThroughProfitOrLoss core:CurrentFinancialInstruments 2025-03-31 08330311 core:CurrentFinancialInstruments 2025-03-31 08330311 core:CurrentFinancialInstruments core:WithinOneYear 2025-03-31 08330311 core:Non-currentFinancialInstruments core:AfterOneYear 2025-03-31 08330311 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2025-03-31 08330311 core:BetweenOneFiveYears 2025-03-31 08330311 core:BetweenTwoFiveYears 2025-03-31 08330311 core:MoreThanFiveYears 2025-03-31 08330311 core:WithinOneYear 2025-03-31 08330311 core:FurnitureFittingsToolsEquipment 2025-03-31 08330311 core:LandBuildings 2025-03-31 08330311 core:MotorVehicles 2025-03-31 08330311 core:OtherPropertyPlantEquipment 2025-03-31 08330311 bus:FRS102 2024-04-01 2025-03-31 08330311 bus:Audited 2024-04-01 2025-03-31 08330311 bus:FullAccounts 2024-04-01 2025-03-31 08330311 bus:RegisteredOffice 2024-04-01 2025-03-31 08330311 bus:Director3 2024-04-01 2025-03-31 08330311 bus:Director5 2024-04-01 2025-03-31 08330311 bus:HighestPaidDirector 2024-04-01 2025-03-31 08330311 bus:OrdinaryShareClass1 2024-04-01 2025-03-31 08330311 bus:OrdinaryShareClass1 bus:Non-cumulativeShares 2024-04-01 2025-03-31 08330311 bus:Consolidated 2024-04-01 2025-03-31 08330311 bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 08330311 bus:Agent1 2024-04-01 2025-03-31 08330311 core:CapitalRedemptionReserve 2024-04-01 2025-03-31 08330311 core:RetainedEarningsAccumulatedLosses 2024-04-01 2025-03-31 08330311 core:ShareCapital 2024-04-01 2025-03-31 08330311 core:ComputerSoftware 2024-04-01 2025-03-31 08330311 core:LandBuildingsUnderOperatingLeases 2024-04-01 2025-03-31 08330311 core:OtherAssetsUnderOperatingLeases 2024-04-01 2025-03-31 08330311 core:PlantEquipmentUnderOperatingLeases 2024-04-01 2025-03-31 08330311 core:FurnitureFittingsToolsEquipment 2024-04-01 2025-03-31 08330311 core:LandBuildings 2024-04-01 2025-03-31 08330311 core:LeaseholdImprovements 2024-04-01 2025-03-31 08330311 core:MotorVehicles 2024-04-01 2025-03-31 08330311 core:OtherPropertyPlantEquipment 2024-04-01 2025-03-31 08330311 core:PlantMachinery 2024-04-01 2025-03-31 08330311 core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntity 2024-04-01 2025-03-31 08330311 core:Subsidiary1 2024-04-01 2025-03-31 08330311 core:Subsidiary1 countries:AllCountries 2024-04-01 2025-03-31 08330311 core:UKTax 2024-04-01 2025-03-31 08330311 1 2024-04-01 2025-03-31 08330311 countries:EnglandWales 2024-04-01 2025-03-31 08330311 2024-03-31 08330311 core:CapitalRedemptionReserve 2024-03-31 08330311 core:RetainedEarningsAccumulatedLosses 2024-03-31 08330311 core:ShareCapital 2024-03-31 08330311 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2024-03-31 08330311 core:CostValuation 2024-03-31 08330311 core:FurnitureFittingsToolsEquipment 2024-03-31 08330311 core:LandBuildings 2024-03-31 08330311 core:MotorVehicles 2024-03-31 08330311 core:OtherPropertyPlantEquipment 2024-03-31 08330311 2023-04-01 2024-03-31 08330311 2024-03-31 08330311 bus:OrdinaryShareClass1 2024-03-31 08330311 core:AcceleratedTaxDepreciationDeferredTax 2024-03-31 08330311 core:HirePurchaseContracts core:CurrentFinancialInstruments 2024-03-31 08330311 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2024-03-31 08330311 core:CurrentFinancialInstruments 2024-03-31 08330311 core:CurrentFinancialInstruments core:WithinOneYear 2024-03-31 08330311 core:Non-currentFinancialInstruments core:AfterOneYear 2024-03-31 08330311 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2024-03-31 08330311 core:BetweenOneFiveYears 2024-03-31 08330311 core:BetweenTwoFiveYears 2024-03-31 08330311 core:MoreThanFiveYears 2024-03-31 08330311 core:WithinOneYear 2024-03-31 08330311 core:FurnitureFittingsToolsEquipment 2024-03-31 08330311 core:LandBuildings 2024-03-31 08330311 core:MotorVehicles 2024-03-31 08330311 core:OtherPropertyPlantEquipment 2024-03-31 08330311 bus:HighestPaidDirector 2023-04-01 2024-03-31 08330311 bus:OrdinaryShareClass1 bus:Non-cumulativeShares 2023-04-01 2024-03-31 08330311 core:CapitalRedemptionReserve 2023-04-01 2024-03-31 08330311 core:RetainedEarningsAccumulatedLosses 2023-04-01 2024-03-31 08330311 core:ShareCapital 2023-04-01 2024-03-31 08330311 core:LandBuildingsUnderOperatingLeases 2023-04-01 2024-03-31 08330311 core:OtherAssetsUnderOperatingLeases 2023-04-01 2024-03-31 08330311 core:PlantEquipmentUnderOperatingLeases 2023-04-01 2024-03-31 08330311 core:Subsidiary1 2023-04-01 2024-03-31 08330311 core:UKTax 2023-04-01 2024-03-31 08330311 2023-03-31 08330311 core:CapitalRedemptionReserve 2023-03-31 08330311 core:RetainedEarningsAccumulatedLosses 2023-03-31 08330311 core:ShareCapital 2023-03-31 iso4217:GBP xbrli:pure xbrli:shares

Boden Group Facilities Limited

Annual Report and Financial Statements
Year Ended 31 March 2025

Registration number: 08330311

 

Boden Group Facilities Limited

Contents

Company Information

1

Strategic Report

2 to 3

Directors' Report

4

Statement of Directors' Responsibilities

5

Independent Auditor's Report

6 to 9

Profit and Loss Account

10

Balance Sheet

11

Statement of Changes in Equity

12

Notes to the Financial Statements

13 to 27

 

Boden Group Facilities Limited

Company Information

Directors

Mr A Beagley

Mr K Bright

Registered office

Unit B1
Woodside Court
Roundswell Business Park
Barnstaple
Devon
EX31 3TJ

Auditors

PKF Francis Clark
Statutory AuditorCentenary House
Peninsula Park
Rydon Lane
Exeter
EX2 7XE

 

Boden Group Facilities Limited

Strategic Report for the Year Ended 31 March 2025

The directors present their strategic report for the year ended 31 March 2025.

Principal activity

The principal activity of the company is combined facilities support activities.

Fair review of the business

Turnover decreased by 9% compared with the prior year, primarily due to the loss of a major contract representing around 20% of annual revenue. Cost of sales reduced by 3%, although this did not fully offset the decline in activity levels or the lower margins experienced within a newly entered sector. As a result, gross profit fell by 29%.

Administrative expenses decreased by 8%, excluding exceptional items, reflecting ongoing cost management. Profit before tax reduced from £661k to £56k, driven mainly by the reduction in turnover and margin compression. Despite these challenges, the Company remained financially stable, maintained service performance for clients, and continued to meet its commercial and operational obligations.

The Directors consider the performance to represent a transitional year. The Company has taken steps to stabilise operations and refocus on higher-margin, specialist service lines.

The Company’s key financial performance indicators are turnover, gross profit and retained earnings which are detailed in the profit and loss account and balance sheet. No further KPI analysis is considered necessary for an understanding of the financial development, performance and position of the Company.

Principal risks and uncertainties

The Directors consider, assess and identify risks that the Company is subject to at their regular meetings and seek to implement operating procedures and financial controls to mitigate those risks. Where necessary Directors will seek advice from relevant professional advisors.

The principal risks and uncertainties relate to the group's reliance on a single market, contract retention and narrow client base. This risk is not as high as it might initially appear due to several mitigating factors, such as spreading work between several key customers and a focused effort to diversify the customer base. The essential nature of the works the group conducts within the defence sector ensures that the possibility of significantly reduced government spend in the sector is low.
The Directors continue to monitor these risks and are pursuing diversification into other public-sector markets to improve resilience.

The Company is committed to developing its relationship with other contractors, both within the defence sector and others, in order to increase and diversify its revenue streams. The Company also faces risk from price inflation which directors seek to mitigate through negotiation with suppliers. The other key risk is around staff retainment and recruitment. Directors monitor the market place and benchmark salaries as required.

The Directors are satisfied that the Company has sufficient working capital available to continue trading throughout the 12 months from the date of approval of these accounts.

 

Boden Group Facilities Limited

Strategic Report for the Year Ended 31 March 2025

Future Developments
The Company intends to expand its specialist hard FM services, with a particular focus on fire door inspections and maintenance and catering equipment servicing, areas that are expected to command stronger margins and support compliance-focused clients.

While the defence sector will continue to be a key market, the Company aims to develop its presence across the broader public-sector environment, diversifying revenue streams and reducing reliance on a small number of clients. Investment in technical capability, compliance systems, and specialist training will support this strategic direction.

Approved and authorised by the Board on 11 December 2025 and signed on its behalf by:
 

.........................................
Mr A Beagley
Director

 

Boden Group Facilities Limited

Directors' Report for the Year Ended 31 March 2025

The directors present their report and the financial statements for the year ended 31 March 2025.

Directors of the company

The directors who held office during the year were as follows:

Mr A Beagley

Mr K Bright

Financial risk management, objectives and policies

The principal financial instruments of the company comprise trade and other debtors and creditors, investments held in a portfolio and cash balances. The board regularly review and agree policies for managing the related risks. The main risk is cashflow risk which arises when there is a delay between the payment of suppliers and money being received from the main customer. The directors continually monitor cash flows to ensure that the company has sufficient funds available to meet debts as they fall due. Price risk is mitigated with the majority of work being fixed price contracts and costs being monitored and controlled through good relationships with suppliers.

Disclosure of information to the auditors

Each director has taken steps that they ought to have taken as a director in order to make themselves aware of any relevant audit information and to establish that the company's auditors are aware of that information. The directors confirm that there is no relevant information that they know of and of which they know the auditors are unaware.

Approved and authorised by the Board on 11 December 2025 and signed on its behalf by:
 

.........................................
Mr A Beagley
Director

 

Boden Group Facilities Limited

Statement of Directors' Responsibilities

The directors acknowledge their responsibilities for preparing the Annual Report and the financial statements in accordance with applicable law and regulations.

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the directors are required to:

select suitable accounting policies and apply them consistently;

make judgements and accounting estimates that are reasonable and prudent;

state whether applicable United Kingdom Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements; and

prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company's transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

 

Boden Group Facilities Limited

Independent Auditor's Report to the Members of Boden Group Facilities Limited

Opinion

We have audited the financial statements of Boden Group Facilities Limited (the 'company') for the year ended 31 March 2025, which comprise the Profit and Loss Account, Statement of Comprehensive Income, Balance Sheet, Statement of Changes in Equity, and Notes to the Financial Statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

give a true and fair view of the state of the company's affairs as at 31 March 2025 and of its profit for the year then ended;

have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and

have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the auditor responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the director's use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the original financial statements were authorised for issue.

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The directors are responsible for the other information. The other information comprises the information included in the annual report, other than the financial statements and our auditor’s report thereon. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether there is a material misstatement in the financial statements or a material misstatement of the other information. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

We have nothing to report in this regard.

 

Boden Group Facilities Limited

Independent Auditor's Report to the Members of Boden Group Facilities Limited

Opinion on other matter prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of the audit:

the information given in the Strategic Report and Directors' Report for the financial year for which the financial statements are prepared is consistent with the financial statements; and

the Strategic Report and Directors' Report have been prepared in accordance with applicable legal requirements.

Matters on which we are required to report by exception

In the light of our knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the Strategic Report and the Directors' Report.

We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:

adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or

the financial statements are not in agreement with the accounting records and returns; or

certain disclosures of directors' remuneration specified by law are not made; or

we have not received all the information and explanations we require for our audit.

Responsibilities of directors

As explained more fully in the Statement of Directors' Responsibilities set out on page 5, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Auditor Responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

 

Boden Group Facilities Limited

Independent Auditor's Report to the Members of Boden Group Facilities Limited

As part of our audit planning we obtained an understanding of the legal and regulatory framework that is applicable to the company. We gained an understanding of the company and the industry in which the company operates as part of this assessment to identify the key laws and regulations affecting the company. We identified the principal risks of non-compliance with laws and regulations as relating to breaches around health and safety and General Data Protection Regulation. We also considered those laws and regulations that have a direct impact on the preparation of the financial statements such as financial reporting legislation (including the Companies Act 2006) and taxation legislation.

We discussed with management how the compliance with these laws and regulations in monitored and discussed the key policies and procedures in place. We also identified the individuals who have responsibility for ensuring that the company complies with laws and regulations and deals with reporting any issues if they arise. As part of our planning procedures, we assessed the risk of any non compliance with laws and regulations on the company’s ability to continue trading and the risk of material misstatement to the accounts.

We also evaluated management’s incentives and opportunities for fraudulent manipulation of the financial statements. We determined that the principal risks were related to the overstatement of profit, either through overstating revenue, understating expenditure or management bias in accounting estimates and judgements included in the financial statements.

Based on this understanding we designed our audit procedures to identify non-compliance with such laws and regulations. Our procedures involved the following:

• Enquiries of management regarding their knowledge of any non compliance with laws and regulations that could affect the financial statements. As part of these enquiries we also discussed with management whether there have been any known instances of fraud, of which there were none.
• We discussed with the compliance officers any certifications that the company holds that could impact on the company’s ability to continue trading. Nothing specific was noted that could impact on trading. There are certifications held in respect of ISO 9001 and gas and electrical safety which we have reviewed.
• Discussed with those responsible for Health and Safety if any incidents have been reported during the year under The Reporting of Injuries, Diseases and Dangerous Occurrences Regulations 2013 (“RIDDOR”).
• Discussed with management the GDPR policies in place and enquiries as to the occurrence and outcome of any reportable breaches.
• Audited the risk of fraud in revenue recognition by performing sales cut off testing and reconciling key contract income back to signed agreements.
• Audited the risk of management override of controls, including testing journal entries and other adjustments for appropriateness, and evaluating the business rationale of significant transactions outside the normal course of business.
• Reviewed estimates and judgements made in the accounts for any indication of bias and challenged assumptions used by management in making the estimates.

Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements. The risk of not detecting a material misstatement due to fraud is higher than the risk of not detecting one resulting from error, as fraud may involve deliberate omissions, collusion, forgery, misrepresentations, or the override of internal controls. We are also less likely to become aware of instances of non-compliance with laws and regulations that are not closely related to events and transactions reflected in the financial statements.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor’s report.

 

Boden Group Facilities Limited

Independent Auditor's Report to the Members of Boden Group Facilities Limited

A further description of our responsibilities is available on the Financial Reporting Council’s website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor’s report.

Use of our report

This report is made solely to the company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company’s members those matters we are required to state to them in an auditor’s report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company’s members as a body, for our audit work, for this report, or for the opinions we have formed.

......................................
Neil Hitchings (Senior Statutory Auditor)
PKF Francis Clark, Statutory Auditor

Centenary House
Peninsula Park
Rydon Lane
Exeter
EX2 7XE

17 December 2025

 

Boden Group Facilities Limited

Profit and Loss Account

Year Ended 31 March 2025

Note

2025
£

2024
£

Turnover

3

13,725,328

15,044,159

Cost of sales

 

(11,303,166)

(11,619,812)

Gross profit

 

2,422,162

3,424,347

Administrative expenses

Administrative expenses excluding exceptional items

 

(2,353,361)

(2,570,640)

Exceptional items

 

-

(174,980)

Administrative expenses including exceptional items

 

(2,353,361)

(2,745,620)

Operating profit including exceptional items

4

68,801

678,727

Gain on financial assets at fair value through profit and loss

 

1,246

713

Income from other fixed asset investments

 

468

126

Interest payable and similar expenses

8

(14,944)

(18,616)

   

(13,230)

(17,777)

Profit before tax

 

55,571

660,950

Tax on profit

9

(17,800)

(141,948)

Profit for the financial year

 

37,771

519,002

 

Boden Group Facilities Limited

Balance Sheet

31 March 2025

Note

2025
£

2024
£

Fixed assets

 

Tangible assets

11

222,166

138,084

Investments

12

100

100

 

222,266

138,184

Current assets

 

Stocks

13

99,147

102,491

Debtors

14

3,919,734

3,604,881

Other financial assets

15

20,341

33,897

Cash at bank and in hand

 

39,341

181,844

 

4,078,563

3,923,113

Creditors: Amounts falling due within one year

16

(2,909,318)

(2,352,887)

Net current assets

 

1,169,245

1,570,226

Total assets less current liabilities

 

1,391,511

1,708,410

Creditors: Amounts falling due after more than one year

16

(37,530)

-

Provisions for liabilities

(7,800)

-

Net assets

 

1,346,181

1,708,410

Capital and reserves

 

Called up share capital

100

100

Capital redemption reserve

14

14

Profit and loss account

1,346,067

1,708,296

Shareholders' funds

 

1,346,181

1,708,410

Approved and authorised by the Board on 11 December 2025 and signed on its behalf by:
 

.........................................
Mr A Beagley
Director

Company Registration Number: 08330311

 

Boden Group Facilities Limited

Statement of Changes in Equity

Year Ended 31 March 2025

Share capital
£

Capital redemption reserve
£

Profit and loss account
£

Total
£

At 1 April 2024

100

14

1,708,296

1,708,410

Profit for the year

-

-

37,771

37,771

Dividends

-

-

(400,000)

(400,000)

At 31 March 2025

100

14

1,346,067

1,346,181

Share capital
£

Capital redemption reserve
£

Profit and loss account
£

Total
£

At 1 April 2023

100

14

1,189,294

1,189,408

Profit for the year

-

-

519,002

519,002

At 31 March 2024

100

14

1,708,296

1,708,410

 

Boden Group Facilities Limited

Notes to the Financial Statements

Year Ended 31 March 2025

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Unit B1
Woodside Court
Roundswell Business Park
Barnstaple
Devon
EX31 3TJ

These financial statements were authorised for issue by the Board on 11 December 2025.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements were prepared in accordance with Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006. There are no material departures.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

The financial statements are prepared in sterling, which is the presentational and functional currency of the company.

Summary of disclosure exemptions

Boden Group Facilities Limited meets the definition of a qualifying entity under FRS 102. It has therefore taken advantage of disclosure exemptions available to it in respect of its individual financial statements, as its results are consolidated into the financial statements of the parent entity, Boden Holdings Limited. Exemptions have been taken in relation to the presentation of a cash flow statement, remuneration of key management personnel and financial instruments.

Group accounts not prepared

The company has taken advantage of the exemption provided by Section 400 of the Companies Act 2006 in relation to the preparation of group accounts, as group accounts are prepared by its parent entity, Boden Holdings limited.

 

Boden Group Facilities Limited

Notes to the Financial Statements

Year Ended 31 March 2025

Going concern

As part of the company’s business continuity plan, scenarios have been run and contingency measures considered to ensure the long-term viability of the company.

The directors have reviewed budgets and cashflow forecasts taking into account the expectation of sales based on term contracts, the expectation of contract renewals. Based on the information available to date, existing working capital, and additional sources of funding available if required, the directors are satisfied that the Company is able to continue trading for a period of at least 12 months from the date of approval of these financial statements.

Key sources of estimation uncertainty

The directors have considered the judgements and estimation uncertainties included in these financial statements and the accounting policies applied. Estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised if the revision affects that period only, or in the period of revision and future periods if the revision affects both current and future periods. There are no significant estimates included within the accounts.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the group’s activities. Turnover is shown net of value added tax, returns, rebates and discounts.

Revenue from reactive work, remedial work and maintenance works is recognised when the service has been delivered to the customer, the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the service will flow to the entity and the costs incurred in respect of completing the service can be measured reliably.

On larger installation project works, revenue is recognised by reference to the stage of completion of the project. Stage of completion is assessed by qualified surveyors and provisions are made within accrued income so that the proportion of contracted revenue recognised is proportional to the total expected costs to complete the project. Where the outcome of the project cannot be measured reliably, revenue is only recognised to the extent of the expenses recognised that are recoverable. Full provision is made for losses expected to arise on project contracts.

Foreign currency transactions and balances

Transactions in foreign currencies are initially recorded at the functional currency rate prevailing at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are retranslated into the respective functional currency of the entity at the rates prevailing on the reporting period date. Non-monetary items carried at fair value that are denominated in foreign currencies are retranslated at the rate on the date when the fair value is re-measured.

Non-monetary items measured in terms of historical cost in a foreign currency are not retranslated.

 

Boden Group Facilities Limited

Notes to the Financial Statements

Year Ended 31 March 2025

Tax

Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current corporation tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised on all timing differences at the balance sheet date unless indicated below. Timing differences are differences between taxable profits and the results as stated in the consolidated profit and loss account and other comprehensive income. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.

Intangible assets

Intangible assets are stated in the balance sheet at cost, less any subsequent accumulated amortisation and subsequent accumulated impairment losses.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Software costs

15% straight line

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and machinery

15% reducing balance

Fixtures, fittings & equipment

15% reducing balance

Motor vehicles

15% reducing balance

Leasehold improvements

Over life of the lease

 

Boden Group Facilities Limited

Notes to the Financial Statements

Year Ended 31 March 2025

Investments

Investments are stated at cost less provisions for impairments.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the balance sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the profit and loss account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

 

Boden Group Facilities Limited

Notes to the Financial Statements

Year Ended 31 March 2025

Financial instruments

Classification
The company holds the following financial instruments:

• Short term trade and other debtors and creditors;
• Listed investments;
• Bank loans; and
• Cash and bank balances.

All financial instruments are classified as basic.

 Recognition and measurement
The company has chosen to apply the recognition and measurement principles in FRS102.

Financial instruments are recognised when the company becomes party to the contractual provisions of the instrument and derecognised when in the case of assets, the contractual rights to cash flows from the assets expire or substantially all the risks and rewards of ownership are transferred to another party, or in the case of liabilities, when the company’s obligations are discharged, expire or are cancelled.

Except for bank loans, such instruments are initially measured at transaction price, including transaction costs, and are subsequently carried at the undiscounted amount of the cash or other consideration expected to be paid or received, after taking account of impairment adjustments.

Bank loans are initially measured at transaction price, including transaction costs, and are subsequently carried at amortised cost using the effective interest method.

Investments which are publicly traded or where the fair value can be measured reliably are initially measured at fair value, with changes in fair value recognised in profit or loss.

 

3

Turnover

The analysis of the company's revenue for the year from continuing operations is as follows:

2025
£

2024
£

Rendering of services

13,725,328

15,044,159

 

Boden Group Facilities Limited

Notes to the Financial Statements

Year Ended 31 March 2025

4

Operating profit

Arrived at after charging/(crediting)

2025
£

2024
£

Depreciation expense

29,245

22,358

Amortisation expense and impairment

-

207,124

Foreign exchange losses

-

53

Operating lease expense - property

49,521

55,824

Operating lease expense - plant and machinery

228,624

418,259

Operating lease expense - other

8,830

9,957

Loss on disposal of property, plant and equipment

-

220

* 2024 includes an exceptional impairment charge of £174,980 against computer software cost.

5

Staff costs

The aggregate payroll costs (including directors' remuneration) were as follows:

2025
£

2024
£

Wages and salaries

3,632,937

4,856,715

Social security costs

410,408

555,530

Pension costs, defined contribution scheme

209,014

275,666

4,252,359

5,687,911

The average number of persons employed by the company (including directors) during the year, analysed by category was as follows:

2025
No.

2024
No.

Management (Site and Headoffice)

6

7

Administrative (Headoffice)

18

20

Directors

2

2

Facilities

71

104

97

133

 

Boden Group Facilities Limited

Notes to the Financial Statements

Year Ended 31 March 2025

6

Directors' remuneration

The directors' remuneration for the year was as follows:

2025
£

2024
£

Remuneration

200,327

194,045

Contributions paid to money purchase schemes

48,000

48,066

248,327

242,111

During the year the number of directors who were receiving benefits and share incentives was as follows:

2025
No.

2024
No.

Accruing benefits under money purchase pension scheme

2

2

In respect of the highest paid director:

2025
£

2024
£

Remuneration

103,151

97,479

Company contributions to money purchase pension schemes

24,000

24,066

7

Auditor's remuneration

2025
£

2024
£

Audit of the financial statements

23,000

21,300


 

8

Interest payable and similar expenses

2025
£

2024
£

Interest on bank overdrafts and borrowings

11,965

16,195

Interest expense on other finance liabilities

2,979

2,421

14,944

18,616

 

Boden Group Facilities Limited

Notes to the Financial Statements

Year Ended 31 March 2025

9

Taxation

Tax charged/(credited) in the profit and loss account

2025
£

2024
£

Current taxation

UK corporation tax

-

172,245

UK corporation tax adjustment to prior periods

-

5,703

-

177,948

Deferred taxation

Arising from origination and reversal of timing differences

17,800

(36,000)

Tax expense in the income statement

17,800

141,948

The tax on profit before tax for the year is higher than the standard rate of corporation tax in the UK (2024 - lower than the standard rate of corporation tax in the UK) of 25% (2024 - 25%).

The differences are reconciled below:

2025
£

2024
£

Profit before tax

55,571

660,950

Corporation tax at standard rate

13,893

165,238

Increase in UK and foreign current tax from adjustment for prior periods

-

4,948

Tax increase from other short-term timing differences

124

314

Effect of expense not deductible in determining taxable profit (tax loss)

3,341

-

Tax decrease arising from group relief

-

(31,158)

Deferred tax expense from unrecognised temporary difference from a prior period

442

-

Deferred tax expense relating to changes in tax rates or laws

-

2,606

Total tax charge

17,800

141,948

 

Boden Group Facilities Limited

Notes to the Financial Statements

Year Ended 31 March 2025

Deferred tax

Deferred tax assets and liabilities

2025

Asset
£

Liability
£

Short term timing differences

-

7,800

-

7,800

2024

Asset
£

Liability
£

Fixed asset timing differences

10,000

-

10,000

-

10

Intangible assets

Software costs
 £

Total
£

Cost or valuation

At 1 April 2024

320,810

320,810

At 31 March 2025

320,810

320,810

Amortisation

At 1 April 2024

320,810

320,810

At 31 March 2025

320,810

320,810

Carrying amount

At 31 March 2025

-

-

At 31 March 2024

-

-

 

Boden Group Facilities Limited

Notes to the Financial Statements

Year Ended 31 March 2025

11

Tangible assets

Leasehold improvements
£

Furniture, fittings and equipment
 £

Motor vehicles
 £

Plant and machinery
£

Total
£

Cost or valuation

At 1 April 2024

173,275

138,719

60,291

66,875

439,160

Additions

-

1,584

71,426

40,317

113,327

At 31 March 2025

173,275

140,303

131,717

107,192

552,487

Depreciation

At 1 April 2024

173,275

83,827

25,765

18,209

301,076

Charge for the year

-

8,236

10,844

10,165

29,245

At 31 March 2025

173,275

92,063

36,609

28,374

330,321

Carrying amount

At 31 March 2025

-

48,240

95,108

78,818

222,166

At 31 March 2024

-

54,892

34,526

48,666

138,084

Assets held under finance leases and hire purchase contracts

The net carrying amount of tangible assets includes the following amounts in respect of assets held under finance leases and hire purchase contracts:

2025
£

2024
£

Motor vehicles

57,756

20,351

   
 

Boden Group Facilities Limited

Notes to the Financial Statements

Year Ended 31 March 2025

12

Investments

2025
£

2024
£

Investments in subsidiaries

100

100

Subsidiaries

£

Cost or valuation

At 1 April 2024

100

Carrying amount

At 31 March 2025

100

At 31 March 2024

100

Details of undertakings

Details of the investments in which the company holds any class of share capital are as follows:

Undertaking

Holding

Proportion of voting rights and shares held

     

2025

2024

Subsidiary undertakings

Boden Construction Limited
Unit B1 Woodside Court
Roundswell Business Park
Barnstaple
Devon, EX31 3TJ

Ordinary

100%

100%

Subsidiary undertakings

Boden Construction Limited

The principal activity of Boden Construction Limited is construction and installation. For the year ending 31 March 2025, the subsidiary was entitled to exemption from audit under section 480 of the Companies Act 2006 relating to dormant companies.

 

Boden Group Facilities Limited

Notes to the Financial Statements

Year Ended 31 March 2025

13

Stocks

2025
£

2024
£

Stocks

99,147

102,491

14

Debtors

2025
£

2024
£

Trade debtors

1,718,782

1,209,566

Amounts owed by group

1,486,350

1,665,119

Other debtors

86,495

307,455

Prepayments and accrued income

628,107

422,741

3,919,734

3,604,881

15

Other financial assets

Financial assets at fair value through profit and loss
£

Current financial assets

Cost or valuation

At 1 April 2024

33,897

Additions

270,625

Disposals

(285,427)

Fair value adjustments

1,246

At 31 March 2025

20,341

Carrying amount

At 31 March 2025

20,341

Financial assets at fair value through profit and loss relate to funds invested in an investment portfolio that holds investments in various equities.

 

Boden Group Facilities Limited

Notes to the Financial Statements

Year Ended 31 March 2025

16

Creditors

Note

2025
£

2024
£

Due within one year

 

Loans and borrowings

17

128,402

99,531

Trade creditors

 

1,831,006

1,448,917

Social security and other taxes

 

94,078

143,383

Outstanding defined contribution pension costs

 

17,643

35,949

Other creditors

 

85,489

114,761

Accruals

 

752,700

338,101

Corporation tax

9

-

172,245

 

2,909,318

2,352,887

Due after one year

 

Loans and borrowings

17

37,530

-

17

Loans and borrowings

Current loans and borrowings

2025
£

2024
£

Hire purchase contracts

16,337

1,531

Other borrowings

112,065

98,000

128,402

99,531

Non-current loans and borrowings

2025
£

2024
£

Hire purchase contracts

37,530

-

 

Boden Group Facilities Limited

Notes to the Financial Statements

Year Ended 31 March 2025

18

Obligations under leases and hire purchase contracts

Finance leases

Hire purchase is secured on the assets to which it relates.

The total of future minimum lease payments is as follows:

2025
£

2024
£

Not later than one year

16,331

1,531

Later than one year and not later than five years

37,530

-

53,861

1,531

Operating leases

The total of future minimum lease payments is as follows:

2025
£

2024
£

Not later than one year

202,769

147,083

Later than one year and not later than five years

237,331

223,728

Later than five years

11,632

-

451,732

370,811

19

Share capital

Allotted, called up and fully paid shares

2025

2024

No.

£

No.

£

Ordinary of £1 each

100

100

100

100

       
 

Boden Group Facilities Limited

Notes to the Financial Statements

Year Ended 31 March 2025

20

Dividends

Interim dividends paid

2025
£

2024
£

Interim dividend of £4,000.00 (2024 - £Nil) per each Ordinary

400,000

-

 

 

21

Pension and other schemes

Defined contribution pension scheme

The company operates a defined contribution pension scheme. The pension cost charge for the year represents contributions payable by the company to the scheme and amounted to £209,014 (2024 - £275,666).

Contributions totalling £17,643 (2024 - £35,949) were payable to the scheme at the end of the year and are included in creditors.

22

Related party transactions

Summary of transactions with all entities with joint control or significant interest

During the year, the company made sales to a company which has some directors in common with Boden Holdings Limited of £541,488 (2024 - £6,049) and purchased goods and services from the company totalling £912,277 (2024 - £212). The amount owed to the company at year end was £62,632 (2024 - £212,075 owed by the company).

23

Parent and ultimate parent undertaking

The company's immediate parent is Boden Holdings Limited, incorporated in England and Wales and the address of the company is that of Boden Group Facilities Limited as disclosed in note 1. There is no single controlling party of Boden Holdings Limited.