2024-04-01 2025-03-31 false Capium Accounts Production 1.1 08451805 2024-04-01 2025-03-31 08451805 bus:FullAccounts 2024-04-01 2025-03-31 08451805 bus:FRS102 2024-04-01 2025-03-31 08451805 bus:AuditExemptWithAccountantsReport 2024-04-01 2025-03-31 08451805 bus:SmallCompaniesRegimeForAccounts 2024-04-01 2025-03-31 08451805 bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 08451805 2024-04-01 2025-03-31 08451805 2025-03-31 08451805 bus:RegisteredOffice 2024-04-01 2025-03-31 08451805 core:WithinOneYear 2025-03-31 08451805 core:AfterOneYear 2025-03-31 08451805 1 2024-04-01 2025-03-31 08451805 bus:Director1 2024-04-01 2025-03-31 08451805 bus:Director1 2025-03-31 08451805 bus:Director1 2023-04-01 2024-03-31 08451805 bus:Director2 2024-04-01 2025-03-31 08451805 bus:Director2 2025-03-31 08451805 bus:Director2 2023-04-01 2024-03-31 08451805 2023-04-01 08451805 bus:LeadAgentIfApplicable 2024-04-01 2025-03-31 08451805 2023-04-01 2024-03-31 08451805 2024-03-31 08451805 core:WithinOneYear 2024-03-31 08451805 core:AfterOneYear 2024-03-31 08451805 bus:EntityAccountantsOrAuditors 2023-04-01 2024-03-31 08451805 bus:OrdinaryShareClass1 2024-04-01 2025-03-31 08451805 bus:OrdinaryShareClass1 2025-03-31 08451805 bus:OrdinaryShareClass1 2023-04-01 2024-03-31 08451805 bus:OrdinaryShareClass1 2024-03-31 08451805 core:PlantMachinery 2024-04-01 2025-03-31 08451805 core:PlantMachinery 2025-03-31 08451805 core:PlantMachinery 2024-03-31 08451805 core:FurnitureFittings 2024-04-01 2025-03-31 08451805 core:FurnitureFittings 2025-03-31 08451805 core:FurnitureFittings 2024-03-31 08451805 core:ComputerEquipment 2024-04-01 2025-03-31 08451805 core:ComputerEquipment 2025-03-31 08451805 core:ComputerEquipment 2024-03-31 08451805 core:LeasedAssetsHeldAsLessee core:PlantMachinery 2025-03-31 08451805 core:LeasedAssetsHeldAsLessee core:PlantMachinery 2024-03-31 08451805 core:CostValuation core:Non-currentFinancialInstruments 2025-03-31 08451805 core:CostValuation core:Non-currentFinancialInstruments 2024-03-31 08451805 core:AdditionsToInvestments core:Non-currentFinancialInstruments 2025-03-31 08451805 core:DisposalsDecreaseInInvestments core:Non-currentFinancialInstruments 2025-03-31 08451805 core:RevaluationsIncreaseDecreaseInInvestments core:Non-currentFinancialInstruments 2025-03-31 08451805 core:Non-currentFinancialInstruments 2025-03-31 08451805 core:Non-currentFinancialInstruments 2024-03-31 08451805 core:ShareCapital 2025-03-31 08451805 core:ShareCapital 2024-03-31 08451805 core:RetainedEarningsAccumulatedLosses 2025-03-31 08451805 core:RetainedEarningsAccumulatedLosses 2024-03-31 08451805 dpl:Item1 2024-04-01 08451805 dpl:Item1 2025-03-31 08451805 dpl:Item1 2023-04-01 08451805 dpl:Item1 2024-03-31 iso4217:GBP xbrli:shares xbrli:pure
Logo On Report
Registered Number: 08451805
England and Wales

 

 

 


Unaudited Financial Statements


for the year ended 31 March 2025

for

HARROGATE TAP LIMITED

Directors Jonathan Holdsworth
James Hawksworth
Registered Number 08451805
Registered Office HOME FARM
MELBOURNE
YORK
YO42 4SX
Accountants Holdsworth Accountants Ltd
Omega Court
350 Cemetery Road
Sheffield
S11 8FT
1
Report to the directors on the preparation of the unaudited statutory accounts of HARROGATE TAP LIMITED for the year ended 31 March 2025.
In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the accounts of HARROGATE TAP LIMITED for the year ended 31 March 2025 which comprise of the Profit and Loss Account, the Statement of Comprehensive Income, the Balance Sheet, the Statement of Changes in Equity and the related notes from the company’s accounting records and from information and explanations you have given us.
As a practising member firm of the Association of Chartered Certified Accountants, we are subject to its ethical and other professional requirements which are detailed at
http://rulebook.accaglobal.com/.
This report is made solely to the Board of Directors of HARROGATE TAP LIMITED, as a body, in accordance with the terms of our engagement letter dated 17 December 2025. Our work has been undertaken solely to prepare for your approval the accounts of HARROGATE TAP LIMITED and state those matters that we have agreed to state to the Board of Directors of HARROGATE TAP LIMITED, as a body, in this report in accordance with the requirements of the Association of Chartered Certified Accountants as detailed at http://www.accaglobal.com/factsheet163. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than HARROGATE TAP LIMITED and its Board of Directors as a body for our work or for this report.
It is your duty to ensure that HARROGATE TAP LIMITED has kept adequate accounting records and to prepare statutory accounts that give a true and fair view of the assets, liabilities, financial position and profit of HARROGATE TAP LIMITED. You consider that HARROGATE TAP LIMITED is exempt from the statutory audit requirement for the year.
We have not been instructed to carry out an audit or a review of the accounts of HARROGATE TAP LIMITED. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory accounts
31 March 2025.



....................................................

Holdsworth Accountants Ltd

Omega Court
350 Cemetery Road
Sheffield
S11 8FT
17 December 2025
2
 
 
Notes
 
2025
£
  2024
£
Fixed assets      
Tangible fixed assets 3 94,254    106,077 
94,254    106,077 
Current assets      
Stocks 4 11,064    11,183 
Debtors 5 49,167    54,623 
Cash at bank and in hand 76,575    65,917 
136,806    131,723 
Creditors: amount falling due within one year 6 (87,750)   (83,338)
Net current assets 49,056    48,385 
 
Total assets less current liabilities 143,310    154,462 
Creditors: amount falling due after more than one year 7 (63,786)   (79,286)
Provisions for liabilities 8 (20,516)   (22,802)
Net assets 59,008    52,374 
 

Capital and reserves
     
Called up share capital 9 100    100 
Profit and loss account 58,908    52,274 
Shareholders' funds 59,008    52,374 
 


For the year ended 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:
  1. The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476.
  2. The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. In accordance with Section 444 of the Companies Act 2006, the income statement has not been delivered to the Registrar of Companies.
The financial statements were approved by the board of directors on 17 December 2025 and were signed on its behalf by:


-------------------------------
Jonathan Holdsworth
Director
-------------------------------
James Hawksworth
Director
3
General Information
HARROGATE TAP LIMITED is a private company, limited by shares, registered in England and Wales, registration number 08451805, registration address HOME FARM, MELBOURNE , YORK, YO42 4SX.

The presentation currency is £ sterling.
1.

Accounting policies

Significant accounting policies
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, the Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by Section 1A of the standard)
Turnover
Turnover comprises the invoiced value of goods and services supplied by the company, net of Value Added Tax and trade discounts.
Deferred taxation
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the reporting date.
Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.
Current and deferred tax assets and liabilities are not discounted.
Tangible fixed assets
Tangible fixed assets, other than freehold land, are stated at cost or valuation less depreciation and any provision for impairment. Depreciation is provided at rates calculated to write off the cost or valuation of fixed assets, less their estimated residual value, over their expected useful lives on the following basis:
Plant and Machinery 10% Reducing Balance
Fixtures and Fittings 10% Reducing Balance
Equipment 10% Reducing Balance
Stocks
Stocks are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow moving items. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads.
Provisions
Provisions are recognised when the company has a present obligation as a result of a past event which it is more probable than not will result in an outflow of economic benefits that can be reasonably estimated.
2.

Average number of employees

Average number of employees during the year was 11 (2024 : 13).
3.

Tangible fixed assets

Cost or valuation Plant and Machinery   Fixtures and Fittings   Equipment   Total
  £   £   £   £
At 01 April 2024 52,495    210,028    26,449    288,972 
Additions   225      225 
Disposals      
At 31 March 2025 52,495    210,253    26,449    289,197 
Depreciation
At 01 April 2024 33,266    135,050    14,579    182,895 
Charge for year 2,124    8,952    972    12,048 
On disposals      
At 31 March 2025 35,390    144,002    15,551    194,943 
Net book values
Closing balance as at 31 March 2025 17,105    66,251    10,898    94,254 
Opening balance as at 01 April 2024 19,229    74,978    11,870    106,077 


4.

Stocks

2025
£
  2024
£
Stocks 11,064    11,183 
11,064    11,183 

5.

Debtors: amounts falling due after one year

2025
£
  2024
£
Intercompany Loan 49,167    54,623 
49,167    54,623 

6.

Creditors: amount falling due within one year

2025
£
  2024
£
Trade Creditors 23,483    22,805 
Bank Loans & Overdrafts 12,000    12,000 
Corporation Tax 14,408    16,028 
PAYE & Social Security 4,180    4,224 
Accrued Expenses 7,773    6,678 
Other Creditors 2,117    1,629 
Railway Heritage Trust Grant 3,500    3,500 
VAT 20,289    16,474 
87,750    83,338 

7.

Creditors: amount falling due after more than one year

2025
£
  2024
£
Bank Loans & Overdrafts 2,000    14,000 
Intercompany Loan 34,661    34,661 
Railway Heritage Trust Grant 27,125    30,625 
63,786    79,286 

8.

Provisions for liabilities

2025
£
  2024
£
Deferred Tax 20,516    22,802 
20,516    22,802 

9.

Share Capital

Allotted, called up and fully paid
2025
£
  2024
£
100 Class A shares of £1.00 each 100    100 
100    100 

4