Silverfin false false 31/03/2025 01/04/2024 31/03/2025 Mr Giel Spierings 02/12/2013 17 December 2025 The principal activity of the company during the financial year was the marketing and selling of cheese. 08799129 2025-03-31 08799129 bus:Director1 2025-03-31 08799129 2024-03-31 08799129 core:CurrentFinancialInstruments 2025-03-31 08799129 core:CurrentFinancialInstruments 2024-03-31 08799129 core:Non-currentFinancialInstruments 2025-03-31 08799129 core:Non-currentFinancialInstruments 2024-03-31 08799129 core:ShareCapital 2025-03-31 08799129 core:ShareCapital 2024-03-31 08799129 core:RetainedEarningsAccumulatedLosses 2025-03-31 08799129 core:RetainedEarningsAccumulatedLosses 2024-03-31 08799129 core:PatentsTrademarksLicencesConcessionsSimilar 2024-03-31 08799129 core:PatentsTrademarksLicencesConcessionsSimilar 2025-03-31 08799129 core:LeaseholdImprovements 2024-03-31 08799129 core:PlantMachinery 2024-03-31 08799129 core:Vehicles 2024-03-31 08799129 core:OfficeEquipment 2024-03-31 08799129 core:LeaseholdImprovements 2025-03-31 08799129 core:PlantMachinery 2025-03-31 08799129 core:Vehicles 2025-03-31 08799129 core:OfficeEquipment 2025-03-31 08799129 core:CurrentFinancialInstruments core:Secured 2025-03-31 08799129 2024-04-01 2025-03-31 08799129 bus:FilletedAccounts 2024-04-01 2025-03-31 08799129 bus:SmallEntities 2024-04-01 2025-03-31 08799129 bus:AuditExemptWithAccountantsReport 2024-04-01 2025-03-31 08799129 bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 08799129 bus:Director1 2024-04-01 2025-03-31 08799129 core:PatentsTrademarksLicencesConcessionsSimilar core:TopRangeValue 2024-04-01 2025-03-31 08799129 core:PatentsTrademarksLicencesConcessionsSimilar 2024-04-01 2025-03-31 08799129 core:LeaseholdImprovements core:TopRangeValue 2024-04-01 2025-03-31 08799129 core:PlantMachinery 2024-04-01 2025-03-31 08799129 core:Vehicles 2024-04-01 2025-03-31 08799129 core:OfficeEquipment 2024-04-01 2025-03-31 08799129 2023-04-01 2024-03-31 08799129 core:LeaseholdImprovements 2024-04-01 2025-03-31 08799129 core:CurrentFinancialInstruments 2024-04-01 2025-03-31 08799129 core:Non-currentFinancialInstruments 2024-04-01 2025-03-31 iso4217:GBP xbrli:pure

Company No: 08799129 (England and Wales)

CORNISH GOUDA LIMITED

Unaudited Financial Statements
For the financial year ended 31 March 2025
Pages for filing with the registrar

CORNISH GOUDA LIMITED

Unaudited Financial Statements

For the financial year ended 31 March 2025

Contents

CORNISH GOUDA LIMITED

BALANCE SHEET

As at 31 March 2025
CORNISH GOUDA LIMITED

BALANCE SHEET (continued)

As at 31 March 2025
Note 2025 2024
£ £
Fixed assets
Tangible assets 4 193,545 200,730
193,545 200,730
Current assets
Stocks 78,000 60,093
Debtors 5 32,348 55,671
Cash at bank and in hand 31,730 55,259
142,078 171,023
Creditors: amounts falling due within one year 6 ( 100,737) ( 93,201)
Net current assets 41,341 77,822
Total assets less current liabilities 234,886 278,552
Creditors: amounts falling due after more than one year 7 ( 85,222) ( 99,794)
Provision for liabilities ( 48,386) ( 50,182)
Net assets 101,278 128,576
Capital and reserves
Called-up share capital 1 1
Profit and loss account 101,277 128,575
Total shareholder's funds 101,278 128,576

For the financial year ending 31 March 2025 the Company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The financial statements of Cornish Gouda Limited (registered number: 08799129) were approved and authorised for issue by the Director on 17 December 2025. They were signed on its behalf by:

Mr Giel Spierings
Director
CORNISH GOUDA LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 March 2025
CORNISH GOUDA LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 March 2025
1. Accounting policies

The principal accounting policies are summarised below. They have all been applied consistently throughout the financial year and to the preceding financial year, unless otherwise stated.

General information and basis of accounting

Cornish Gouda Limited (the Company) is a private company, limited by shares, incorporated in the United Kingdom under the Companies Act 2006 and is registered in England and Wales. The address of the Company's registered office is Cornish Gouda, Talvan Farm, Lanreath, PL13 2PA, United Kingdom.

The financial statements have been prepared under the historical cost convention, modified to include certain items at fair value, and in accordance with Section 1A of Financial Reporting Standard 102 (FRS 102) ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ issued by the Financial Reporting Council and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The financial statements are presented in pounds sterling which is the functional currency of the Company and rounded to the nearest £.

Foreign currency

Transactions in foreign currencies are recorded at the rate of exchange at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies at the Balance Sheet date are reported at the rates of exchange prevailing at that date.

Turnover

Turnover is stated net of VAT and trade discounts and is recognised when the significant risks and rewards are considered to have been transferred to the buyer.

Turnover from the sale of goods is recognised when the goods are physically delivered to the customer.

Taxation

Current tax
Current tax is provided at amounts expected to be paid (or recoverable) using the tax rates and laws that have been enacted or substantively enacted at the Balance Sheet date.

Deferred tax
Deferred tax arises as a result of including items of income and expenditure in taxation computations in periods different from those in which they are included in the Company's financial statements. Deferred tax is provided in full on timing differences which result in an obligation to pay more or less tax at a future date, at the average tax rates that are expected to apply when the timing differences reverse, based on tax rates and laws substantively enacted at the balance sheet date. Deferred tax assets and liabilities are not discounted.

Intangible assets

Intangible assets are stated at cost or valuation, net of amortisation and any provision for impairment. Amortisation is provided on all intangible assets at rates to write off the cost or valuation of each asset over its expected useful life as follows:

Trademarks, patents and licences 5 years straight line
Trademarks, patents and licences

Separately acquired patents and trademarks are included at cost and amortised in equal annual instalments over a period of 5 years which is their estimated useful economic life. Provision is made for any impairment.

Tangible fixed assets

Tangible fixed assets are stated at cost or valuation, net of depreciation and any provision for impairment. Depreciation is provided on all tangible fixed assets, other than investment property and freehold land, at rates calculated to write off the cost or valuation, less estimated residual value, of each asset on a [straight-line, reducing balance] basis over its expected useful life, as follows:

Leasehold improvements 20 years straight line
Plant and machinery 15 % reducing balance
Vehicles 25 % reducing balance
Office equipment 20 % reducing balance

Residual value represents the estimated amount which would currently be obtained from disposal of an asset, after deducting estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to sell, which is equivalent to the net realisable value. Cost includes materials, direct labour and an attributable proportion of manufacturing overheads based on normal levels of activity. Cost is calculated using the FIFO (first-in, first-out) method. Provision is made for obsolete, slow-moving or defective items where appropriate.

Financial instruments

Financial assets and financial liabilities are recognised when the Company becomes a party to the contractual provisions of the instrument.

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after deducting all of its liabilities.

Financial assets and liabilities are only offset in the Balance Sheet when, and only when there exists a legally enforceable right to set off the recognised amounts and the Company intends either to settle on a net basis, or to realise the asset and settle the liability simultaneously.

Provisions

Provisions are recognised when the Company has a present obligation (legal or constructive) as a result of a past event, it is probable that the Company will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.

The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the Balance Sheet date, taking into account the risks and uncertainties surrounding the obligation. Where a provision is measured using the cash flows estimated to settle the present obligation, its carrying amount is the present value of those cash flows (when the effect of the time value of money is material).

When some or all of the economic benefits required to settle a provision are expected to be recovered from a third party, a receivable is recognised as an asset if it is virtually certain that reimbursement will be received and the amount of the receivable can be measured reliably.

2. Employees

2025 2024
Number Number
Monthly average number of persons employed by the Company during the year, including the director 6 6

3. Intangible assets

Trademarks, patents
and licences
Total
£ £
Cost
At 01 April 2024 1,180 1,180
At 31 March 2025 1,180 1,180
Accumulated amortisation
At 01 April 2024 1,180 1,180
At 31 March 2025 1,180 1,180
Net book value
At 31 March 2025 0 0
At 31 March 2024 0 0

4. Tangible assets

Leasehold improve-
ments
Plant and machinery Vehicles Office equipment Total
£ £ £ £ £
Cost
At 01 April 2024 72,577 251,525 25,859 4,142 354,103
Additions 0 18,740 0 3,463 22,203
Disposals 0 0 ( 4,000) 0 ( 4,000)
At 31 March 2025 72,577 270,265 21,859 7,605 372,306
Accumulated depreciation
At 01 April 2024 12,965 119,284 18,625 2,499 153,373
Charge for the financial year 3,629 22,528 1,611 711 28,479
Disposals 0 0 ( 3,091) 0 ( 3,091)
At 31 March 2025 16,594 141,812 17,145 3,210 178,761
Net book value
At 31 March 2025 55,983 128,453 4,714 4,395 193,545
At 31 March 2024 59,612 132,241 7,234 1,643 200,730

5. Debtors

2025 2024
£ £
Trade debtors 24,974 32,866
Amounts owed by director 0 14,600
Prepayments 810 2,217
VAT recoverable 3,063 2,723
Other debtors 3,501 3,265
32,348 55,671

6. Creditors: amounts falling due within one year

2025 2024
£ £
Bank loans (secured) 14,813 13,710
Trade creditors 64,725 54,985
Amounts owed to director 7,070 0
Accruals 9,701 9,894
Taxation and social security 4,428 14,612
100,737 93,201

The borrowing is secured by land owned by the Director's family.

7. Creditors: amounts falling due after more than one year

2025 2024
£ £
Bank loans (secured) 49,477 64,049
Other creditors 35,745 35,745
85,222 99,794

The borrowing is secured by land owned by the Director's family.