Company registration number 09051512 (England and Wales)
WESTCLIFFE HEALTH INNOVATIONS LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
WESTCLIFFE HEALTH INNOVATIONS LIMITED
COMPANY INFORMATION
Directors
Dr R Dawson
Dr M Fay
Dr S Humphrey
Dr P Rawal
Dr R Stockwell
Mrs J Winterbottom
Secretary
Mrs J Winterbottom
Company number
09051512
Registered office
Eccleshill Treatment Centre
Newlands Way
Harrogate Road
Bradford
BD10 0JE
Auditor
Azets Audit Services Limited
12 King Street
Leeds
LS1 2HL
WESTCLIFFE HEALTH INNOVATIONS LIMITED
CONTENTS
Page
Strategic report
1 - 2
Directors' report
3
Directors' responsibilities statement
4
Independent auditor's report
5 - 7
Statement of income and retained earnings
8
Statement of financial position
9
Statement of cash flows
10
Notes to the financial statements
11 - 25
WESTCLIFFE HEALTH INNOVATIONS LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 MARCH 2025
- 1 -
The directors present the strategic report for the year ended 31 March 2025.
Principal activities
The principal activity of the company is that of the provision of medical services.
Review of the business
During the year ended 31 March 2025 the company's results are in line with management expectations. The company saw a significant increase in turnover compared to the prior year. This was due to new services introduced.
Principal risks and uncertainties
The directors review key risks monthly. The company is required to ensure that any key risks are aligned with the risk management arrangements for the NHS to ensure that compliance with national regulation is adhered to on a consolidated level.
Interest rate risk
The company is exposed to fair value interest rate risk on its borrowings and cash flow interest rate risk on bank overdrafts and loans. The company has fixed the rate on its borrowings to reduce its exposure to changes in interest rates.
Credit risk
The company takes all appropriate actions to ensure that its exposure to credit risk is minimised. The company's principal financial assets are cash and bank balances, and trade and other trade debtors. All customers who wish to trade on credit terms are subject to careful screening. Trade debtors are monitored on an ongoing basis and provision is made for doubtful debts where necessary.
Liquidity risk
The company uses a mixture of proactive cash management and short/long term debt finance to provide an adequate level of liquidity to meet the operating needs of the business, whilst ensuring the company has sufficient resources for ongoing and future developments.
Future Developments
During 2025/26, the company will continue to work with NHS on current contracts, renegotiate terms and conditions in line with revenue growth strategy and seek to renew contracts that are due to expire. In addition, a further key strategic aim of the company is to grow its footprint outside the current major contracts with NHS, and this will be explored further through strategic discussions with both local authorities and other private organisations in the local area regarding future shared developments and provision of facilities.
Key performance indicators
The financial results for the period are set out in detail in the following accounts. All results relate to the year ended 31 March 2025. The focus of the Board of Directors is balanced across several key metrics to assess financial performance against expectations monthly. These are Gross Profit Margin, Net Profit, Net Profit Margin, Current Ratio and Liquidity Days.
Gross Profit Margin - 50.89% (2024: 47.57%)
Net Profit (£'000) - £2,723 (2024: £2,076)
Net Profit Margin - 15.25% (2024: 13.63%)
Current ratio - 2.86% (2024: 2.13%)
The gross profit of £9,086,381 (2024: £7,250,331) resulted from turnover of £17,855,616 (2024: £15,242,257) and cost of sales of £8,769,235 (2024: £7,991,926). Corporation tax charge for the year was £898,641 (2024: £725,034) and profit for the year was £2,722,699 (2024: £2,076,782). The final cash position was a balance of £1,420,254 (2024: £438,551) at the end of the year.
The directors also consider key non-financial Key Performance Indicators, including number of patients served, staff vacancy rates and absence rate reports.
WESTCLIFFE HEALTH INNOVATIONS LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 2 -
Mrs J Winterbottom
Director
26 November 2025
WESTCLIFFE HEALTH INNOVATIONS LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 MARCH 2025
- 3 -
The directors present their annual report and financial statements for the year ended 31 March 2025.
Results and dividends
The results for the year are set out on page 8.
Ordinary dividends were paid amounting to £1,415,075. The directors do not recommend payment of a final dividend.
Directors
The directors who held office during the year and up to the date of signature of the financial statements were as follows:
Dr R Dawson
Dr M Fay
Dr S Humphrey
Dr P Rawal
Dr R Stockwell
Mrs J Winterbottom
Financial instruments
The company's activities expose it to a number of financial risks. These are detailed in the Strategic report.
Auditor
Azets Audit Services Limited were appointed as auditor to the company and in accordance with section 485 of the Companies Act 2006, a resolution proposing that they be re-appointed will be put at a General Meeting.
Statement of disclosure to auditor
So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.
Medium-sized companies exemption
This report has been prepared in accordance with the provisions applicable to companies entitled to the medium-sized companies exemption.
On behalf of the board
Mrs J Winterbottom
Director
26 November 2025
WESTCLIFFE HEALTH INNOVATIONS LIMITED
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 MARCH 2025
- 4 -
The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the directors are required to:
select suitable accounting policies and then apply them consistently;
make judgements and accounting estimates that are reasonable and prudent;
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.
The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
WESTCLIFFE HEALTH INNOVATIONS LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF WESTCLIFFE HEALTH INNOVATIONS LIMITED
- 5 -
Opinion
We have audited the financial statements of Westcliffe Health Innovations Limited (the 'company') for the year ended 31 March 2025 which comprise the statement of income and retained earnings, the statement of financial position, the statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).
In our opinion the financial statements:
give a true and fair view of the state of the company's affairs as at 31 March 2025 and of its profit for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.
The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of our audit:
the information given in the strategic report and the directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
the strategic report and the directors' report have been prepared in accordance with applicable legal requirements.
WESTCLIFFE HEALTH INNOVATIONS LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF WESTCLIFFE HEALTH INNOVATIONS LIMITED
- 6 -
Matters on which we are required to report by exception
In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.
We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:
adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
the financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.
Responsibilities of directors
As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.
Auditor's responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.
Extent to which our procedures are capable of detecting irregularities, including fraud
Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above and on the Financial Reporting Council’s website, to detect material misstatements in respect of irregularities, including fraud.
We obtain and update our understanding of the entity, its activities, its control environment, and likely future developments, including in relation to the legal and regulatory framework applicable and how the entity is complying with that framework. Based on this understanding, we identify and assess the risks of material misstatement of the financial statements, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion. This includes consideration of the risk of acts by the entity that were contrary to applicable laws and regulations, including fraud.
WESTCLIFFE HEALTH INNOVATIONS LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF WESTCLIFFE HEALTH INNOVATIONS LIMITED
- 7 -
In response to the risk of irregularities and non-compliance with laws and regulations, including fraud, we designed procedures which included:
Enquiry of management and those charged with governance around actual and potential litigation and claims as well as actual, suspected and alleged fraud;
Reviewing minutes of meetings of those charged with governance;
Assessing the extent of compliance with the laws and regulations considered to have a direct material effect on the financial statements or the operations of the company through enquiry and inspection;
Reviewing financial statement disclosures and testing to supporting documentation to assess compliance with applicable laws and regulations;
Performing audit work over the risk of management bias and override of controls, including testing of journal entries and other adjustments for appropriateness, evaluating the business rationale of significant transactions outside the normal course of business and reviewing accounting estimates for indicators of potential bias; and
Performing audit work over the timing and recognition of revenue and in particular whether it has been recorded in the correct accounting period.
Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.
This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.
Jessica Lawrence
Senior Statutory Auditor
For and on behalf of Azets Audit Services Limited
26 November 2025
Chartered Accountants
Statutory Auditor
12 King Street
Leeds
LS1 2HL
WESTCLIFFE HEALTH INNOVATIONS LIMITED
STATEMENT OF INCOME AND RETAINED EARNINGS
FOR THE YEAR ENDED 31 MARCH 2025
- 8 -
2025
2024
Notes
£
£
Turnover
3
17,855,616
15,242,257
Cost of sales
(8,769,235)
(7,991,926)
Gross profit
9,086,381
7,250,331
Administrative expenses
(5,501,970)
(4,582,920)
Other operating income
45,566
140,552
Operating profit
4
3,629,977
2,807,963
Interest receivable and similar income
7
1,052
5,253
Interest payable and similar expenses
8
(9,689)
(11,400)
Profit before taxation
3,621,340
2,801,816
Tax on profit
9
(898,641)
(725,034)
Profit for the financial year
2,722,699
2,076,782
Retained earnings brought forward
3,163,616
2,526,834
Dividends
10
(1,415,075)
(1,440,000)
Retained earnings carried forward
4,471,240
3,163,616
The income statement has been prepared on the basis that all operations are continuing operations.
WESTCLIFFE HEALTH INNOVATIONS LIMITED
STATEMENT OF FINANCIAL POSITION
AS AT
31 MARCH 2025
31 March 2025
- 9 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
11
463,955
545,563
Investment property
12
535,000
535,000
998,955
1,080,563
Current assets
Stocks
13
132,692
112,718
Debtors
14
4,230,924
4,065,282
Cash at bank and in hand
1,420,254
438,551
5,783,870
4,616,551
Creditors: amounts falling due within one year
15
(2,019,740)
(2,171,639)
Net current assets
3,764,130
2,444,912
Total assets less current liabilities
4,763,085
3,525,475
Creditors: amounts falling due after more than one year
16
(181,277)
(229,407)
Provisions for liabilities
Deferred tax liability
18
110,562
132,446
(110,562)
(132,446)
Net assets
4,471,246
3,163,622
Capital and reserves
Called up share capital
21
6
6
Profit and loss reserves
22
4,471,240
3,163,616
Total equity
4,471,246
3,163,622
These financial statements have been prepared in accordance with the provisions relating to medium-sized companies.
The financial statements were approved by the board of directors and authorised for issue on 26 November 2025 and are signed on its behalf by:
Mrs J Winterbottom
Director
Company Registration No. 09051512
WESTCLIFFE HEALTH INNOVATIONS LIMITED
STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 MARCH 2025
- 10 -
2025
2024
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
26
3,288,717
2,337,033
Interest paid
(1,637)
(1,723)
Income taxes paid
(977,121)
(547,388)
Net cash inflow from operating activities
2,309,959
1,787,922
Investing activities
Purchase of tangible fixed assets
(27,742)
(176,340)
Repayment of loans
153,116
(23,729)
Interest received
1,052
5,253
Net cash generated from/(used in) investing activities
126,426
(194,816)
Financing activities
Repayment of bank loans
(39,607)
(39,600)
Dividends paid
(1,415,075)
(1,440,000)
Net cash used in financing activities
(1,454,682)
(1,479,600)
Net increase in cash and cash equivalents
981,703
113,506
Cash and cash equivalents at beginning of year
438,551
325,045
Cash and cash equivalents at end of year
1,420,254
438,551
WESTCLIFFE HEALTH INNOVATIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
- 11 -
1
Accounting policies
Company information
Westcliffe Health Innovations Limited is a private company limited by shares incorporated in England and Wales. The registered office is Eccleshill Treatment Centre, Newlands Way, Harrogate Road, Bradford, BD10 0JE.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £1.
The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.
1.2
Going concern
Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.
1.3
Turnover
Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown inclusive of VAT. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.
Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that it is probable will be recovered.
1.4
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Leasehold improvements
10% straight line
Fixtures, fittings and equipment
15% reducing balance
Computer equipment
25% reducing balance
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
1.5
Investment property
Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Changes in fair value are recognised in profit or loss.
WESTCLIFFE HEALTH INNOVATIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 12 -
1.6
Impairment of fixed assets
At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.
Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.
If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.
Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.
1.7
Stocks
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.
At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.
1.8
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.9
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
WESTCLIFFE HEALTH INNOVATIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 13 -
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Other financial assets
Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.
Impairment of financial assets
Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.
Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.
If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.
Derecognition of financial assets
Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
WESTCLIFFE HEALTH INNOVATIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 14 -
Other financial liabilities
Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.
Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.
Derecognition of financial liabilities
Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.
1.10
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
1.11
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the income statement, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
For non-depreciable assets measured using the revaluation model and investment properties measured at fair value (except investment property with a limited useful life held by the company to consume substantially all of its economic benefit), deferred tax is measured using the tax rates and allowances that apply to the sale of the asset or property.
WESTCLIFFE HEALTH INNOVATIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 15 -
1.12
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
1.13
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
1.14
Leases
Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight line basis over the lease term.
1.15
Government grants
Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.
A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.
2
Judgements and key sources of estimation uncertainty
In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
WESTCLIFFE HEALTH INNOVATIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
2
Judgements and key sources of estimation uncertainty
(Continued)
- 16 -
Key sources of estimation uncertainty
The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are as follows.
Taxation
The company establishes provisions based on reasonable estimates, for possible consequences of audits by the tax authorities. The amount of such provisions is based on various factors, such as experience with previous tax audits and differing interpretations of tax regulations by the taxable entity and the responsible tax authority.
Management estimation is required to determine the amount of deferred tax assets/liabilities that can be recognised, based upon likely timing and level of future taxable profits together with an assessment of the effect of future tax planning strategies. Further details are contained in note 18.
Investment property valuation
A decrease in net future rental income and rent reimbursement by NHS will result in a decrease in the fair value. Estimation is involved in determining the future outcome of the rent reviews and improvement works that may alter the pricing mechanism. A decrease in the market rates for similar properties for which have been used to benchmark fair values may impact the value of the investment property. As market conditions influences the outcome of the valuations, the management engages the services of an independent external expert, to manage the risk of estimation uncertainty involved. Further details are contained in note 12.
3
Turnover and other revenue
2025
2024
£
£
Turnover analysed by class of business
Provision of medical services
17,855,616
15,242,257
2025
2024
£
£
Turnover analysed by geographical market
United Kingdom
17,855,616
15,242,257
2025
2024
£
£
Other revenue
Interest income
1,052
5,253
Grants received
22,405
1,891
WESTCLIFFE HEALTH INNOVATIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 17 -
4
Operating profit
2025
2024
Operating profit for the year is stated after charging/(crediting):
£
£
as restated
Research and development costs
3,664
4,923
Government grants
(22,405)
(1,891)
Fees payable to the company's auditor for the audit of the company's financial statements
25,200
23,400
Depreciation of owned tangible fixed assets
109,350
91,428
Fair value gains on investment properties
-
115,500
Operating lease charges
1,013,099
919,716
Operating leases were not correctly disclosed in the prior period accounts. See Note 23 for details.
The operating lease charge as disclosed for the year ended 31 March 2024 has been restated to £919,716.
5
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2025
2024
Number
Number
Administration staff
116
99
Directors
6
6
Total
122
105
Their aggregate remuneration comprised:
2025
2024
£
£
Wages and salaries
3,665,078
2,954,342
Social security costs
355,418
275,820
Pension costs
271,499
251,528
4,291,995
3,481,690
6
Directors' remuneration
2025
2024
£
£
Remuneration for qualifying services
522,338
478,870
Company pension contributions to defined contribution schemes
20,949
20,292
543,287
499,162
WESTCLIFFE HEALTH INNOVATIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
6
Directors' remuneration
(Continued)
- 18 -
The number of directors for whom retirement benefits are accruing under defined contribution schemes amounted to 1 (2024 - 1).
Remuneration disclosed above include the following amounts paid to the highest paid director:
2025
2024
£
£
Remuneration for qualifying services
209,664
172,961
Company pension contributions to defined contribution schemes
20,949
20,292
7
Interest receivable and similar income
2025
2024
£
£
Interest income
Other interest income
1,052
5,253
8
Interest payable and similar expenses
2025
2024
£
£
Interest on financial liabilities measured at amortised cost:
Interest on bank overdrafts and loans
8,052
9,677
Other finance costs:
Other interest
1,637
1,723
9,689
11,400
9
Taxation
2025
2024
£
£
Current tax
UK corporation tax on profits for the current period
920,525
689,284
Adjustments in respect of prior periods
(561)
Total current tax
920,525
688,723
Deferred tax
Origination and reversal of timing differences
(21,884)
36,311
Total tax charge
898,641
725,034
WESTCLIFFE HEALTH INNOVATIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
9
Taxation
(Continued)
- 19 -
The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:
2025
2024
£
£
Profit before taxation
3,621,340
2,801,816
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2024: 25.00%)
905,335
700,454
Tax effect of expenses that are not deductible in determining taxable profit
1,665
Tax effect of income not taxable in determining taxable profit
(28,875)
Under/(over) provided in prior years
(560)
Deferred tax adjustments in respect of prior years
(21,699)
1,812
Chargeable gains/(losses)
39,721
Fixed asset difference
15,005
10,817
Taxation charge for the year
898,641
725,034
10
Dividends
2025
2024
£
£
Interim paid
1,415,075
1,440,000
11
Tangible fixed assets
Leasehold improvements
Fixtures, fittings and equipment
Computer equipment
Total
£
£
£
£
Cost
At 1 April 2024
580,535
432,692
55,134
1,068,361
Additions
27,742
27,742
At 31 March 2025
580,535
460,434
55,134
1,096,103
Depreciation and impairment
At 1 April 2024
358,913
126,080
37,805
522,798
Depreciation charged in the year
58,053
46,965
4,332
109,350
At 31 March 2025
416,966
173,045
42,137
632,148
Carrying amount
At 31 March 2025
163,569
287,389
12,997
463,955
At 31 March 2024
221,622
306,612
17,329
545,563
WESTCLIFFE HEALTH INNOVATIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 20 -
12
Investment property
2025
£
Fair value
At 1 April 2024 and 31 March 2025
535,000
The fair value of the investment property at 31 March 2025 has been arrived on the basis of a valuation carried out on 14 December 2023 by Dacres Commercial on an open market value basis. Dacres Commercial are not connected with the company. The valuation was made by reference to market evidence of transaction prices for similar properties. prices for similar properties.
If investment properties were stated on an historical cost basis rather than a fair value basis, the amounts would have been included as follows:
2025
2024
£
£
Cost
346,570
346,570
Accumulated depreciation
-
-
Carrying amount
346,570
346,570
The company has pledged all of its investment property to secure the bank loans (notes 15 and 16) granted to the company by way of a fixed charge.
13
Stocks
2025
2024
£
£
Raw materials and consumables
132,692
112,718
14
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
2,309,368
2,341,521
Corporation tax recoverable
6,856
9,205
Other debtors
135,814
211,348
Prepayments and accrued income
1,778,886
1,503,208
4,230,924
4,065,282
WESTCLIFFE HEALTH INNOVATIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 21 -
15
Creditors: amounts falling due within one year
2025
2024
Notes
£
£
Bank loans
17
33,806
36,276
Trade creditors
525,437
933,426
Corporation tax
335,381
394,326
Other taxation and social security
93,997
77,813
Government grants
19
19,045
22,405
Other creditors
1,846
22,478
Accruals and deferred income
1,010,228
684,915
2,019,740
2,171,639
Bank loans of £23,517 (2024 - £26,240) are secured by a fixed charge over the undertaking and all property held within the company.
16
Creditors: amounts falling due after more than one year
2025
2024
Notes
£
£
Bank loans and overdrafts
17
73,358
102,443
Government grants
19
107,919
126,964
181,277
229,407
Bank loans of £64,572 (2024 - £83,369) are secured by a fixed charge over the undertaking and all property held within the company.
17
Loans and overdrafts
2025
2024
£
£
Bank loans
107,164
138,719
Payable within one year
33,806
36,276
Payable after one year
73,358
102,443
Bank borrowings of £19,067 (2024: £29,102) represent a bounce back loan payable in monthly instalments. Interest is charged at a fixed rate of 2.5% per annum with 22 instalments remaining as at 31 March 2025.
Other bank borrowings of £88,089 (2024: £109,617) are payable in monthly instalments. Interest is charged at a rate of 2.4% over base rate per annum with the balance to be paid in full by June 2034.
Bank borrowings of £88,089 (2024: £109,617) are secured against the investment property of the company as detailed in note 12, 15 and 16.
WESTCLIFFE HEALTH INNOVATIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 22 -
18
Deferred taxation
The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:
Liabilities
Liabilities
2025
2024
Balances:
£
£
Accelerated capital allowances
77,471
97,894
Capital gains
39,721
39,721
Short term timing differenes
(6,630)
(5,169)
110,562
132,446
2025
Movements in the year:
£
Liability at 1 April 2024
132,446
Credit to profit or loss
(21,884)
Liability at 31 March 2025
110,562
The deferred tax liability relating to accelerated capital allowances and short term timing differences are expected to reverse within 12 months.
19
Government grants
2025
2024
£
£
Arising from government grants
126,964
149,369
Included in the financial statements as follows:
Current liabilities
19,045
22,405
Non-current liabilities
107,919
126,964
126,964
149,369
The company received a capital grant of £151,260 from the Bradford Teaching Hospitals Foundation Trust which covered the cost of the purchase of a Fibroscan machine. The grant was been received in full in the prior year. The grant has been deferred and is recognised in income over the expected useful life of the asset to which it relates.
WESTCLIFFE HEALTH INNOVATIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 23 -
20
Retirement benefit schemes
2025
2024
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
271,499
251,528
The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.
Contributions totalling £43,221 (2024: £33,004) were payable to the scheme at the year end.
21
Share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary A1 shares of 1p each
60
60
1
1
Ordinary A2 shares of 1p each
60
60
1
1
Ordinary A3 shares of 1p each
60
60
1
1
Ordinary A4 shares of 1p each
60
60
1
1
Ordinary A5 shares of 1p each
60
60
1
1
Ordinary A6 shares of 1p each
60
60
1
1
Ordinary B1 shares of 1p each
40
40
-
-
Ordinary B2 shares of 1p each
40
40
-
-
Ordinary B3 shares of 1p each
40
40
-
-
Ordinary B4 shares of 1p each
40
40
-
-
520
520
6
6
All classes of shares, which carry no right to fixed income, each carry full voting, dividend and capital distribution (including on winding up) rights. All classes of shares rank pari passu except the Ordinary A1 to A6 shares shall entitle the shareholders two votes for each share held.
22
Profit and loss reserves
Cumulative profit and loss net of distributions to owners.
Included within profit and loss reserves are non-distributable profits of £148,709 (2024: £148,709) which relates to the change in the fair value of the investment property of £188,430 (2024: £188,430) and deferred tax of £39,721 (2024: £39,721).
WESTCLIFFE HEALTH INNOVATIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 24 -
23
Operating lease commitments
At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:
2025
2024
£
£
as restated
Within one year
950,598
948,896
Between two and five years
1,980,197
2,855,558
In over five years
2,046
2,932,841
3,804,454
Operating leases were not correctly disclosed in the prior period accounts. The prior period has been restated to include the company's operating lease commitments that existed at 31 March 2024. The correction affects discolsure only and has no impact on the primary statements.
The operating lease charge as disclosed in Note 4 for the year ended 31 March 2024 has been restated to £919,716.
24
Related party transactions
Transactions with related parties
During the year the company entered into the following transactions with related parties:
Sales
Sales
Purchases
Purchases
2025
2024
2025
2024
£
£
£
£
Other related parties
58,035
599,214
533,709
Rent received
Consultancy fees
2025
2024
2025
2024
£
£
£
£
Other related parties
23,161
23,161
68,266
-
2025
2024
Amounts due to related parties
£
£
Other related parties
-
24,640
The following amounts were outstanding at the reporting end date:
2025
2024
Amounts due from related parties
£
£
Other related parties
117,903
33,721
WESTCLIFFE HEALTH INNOVATIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
24
Related party transactions
(Continued)
- 25 -
Other information
The other related parties which consists of companies and a partnership are related to the company due to having common directors or partners.
25
Directors' transactions
Dividends totalling £1,415,075 (2024 - £1,440,000) were paid in the year in respect of shares held by the company's directors.
During the year, the company made advances to the company directors and their close family members amounting to £45,928 (2024: £122,417) with repayments to the company of £200,000 (2024: £100,000). Interest has been charged on the loans of £956 (2023: £1,312). Interest is charged at 2.25% (2024: 2.25%).
At the year end, the directors and their close family members owed the company an aggregate amount of £24,512 (2024: £177,628). The loans have no fixed date of repayment.
The directors have provided personal guarantees up to a limit of £71,000 in respect of the bank loans detailed in note 17 and its bank overdraft.
26
Cash generated from operations
2025
2024
£
£
Profit for the year after tax
2,722,699
2,076,782
Adjustments for:
Taxation charged
898,641
725,034
Finance costs
9,689
11,400
Investment income
(1,052)
(5,253)
Fair value gain on investment properties
(115,500)
Depreciation and impairment of tangible fixed assets
109,350
91,428
Movements in working capital:
Increase in stocks
(19,974)
(11,610)
Increase in debtors
(321,107)
(558,500)
Decrease in creditors
(87,124)
(26,117)
(Decrease)/increase in deferred income
(22,405)
149,369
Cash generated from operations
3,288,717
2,337,033
27
Analysis of changes in net funds
1 April 2024
Cash flows
Market value movements
31 March 2025
£
£
£
£
Cash at bank and in hand
438,551
981,703
-
1,420,254
Borrowings excluding overdrafts
(138,719)
23,503
8,052
(107,164)
299,832
1,005,206
8,052
1,313,090
2025-03-312024-04-01falsefalsefalseCCH SoftwareCCH Accounts Production 2025.300Dr R DawsonDr M FayDr S HumphreyDr P RawalDr R StockwellMrs J WinterbottomMrs J Winterbottom090515122024-04-012025-03-3109051512bus:Director12024-04-012025-03-3109051512bus:Director22024-04-012025-03-3109051512bus:Director32024-04-012025-03-3109051512bus:Director42024-04-012025-03-3109051512bus:Director52024-04-012025-03-3109051512bus:CompanySecretaryDirector12024-04-012025-03-3109051512bus:CompanySecretary12024-04-012025-03-3109051512bus:Director62024-04-012025-03-3109051512bus:RegisteredOffice2024-04-012025-03-31090515122025-03-31090515122023-04-012024-03-3109051512core:RetainedEarningsAccumulatedLosses2024-03-3109051512core:ShareCapital2025-03-3109051512core:ShareCapital2024-03-3109051512core:RetainedEarningsAccumulatedLosses2025-03-3109051512core:RetainedEarningsAccumulatedLosses2024-03-31090515122024-03-3109051512core:ShareCapitalOrdinaryShareClass12025-03-3109051512core:ShareCapitalOrdinaryShareClass12024-03-3109051512core:ShareCapitalOrdinaryShareClass22025-03-3109051512core:ShareCapitalOrdinaryShareClass22024-03-3109051512core:ShareCapitalOrdinaryShareClass32025-03-3109051512core:ShareCapitalOrdinaryShareClass32024-03-3109051512core:ShareCapitalOrdinaryShareClass42025-03-3109051512core:ShareCapitalOrdinaryShareClass42024-03-3109051512core:ShareCapitalOrdinaryShareClass52025-03-3109051512core:ShareCapitalOrdinaryShareClass52024-03-3109051512core:ShareCapitalOrdinaryShares2025-03-3109051512core:ShareCapitalOrdinaryShares2024-03-3109051512core:RetainedEarningsAccumulatedLosses2023-04-012024-03-3109051512core:LeaseholdImprovements2025-03-3109051512core:FurnitureFittings2025-03-3109051512core:ComputerEquipment2025-03-3109051512core:LeaseholdImprovements2024-03-3109051512core:FurnitureFittings2024-03-3109051512core:ComputerEquipment2024-03-3109051512core:CurrentFinancialInstrumentscore:WithinOneYear2025-03-3109051512core:CurrentFinancialInstrumentscore:WithinOneYear2024-03-3109051512core:Non-currentFinancialInstrumentscore:AfterOneYear2025-03-3109051512core:Non-currentFinancialInstrumentscore:AfterOneYear2024-03-3109051512core:CurrentFinancialInstruments2025-03-3109051512core:CurrentFinancialInstruments2024-03-3109051512core:Non-currentFinancialInstruments2025-03-3109051512core:Non-currentFinancialInstruments2024-03-310905151212024-04-012025-03-310905151212023-04-012024-03-31090515122024-03-31090515122023-03-3109051512core:LeaseholdImprovements2024-04-012025-03-3109051512core:FurnitureFittings2024-04-012025-03-3109051512core:ComputerEquipment2024-04-012025-03-3109051512core:UKTax2024-04-012025-03-3109051512core:UKTax2023-04-012024-03-310905151222024-04-012025-03-310905151222023-04-012024-03-310905151232024-04-012025-03-310905151232023-04-012024-03-3109051512core:LeaseholdImprovements2024-03-3109051512core:FurnitureFittings2024-03-3109051512core:ComputerEquipment2024-03-3109051512bus:OrdinaryShareClass12024-04-012025-03-3109051512bus:OrdinaryShareClass22024-04-012025-03-3109051512bus:OrdinaryShareClass32024-04-012025-03-3109051512bus:OrdinaryShareClass42024-04-012025-03-3109051512bus:OrdinaryShareClass52024-04-012025-03-3109051512bus:OrdinaryShareClass12025-03-3109051512bus:OrdinaryShareClass12024-03-3109051512bus:OrdinaryShareClass22025-03-3109051512bus:OrdinaryShareClass22024-03-3109051512bus:OrdinaryShareClass32025-03-3109051512bus:OrdinaryShareClass32024-03-3109051512bus:OrdinaryShareClass42025-03-3109051512bus:OrdinaryShareClass42024-03-3109051512bus:OrdinaryShareClass52025-03-3109051512bus:OrdinaryShareClass52024-03-3109051512bus:AllOrdinaryShares2025-03-3109051512bus:AllOrdinaryShares2024-03-3109051512core:WithinOneYear2025-03-3109051512core:WithinOneYear2024-03-3109051512core:BetweenTwoFiveYears2025-03-3109051512core:BetweenTwoFiveYears2024-03-3109051512core:MoreThanFiveYears2025-03-3109051512core:MoreThanFiveYears2024-03-3109051512core:OtherRelatedPartiescore:SaleOrPurchaseGoods2024-04-012025-03-3109051512core:OtherRelatedPartiescore:SaleOrPurchaseGoods2023-04-012024-03-3109051512bus:PrivateLimitedCompanyLtd2024-04-012025-03-3109051512bus:FRS1022024-04-012025-03-3109051512bus:Audited2024-04-012025-03-3109051512bus:FullAccounts2024-04-012025-03-31xbrli:purexbrli:sharesiso4217:GBP