Pinewood Veterinary Practice Limited 08416237 false 2024-04-01 2025-03-31 2025-03-31 The principal activity of the company is the operation of a Veterinary Practice. Digita Accounts Production Advanced 6.30.9574.0 true true 08416237 2024-04-01 2025-03-31 08416237 2025-03-31 08416237 bus:OrdinaryShareClass1 2025-03-31 08416237 core:RetainedEarningsAccumulatedLosses 2025-03-31 08416237 core:ShareCapital 2025-03-31 08416237 core:FinanceLeases core:CurrentFinancialInstruments 2025-03-31 08416237 core:FinanceLeases core:Non-currentFinancialInstruments 2025-03-31 08416237 core:CurrentFinancialInstruments 2025-03-31 08416237 core:CurrentFinancialInstruments core:WithinOneYear 2025-03-31 08416237 core:Non-currentFinancialInstruments 2025-03-31 08416237 core:Non-currentFinancialInstruments core:AfterOneYear 2025-03-31 08416237 core:Goodwill 2025-03-31 08416237 core:FurnitureFittingsToolsEquipment 2025-03-31 08416237 core:LandBuildings 2025-03-31 08416237 core:MotorVehicles 2025-03-31 08416237 core:OtherPropertyPlantEquipment 2025-03-31 08416237 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2025-03-31 08416237 bus:SmallEntities 2024-04-01 2025-03-31 08416237 bus:AuditExemptWithAccountantsReport 2024-04-01 2025-03-31 08416237 bus:FilletedAccounts 2024-04-01 2025-03-31 08416237 bus:SmallCompaniesRegimeForAccounts 2024-04-01 2025-03-31 08416237 bus:RegisteredOffice 2024-04-01 2025-03-31 08416237 bus:Director1 2024-04-01 2025-03-31 08416237 bus:Director2 2024-04-01 2025-03-31 08416237 bus:OrdinaryShareClass1 2024-04-01 2025-03-31 08416237 bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 08416237 bus:Agent1 2024-04-01 2025-03-31 08416237 core:Goodwill 2024-04-01 2025-03-31 08416237 core:FurnitureFittings 2024-04-01 2025-03-31 08416237 core:FurnitureFittingsToolsEquipment 2024-04-01 2025-03-31 08416237 core:LandBuildings 2024-04-01 2025-03-31 08416237 core:MotorVehicles 2024-04-01 2025-03-31 08416237 core:OtherPropertyPlantEquipment 2024-04-01 2025-03-31 08416237 core:PlantMachinery 2024-04-01 2025-03-31 08416237 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2024-04-01 2025-03-31 08416237 countries:England 2024-04-01 2025-03-31 08416237 2024-03-31 08416237 core:Goodwill 2024-03-31 08416237 core:FurnitureFittingsToolsEquipment 2024-03-31 08416237 core:LandBuildings 2024-03-31 08416237 core:MotorVehicles 2024-03-31 08416237 core:OtherPropertyPlantEquipment 2024-03-31 08416237 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2024-03-31 08416237 2023-04-01 2024-03-31 08416237 2024-03-31 08416237 bus:OrdinaryShareClass1 2024-03-31 08416237 core:RetainedEarningsAccumulatedLosses 2024-03-31 08416237 core:ShareCapital 2024-03-31 08416237 core:FinanceLeases core:CurrentFinancialInstruments 2024-03-31 08416237 core:FinanceLeases core:Non-currentFinancialInstruments 2024-03-31 08416237 core:CurrentFinancialInstruments 2024-03-31 08416237 core:CurrentFinancialInstruments core:WithinOneYear 2024-03-31 08416237 core:Non-currentFinancialInstruments 2024-03-31 08416237 core:Non-currentFinancialInstruments core:AfterOneYear 2024-03-31 08416237 core:FurnitureFittingsToolsEquipment 2024-03-31 08416237 core:LandBuildings 2024-03-31 08416237 core:MotorVehicles 2024-03-31 08416237 core:OtherPropertyPlantEquipment 2024-03-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 08416237

Pinewood Veterinary Practice Limited

Unaudited Filleted Financial Statements

for the Year Ended 31 March 2025

 

Pinewood Veterinary Practice Limited

Contents

Company Information

1

Accountants' Report

2

Balance Sheet

3 to 4

Notes to the Unaudited Financial Statements

5 to 13

 

Pinewood Veterinary Practice Limited

Company Information

Directors

Mr JGR Favier

Mrs AS Spain

Registered office

23 Crown Street
Chorley
Lancs
PR7 1DX

Accountants

Crossley & Davis Chartered Accountants
Ground Floor, Seneca House
Links Point, Amy Johnson Way
Blackpool
Lancashire
FY4 2FF

 

Chartered Accountants' Report to the Board of Directors on the Preparation of the Unaudited Statutory Accounts of
Pinewood Veterinary Practice Limited
for the Year Ended 31 March 2025

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the accounts of Pinewood Veterinary Practice Limited for the year ended 31 March 2025 as set out on pages 3 to 13 from the company's accounting records and from information and explanations you have given us.

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed at
http://www.icaew.com/regulation.

This report is made solely to the Board of Directors of Pinewood Veterinary Practice Limited, as a body, in accordance with the terms of our engagement letter. Our work has been undertaken solely to prepare for your approval the accounts of Pinewood Veterinary Practice Limited and state those matters that we have agreed to state to the Board of Directors of Pinewood Veterinary Practice Limited, as a body, in this report in accordance with ICAEW Technical Release 07/16 AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Pinewood Veterinary Practice Limited and its Board of Directors as a body for our work or for this report.

It is your duty to ensure that Pinewood Veterinary Practice Limited has kept adequate accounting records and to prepare statutory accounts that give a true and fair view of the assets, liabilities, financial position and profit of Pinewood Veterinary Practice Limited. You consider that Pinewood Veterinary Practice Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the accounts of Pinewood Veterinary Practice Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory accounts.

......................................

Crossley & Davis Chartered Accountants
Ground Floor, Seneca House
Links Point, Amy Johnson Way
Blackpool
Lancashire
FY4 2FF

15 December 2025

 

Pinewood Veterinary Practice Limited

(Registration number: 08416237)
Balance Sheet as at 31 March 2025

Note

2025
£

2024
£

Fixed assets

 

Tangible assets

5

282,453

267,018

Current assets

 

Stocks

6

106,578

99,606

Debtors

7

116,901

49,854

Cash at bank and in hand

 

142,109

126,258

 

365,588

275,718

Creditors: Amounts falling due within one year

8

(182,220)

(206,238)

Net current assets

 

183,368

69,480

Total assets less current liabilities

 

465,821

336,498

Creditors: Amounts falling due after more than one year

8

(84,921)

(73,154)

Provisions for liabilities

(24,382)

(20,523)

Net assets

 

356,518

242,821

Capital and reserves

 

Called up share capital

9

100

100

Retained earnings

356,418

242,721

Shareholders' funds

 

356,518

242,821

For the financial year ending 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

 

Pinewood Veterinary Practice Limited

(Registration number: 08416237)
Balance Sheet as at 31 March 2025

Approved and authorised by the Board on 15 December 2025 and signed on its behalf by:
 

.........................................
Mrs AS Spain
Director

 

Pinewood Veterinary Practice Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

1

General information

The company is a private company limited by share capital, incorporated in England.

The address of its registered office is:
23 Crown Street
Chorley
Lancs
PR7 1DX
United Kingdom

These financial statements were authorised for issue by the Board on 15 December 2025.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The financial statements have been prepared on a going concern basis.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Pinewood Veterinary Practice Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Equipment

20% reducing balance

Fixtures & fittings

20% reducing balance

Motor vehicles

20% reducing balance

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

25% Straight Line

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

 

Pinewood Veterinary Practice Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

 

Pinewood Veterinary Practice Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the balance sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the profit and loss account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 33 (2024 - 32).

 

Pinewood Veterinary Practice Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

4

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

At 1 April 2024

278,000

278,000

At 31 March 2025

278,000

278,000

Amortisation

At 1 April 2024

278,000

278,000

At 31 March 2025

278,000

278,000

Carrying amount

At 31 March 2025

-

-

 

Pinewood Veterinary Practice Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

5

Tangible assets

Land and buildings
£

Furniture, fittings and equipment
 £

Motor vehicles
 £

Other property, plant and equipment
 £

Total
£

Cost or valuation

At 1 April 2024

185,723

35,932

40,915

174,048

436,618

Additions

-

-

49,826

1,862

51,688

Disposals

-

-

(40,915)

-

(40,915)

At 31 March 2025

185,723

35,932

49,826

175,910

447,391

Depreciation

At 1 April 2024

-

27,882

20,373

121,345

169,600

Charge for the year

-

1,610

3,322

10,779

15,711

Eliminated on disposal

-

-

(20,373)

-

(20,373)

At 31 March 2025

-

29,492

3,322

132,124

164,938

Carrying amount

At 31 March 2025

185,723

6,440

46,504

43,786

282,453

At 31 March 2024

185,723

8,050

20,542

52,703

267,018

Included within the net book value of land and buildings above is £114,955 (2024 - £114,955) in respect of freehold land and buildings and £70,768 (2024 - £70,768) in respect of long leasehold land and buildings.
 

 

Pinewood Veterinary Practice Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

6

Stocks

2025
£

2024
£

Other inventories

106,578

99,606

7

Debtors

Current

2025
£

2024
£

Trade debtors

41,093

17,890

Prepayments

10,107

8,499

Other debtors

65,701

23,465

 

116,901

49,854

 

Pinewood Veterinary Practice Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

8

Creditors

Creditors: amounts falling due within one year

Note

2025
£

2024
£

Due within one year

 

Loans and borrowings

10

10,338

14,294

Trade creditors

 

52,651

59,202

Taxation and social security

 

98,803

90,774

Accruals and deferred income

 

10,052

6,969

Other creditors

 

10,376

34,999

 

182,220

206,238

Creditors: amounts falling due after more than one year

Note

2025
£

2024
£

Due after one year

 

Loans and borrowings

10

84,921

73,154

9

Share capital

Allotted, called up and fully paid shares

2025

2024

No.

£

No.

£

Ordinary shares of £1 each

100

100

100

100

       

10

Loans and borrowings

Non-current loans and borrowings

2025
£

2024
£

Bank borrowings

48,949

58,003

Finance lease liabilities

35,972

15,151

84,921

73,154

 

Pinewood Veterinary Practice Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

Current loans and borrowings

2025
£

2024
£

Bank borrowings

8,362

8,362

Finance lease liabilities

1,976

5,932

10,338

14,294

11

Related party transactions

Directors' remuneration

The directors' remuneration for the year was as follows:

2025
£

2024
£

Remuneration

163,510

110,464

Contributions paid to money purchase schemes

2,400

2,400

165,910

112,864

Loans to related parties

2025

Key management
£

Total
£

At start of period

31,997

31,997

Advanced

(34,769)

(34,769)

Repaid

10,000

10,000

At end of period

7,228

7,228

Loans from related parties

2025

Key management
£

Total
£

At start of period

(22,603)

(22,603)

Advanced

(34,706)

(34,706)

Repaid

10,000

10,000

At end of period

(47,309)

(47,309)