Registered number
08534384
Coffee Plant Ltd
Report and Accounts
31 March 2025
Coffee Plant Ltd
Report and accounts
Contents
Page
Company information 1
Directors' report 2
Accountants' report 3
Profit and loss account 4
Balance sheet 5
Notes to the accounts 6-8
Coffee Plant Ltd
Company Information
Directors
Mr X G Pitsialis
Ms A Yamazaki
Accountants
Simple Accounting Limited
95 Bridge Lanes
Hebden Bridge
United KIngdom
HX7 6AT
Registered office
4a Oakington Road
London
England
W9 2DH
Trading address
5A Main Drive
East Lane Business Park
Wembley
United Kingdom
HA9 7NA
Registered number
08534384
Coffee Plant Ltd
Registered number: 08534384
Directors' Report
The directors present their report and accounts for the year ended 31 March 2025.
Principal activities
The company's principal activity during the year continued to be coffee roasting, wholesaling and retailing.
Directors
The following persons served as directors during the year:
Mr X G Pitsialis (Appointed on 05 December 2024)
Ms A Yamazaki (Appointed on 05 December 2024)
Mr I Henshall (Resigned on 05 December 2024)
Ms Jutta Wuttke (Resigned on 05 December 2024)
Small company provisions
This report has been prepared in accordance with the provisions in Part 15 of the Companies Act 2006 applicable to companies subject to the small companies regime.
This report was approved by the board on 17 December 2025 and signed on its behalf.
Mr X G Pitsialis
Director
Coffee Plant Ltd
Accountants' Report
Accountants' report to the directors of
Coffee Plant Ltd
In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the accounts of Coffee Plant Ltd for the year ended 31 March 2025 set out on pages 4 to 8 from the company's accounting records and from information and explanations you have given us.
As a practising member firm of the Institute of Chartered Management Accountants (CIMA), we are subject to its ethical and other professional requirements which are detailed at cima.com. This report is made solely to the Board of Directors of Coffee Plant Ltd, as a body, in accordance with the terms of our engagement letter. Our work has been undertaken solely to prepare for your approval the accounts of Coffee Plant Ltd and state those matters that we have agreed to state to them, as a body, in this report in accordance with the requirements of the Association of Chartered Management Accountants as detailed at cima.com. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Coffee Plant Ltd and its Board of Directors as a body for our work or for this report.
It is your duty to ensure that Coffee Plant Ltd has kept adequate accounting records and to prepare statutory accounts that give a true and fair view of the assets, liabilities, financial position and profit of Coffee Plant Ltd. You consider that Coffee Plant Ltd is exempt from the statutory audit requirement for the year. We have not been instructed to carry out an audit or a review of the accounts of Coffee Plant Ltd. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory accounts.
Mark R Hill BSc (Econ) Dip ACMA
Simple Accounting Limited
Chartered Management Accountants
95 Bridge Lanes
Hebden Bridge
United KIngdom
HX7 6AT
17 December 2025
Coffee Plant Ltd
Profit and Loss Account
for the year ended 31 March 2025
2025 2024
£ £
Turnover 477,287 665,915
Cost of sales (228,821) (292,098)
Gross profit 248,466 373,817
Distribution costs (43,453) (51,959)
Administrative expenses (190,567) (423,374)
Operating profit/(loss) 14,446 (101,516)
Profit on the sale of shop business - 20,341
Gain on revaluation of goodwill - 75,564
Profit/(loss) before taxation 14,446 (5,611)
Tax on profit/(loss) - 265
Profit/(loss) for the financial year 14,446 (5,346)
Coffee Plant Ltd
Registered number: 08534384
Balance Sheet
as at 31 March 2025
Notes 2025 2024
£ £
Fixed assets
Intangible assets 3 62,167 65,439
Tangible assets 4 1,363 1,704
63,530 67,143
Current assets
Stocks 5 50,770 43,599
Debtors 6 24,050 20,845
Cash at bank and in hand 10,702 50,570
85,522 115,014
Creditors: amounts falling due within one year 7 (27,932) (22,370)
Net current assets 57,590 92,644
Total assets less current liabilities 121,120 159,787
Creditors: amounts falling due after more than one year 8 (44,551) (91,383)
Net assets 76,569 68,404
Capital and reserves
Called up share capital 100 100
Profit and loss account 76,469 68,304
Shareholders' funds 76,569 68,404
The directors are satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The members have not required the company to obtain an audit in accordance with section 476 of the Act.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime.
Mr X G Pitsialis
Director
Approved by the board on 17 December 2025
Coffee Plant Ltd
Notes to the Accounts
for the year ended 31 March 2025
1 Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland.
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer.
Intangible fixed assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and impairment losses.
Goodwill 5% SLM
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulated depreciation and impairment losses. Depreciation is provided on all tangible fixed assets as follows:
Plant and machinery 20% RBM
Fixtures, fittings, tools and equipment 20% RBM
Depreciation is not charged in the year of acquisition of the asset.
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first in first out method. The carrying amount of stock sold is recognised as an expense in the period in which the related revenue is recognised.
Pensions
Contributions to defined contribution plans are expensed in the period to which they relate.
2 Employees 2025 2024
Number Number
Average number of persons employed by the company 4 4
Employee Costs
Wages and salaries 76,900 164,256
Pensions 5,341 7,676
Employer's NI 18,402 41,440
100,643 213,372
3 Intangible fixed assets £
Goodwill
Cost
At 1 April 2024 145,000
At 31 March 2025 145,000
Amortisation
At 1 April 2024 79,561
Provided during the year 3,272
At 31 March 2025 82,833
Net book value
At 31 March 2025 62,167
At 31 March 2024 65,439
Goodwill is being written off in equal annual instalments over its estimated economic life of 20 years.
4 Tangible fixed assets
Fixtures fittings and equipment etc
£
Cost
At 1 April 2024 4,885
At 31 March 2025 4,885
Depreciation
At 1 April 2024 3,181
Charge for the year 341
At 31 March 2025 3,522
Net book value
At 31 March 2025 1,363
At 31 March 2024 1,704
5 Stocks 2025 2024
£ £
Warehouse 50,770 43,599
6 Debtors 2025 2024
£ £
Trade debtors 17,089 15,722
Prepayments - 2,488
Rent deposits 6,961 2,635
24,050 20,845
7 Creditors: amounts falling due within one year 2025 2024
£ £
Trade creditors 31,733 22,433
VAT (5,501) (6,677)
Accruals and deferred income 1,700 6,614
27,932 22,370
8 Creditors: amounts falling due after one year 2025 2024
£ £
Directors loan 44,551 91,383
9 Other information
Coffee Plant Ltd is a private company limited by shares and incorporated in England and Wales. Its registered office is:
4a Oakington Road
London
England
W9 2DH
Coffee Plant Ltd 08534384 false 2024-04-01 2025-03-31 2025-03-31 VT Final Accounts July 2024 08534384 2023-04-01 2024-03-31 08534384 1 2023-04-01 2024-03-31 08534384 core:WithinOneYear 2024-03-31 08534384 core:AfterOneYear 2024-03-31 08534384 core:ShareCapital 2024-03-31 08534384 core:RetainedEarningsAccumulatedLosses 2024-03-31 08534384 2024-04-01 2025-03-31 08534384 bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 08534384 bus:AuditExemptWithAccountantsReport 2024-04-01 2025-03-31 08534384 bus:Director1 2024-04-01 2025-03-31 08534384 bus:Director2 2024-04-01 2025-03-31 08534384 bus:Director4 2024-04-01 2025-03-31 08534384 bus:Director3 2024-04-01 2025-03-31 08534384 1 2024-04-01 2025-03-31 08534384 core:Goodwill 2024-04-01 2025-03-31 08534384 core:PlantMachinery 2024-04-01 2025-03-31 08534384 countries:England 2024-04-01 2025-03-31 08534384 bus:FRS102 2024-04-01 2025-03-31 08534384 bus:FullAccounts 2024-04-01 2025-03-31 08534384 2025-03-31 08534384 core:WithinOneYear 2025-03-31 08534384 core:AfterOneYear 2025-03-31 08534384 core:ShareCapital 2025-03-31 08534384 core:RetainedEarningsAccumulatedLosses 2025-03-31 08534384 core:Goodwill 2025-03-31 08534384 core:PlantMachinery 2025-03-31 08534384 2024-03-31 08534384 core:Goodwill 2024-03-31 08534384 core:PlantMachinery 2024-03-31 iso4217:GBP xbrli:pure