Caseware UK (AP4) 2024.0.164 2024.0.164 2025-06-302025-06-302024-07-01falseprovide short term royalty financing2311falsefalsefalse 09073214 2024-07-01 2025-06-30 09073214 2023-07-01 2024-06-30 09073214 2025-06-30 09073214 2024-06-30 09073214 2023-07-01 09073214 3 2024-07-01 2025-06-30 09073214 3 2023-07-01 2024-06-30 09073214 5 2024-07-01 2025-06-30 09073214 5 2023-07-01 2024-06-30 09073214 d:Exceptional 2024-07-01 2025-06-30 09073214 d:Exceptional 2023-07-01 2024-06-30 09073214 e:Director1 2024-07-01 2025-06-30 09073214 e:RegisteredOffice 2024-07-01 2025-06-30 09073214 d:OfficeEquipment 2024-07-01 2025-06-30 09073214 d:OfficeEquipment 2025-06-30 09073214 d:OfficeEquipment 2024-06-30 09073214 d:OfficeEquipment d:OwnedOrFreeholdAssets 2024-07-01 2025-06-30 09073214 d:CurrentFinancialInstruments 2025-06-30 09073214 d:CurrentFinancialInstruments 2024-06-30 09073214 d:Non-currentFinancialInstruments 2025-06-30 09073214 d:Non-currentFinancialInstruments 2024-06-30 09073214 d:CurrentFinancialInstruments d:WithinOneYear 2025-06-30 09073214 d:CurrentFinancialInstruments d:WithinOneYear 2024-06-30 09073214 d:Non-currentFinancialInstruments d:AfterOneYear 2025-06-30 09073214 d:Non-currentFinancialInstruments d:AfterOneYear 2024-06-30 09073214 d:ReportableOperatingSegment1 2024-07-01 2025-06-30 09073214 d:ReportableOperatingSegment1 2023-07-01 2024-06-30 09073214 d:UKTax 2024-07-01 2025-06-30 09073214 d:UKTax 2023-07-01 2024-06-30 09073214 d:ShareCapital 2025-06-30 09073214 d:ShareCapital 2024-06-30 09073214 d:ShareCapital 2023-07-01 09073214 d:RetainedEarningsAccumulatedLosses 2024-07-01 2025-06-30 09073214 d:RetainedEarningsAccumulatedLosses 2025-06-30 09073214 d:RetainedEarningsAccumulatedLosses 2023-07-01 2024-06-30 09073214 d:RetainedEarningsAccumulatedLosses 2024-06-30 09073214 d:RetainedEarningsAccumulatedLosses 2023-07-01 09073214 d:AcceleratedTaxDepreciationDeferredTax 2025-06-30 09073214 d:AcceleratedTaxDepreciationDeferredTax 2024-06-30 09073214 e:OrdinaryShareClass1 2024-07-01 2025-06-30 09073214 e:OrdinaryShareClass1 2025-06-30 09073214 e:OrdinaryShareClass1 2024-06-30 09073214 e:FRS102 2024-07-01 2025-06-30 09073214 e:Audited 2024-07-01 2025-06-30 09073214 e:FullAccounts 2024-07-01 2025-06-30 09073214 e:PrivateLimitedCompanyLtd 2024-07-01 2025-06-30 09073214 d:WithinOneYear 2025-06-30 09073214 d:WithinOneYear 2024-06-30 09073214 4 2024-07-01 2025-06-30 09073214 f:PoundSterling 2024-07-01 2025-06-30 iso4217:GBP xbrli:shares xbrli:pure
Registered number: 09073214












GOT CAPITAL LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2025

 
GOT CAPITAL LIMITED
 
 
COMPANY INFORMATION


Director
B A Afek 




Registered number
09073214



Registered office
5 Elstree Gate
Elstree Way

Borehamwood

Hertfordshire

WD6 1JD




Independent auditors
Sopher + Co LLP
Chartered Accountants & Statutory Auditors

5 Elstree Gate

Elstree Way

Borehamwood

Hertfordshire

WD6 1JD





 
GOT CAPITAL LIMITED
 

CONTENTS



Page
Strategic Report
 
1 - 3
Director's Report
 
4 - 5
Independent Auditors' Report
 
6 - 9
Statement of Comprehensive Income
 
10
Statement of Financial Position
 
11
Statement of Changes in Equity
 
12
Statement of Cash Flows
 
13
Analysis of Net Debt
 
14
Notes to the Financial Statements
 
15 - 23


 
GOT CAPITAL LIMITED
 
 
STRATEGIC REPORT
FOR THE YEAR ENDED 30 JUNE 2025

Introduction
 
The directors present their strategic report for the year ended 30 June 2025 to reflect the Company’s refined strategic focus and business developments.

Business review
 
Got Capital Ltd is a specialist provider of tailored working capital solutions to small and medium-sized enterprises (SMEs) in the UK. The company leverages proprietary technology to assess and approve funding quickly, often within hours, helping businesses manage cash flow gaps and fuel growth. Got Capital primarily operates through direct digital channels and a partner-referral model, allowing it to reach a broad SME base efficiently.
Revenue is generated through funding charges, origination fees, and other ancillary services related to short-term funding products. Customer retention and risk-adjusted returns are central to the business model, underpinned by data-driven credit assessment and a strong focus on customer service.
The company’s business model focuses on providing revenue-based financing to SMEs, advancing funds against anticipated receivables. Leveraging proprietary underwriting algorithms and banking integrations, the company performs automated risk assessments to evaluate creditworthiness efficiently. Its repayment structure is flexible, aligning collections with clients’ revenue to ensure sustainable repayment. This approach generates a recurring revenue stream, with fees and interest on advances creating a predictable and scalable income model.
Got Capital’s strategy centres on driving technology-enabled growth, investing in fintech infrastructure to streamline applications, underwriting, and repayments. A customer-centric approach guides enhancements to the user experience through intuitive interfaces and transparent pricing. The company aims for market expansion, consolidating its presence in the UK while selectively exploring entry into other English-speaking markets. Additionally, a partnership ecosystem is being developed through collaborations with payment processors and digital platforms to integrate and extend its offerings.
Objectives
Key objectives for FY25 include
• Increase funding disbursement volume by 20% year-over-year.
• Expand the client base by 20%.
• Maintain a loan default rate below 5%.
• Improve operational efficiency via automation, aiming for a 15% reduction in processing time.

Principal risks and uncertainties
 
The business is subject to a range of risks and uncertainties:

Credit risk: Risk of customer defaulting due to inability to repay, mitigated through robust underwriting, data-driven risk models, daily repayment structures.
Market Risk: Arises from changes in economic conditions affecting SMEs, managed through sectoral diversification and prudent exposure limits.
Regulatory Risk: Results from changes in UK financial regulation, addressed via regular compliance reviews and legal oversight.
Liquidity Risk: The possibility of insufficient cash to meet obligations, reduced through diversified funding sources and contingency cash reserves.
Technology Risk: Linked to system failures or cyber threats, mitigated by ongoing investment in cybersecurity
Page 1

 
GOT CAPITAL LIMITED
 

STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2025

and disaster recovery planning.
Reputation Risk: Stems from negative public perception from poor customer outcomes, managed through  transparent communication and customer support teams.

Financial key performance indicators
 
• Total funds disbursed in the FY2025: £37.0m (FY2024: £30.2m) - 22.5% increase.
• Total income in FY2025: £51.7m (FY2024: £43.6m) - 
18.6% increase.
• Net funding in FY2025: £14.6m (FY2024: £13.3m) -
 9.8% increase.
• Net profit in FY2025: £2.7m (FY2024: £1.8m) - 
50.0% increase.

Other key performance indicators
 
Got Capital employs a disciplined approach to financial risk management, overseen by senior management. Core components include:
1) Credit Risk Management: Got Capital leverages AI-based credit scoring models and real-time banking data integration to accurately assess client creditworthiness. Sector-specific exposure limits are applied to control concentration risk and ensure a balanced portfolio.
2) Liquidity Management: The company conducts regular stress testing and scenario planning to maintain sufficient liquidity. Revolving credit facilities with partner institutions provide additional flexibility and security in funding operations.
3) Interest Rate and Market Risk: Exposure to interest rate and market fluctuations is limited due to the short-term nature of customer funding, minimizing the impact of market volatility on the business.
4) Operational and Cyber Risk: Operational and cyber risks are mitigated through annual penetration testing, comprehensive staff training in data protection and anti-fraud measures, and implementation of security protocols aligned with ISO 27001 standards.

Environmental, Social, and Governance (ESG)
 
1) Environmental: As a digital-first business, Got Capital maintains a minimal environmental footprint. The company achieved a fully paperless office in Q2 2025 and implements remote work policies to reduce commuting-related emissions, reflecting its commitment to sustainable operations.
2) Social: Got Capital focuses on supporting SMEs and empowering local communities. To date, it has disbursed funding to over 1,800 small businesses, contributing to job retention and growth. The company also prioritises employee well-being, achieving a 95% staff retention rate, and fosters a highly diverse and inclusive workforce across race, gender, religion, and age.
3) Governance: Robust governance underpins the company’s operations, with board oversight including independent non-executive directors. A strong culture of internal and external audit, compliance, and risk management ensures transparency, accountability, and adherence to best practice standards.

Page 2

 
GOT CAPITAL LIMITED
 

STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2025

Conclusion
 
FY2025 was a year of robust growth and resilience for Got Capital Ltd. The business continues to scale sustainably while addressing evolving risks and regulatory challenges. Looking ahead, the company is well-positioned to deepen its market presence, enhance technological capabilities, and deliver meaningful impact for SME clients across the UK and beyond.


This report was approved by the board and signed on its behalf.



B A Afek
Director

Date: 15 December 2025

Page 3

 
GOT CAPITAL LIMITED
 
 
DIRECTOR'S REPORT
FOR THE YEAR ENDED 30 JUNE 2025

The director presents his report and the financial statements for the year ended 30 June 2025.

Director

The director who served during the year was:

B A Afek 

Results and dividends

The profit for the year, after taxation, amounted to £2,722,222 (2024 - £1,797,119).

Ordinary dividends of £92,099 (2024 - £120,466) were declared and paid during the year. The director do not recommend a final dividend.

Director's responsibilities statement

The director is responsible for preparing the Strategic Report, the Director's Report and the financial statements in accordance with applicable law and regulations.
 
Company law requires the director to prepare financial statements for each financial year. Under that law the director has elected to prepare the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice), including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland'. Under company law the director must not approve the financial statements unless he is satisfied that they give a true and fair view of the state of affairs of the Company and of the profit or loss of the Company for that period.

 In preparing these financial statements, the director is required to:


select suitable accounting policies for the Company's financial statements and then apply them consistently;

make judgments and accounting estimates that are reasonable and prudent;

state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements;

prepare the financial statements on the going concern basis unless it is inappropriate to presume that the Company will continue in business.

The director is responsible for keeping adequate accounting records that are sufficient to show and explain the Company's transactions and disclose with reasonable accuracy at any time the financial position of the Company and to enable him to ensure that the financial statements comply with the Companies Act 2006He is also responsible for safeguarding the assets of the Company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Future developments

Other than the developments mentioned in the strategic report there are no significant future developments.

Page 4

 
GOT CAPITAL LIMITED
 
 
DIRECTOR'S REPORT (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2025

Disclosure of information to auditors

The director at the time when this Director's Report is approved has confirmed that:
 
so far as he is aware, there is no relevant audit information of which the Company's auditors are unaware, and

he has taken all the steps that ought to have been taken as a director in order to be aware of any relevant audit information and to establish that the Company's auditors are aware of that information.

Subsequent events

There have been no significant events affecting the Company since the year end.

Auditors

Under section 487(2) of the Companies Act 2006Sopher + Co LLP will be deemed to have been reappointed as auditors 28 days after these financial statements were sent to members or 28 days after the latest date prescribed for filing the accounts with the registrar, whichever is earlier.

This report was approved by the board on 15 December 2025 and signed on its behalf.
 





B A Afek
Director

Page 5

 
GOT CAPITAL LIMITED
 
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF GOT CAPITAL LIMITED
 

Opinion


We have audited the financial statements of Got Capital Limited (the 'Company') for the year ended 30 June 2025, which comprise the Statement of Comprehensive Income, the Statement of Financial Position, the Statement of Cash Flows, the Statement of Changes in Equity and the related notes, including a summary of significant accounting policiesThe financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).


In our opinion the financial statements:


give a true and fair view of the state of the Company's affairs as at 30 June 2025 and of its profit for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.


Basis for opinion


We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the Company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the United Kingdom, including the Financial Reporting Council's Ethical Standard and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.


Conclusions relating to going concern


In auditing the financial statements, we have concluded that the director's use of the going concern basis of accounting in the preparation of the financial statements is appropriate.


Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the Company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.


Our responsibilities and the responsibilities of the director with respect to going concern are described in the relevant sections of this report.


Other information


The director is responsible for the other information. The other information comprises the information included in the Annual Report, other than the financial statements and our Auditors' Report thereon. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.


In connection with our audit of the financial statementsour responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether there is a material misstatement in the financial statements or a material misstatement of the other information. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are
Page 6

 
GOT CAPITAL LIMITED
 
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF GOT CAPITAL LIMITED (CONTINUED)

required to report that fact.


We have nothing to report in this regard.


Opinion on other matters prescribed by the Companies Act 2006
 

In our opinion, based on the work undertaken in the course of the audit:


the information given in the Strategic Report and the Director's Report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
the Strategic Report and the Director's Report have been prepared in accordance with applicable legal requirements.


Matters on which we are required to report by exception
 

In the light of the knowledge and understanding of the Company and its environment obtained in the course of the audit, we have not identified material misstatements in the Strategic Report or the Director's Report.


We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:


adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
the financial statements are not in agreement with the accounting records and returns; or
certain disclosures of director's remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.


Responsibilities of directors
 

As explained more fully in the Director's Responsibilities Statement set out on page 4, the director is responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the director determines is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.


In preparing the financial statements, the director is responsible for assessing the Company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the director either intends to liquidate the Company or to cease operations, or have no realistic alternative but to do so.


Page 7

 
GOT CAPITAL LIMITED
 
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF GOT CAPITAL LIMITED (CONTINUED)

Auditors' responsibilities for the audit of the financial statements
 

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an Auditors' Report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.


Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

Our approach to identifying and assessing the risks of material misstatement in respect of irregularities, including fraud and non-compliance with laws and regulations, was as follows: 
 
the engagement partner ensured that the engagement team collectively had the appropriate competence, capabilities and skills to identify or recognise non-compliance with applicable laws and regulations; 
we identified the laws and regulations applicable to the Company through discussions with directors and other management, and from our commercial knowledge and experience of the short term royalty financing sector; 
we focused on specific laws and regulations which we considered may have a direct material effect on the financial statements or the operations of the Company, including the Companies Act 2006, taxation legislation and data protection, anti-bribery, employment, environmental and health and safety legislation;
we assessed the extent of compliance with the laws and regulations identified above through making enquiries of management and inspecting legal correspondence; and 
identified laws and regulations were communicated within the audit team regularly and the team remained alert to instances of non-compliance throughout the audit. 

We assessed the susceptibility of the Company’s financial statements to material misstatement, including obtaining an understanding of how fraud might occur, by: 
 
making enquiries of management as to where they considered there was susceptibility to fraud, their knowledge of actual, suspected and alleged fraud; 
considering the internal controls in place to mitigate risks of fraud and non-compliance with laws and regulations; and 
understanding the design of the Company’s remuneration policies. 

To address the risk of fraud through management bias and override of controls, we: 
 
performed analytical procedures to identify any unusual or unexpected relationships; 
tested journal entries to identify unusual transactions; 
assessed whether judgements and assumptions made in determining the accounting estimates were indicative of potential bias; and 
investigated the rationale behind significant or unusual transactions. 

In response to the risk of irregularities and non-compliance with laws and regulations, we designed procedures which included, but were not limited to: 
 
agreeing financial statement disclosures to underlying supporting documentation; 
reading the minutes of meetings of those charged with governance; 
enquiring of management as to actual and potential litigation and claims; and 
reviewing correspondence with HMRC. 
Page 8

 
GOT CAPITAL LIMITED
 
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF GOT CAPITAL LIMITED (CONTINUED)


There are inherent limitations in our audit procedures described above. The more removed that laws and regulations are from financial transactions, the less likely it is that we would become aware of non-compliance. Auditing standards also limit the audit procedures required to identify non-compliance with laws and regulations to enquiry of the directors and other management and the inspection of regulatory and legal correspondence, if any. 
Material misstatements that arise due to fraud can be harder to detect than those that arise from error as they may involve deliberate concealment or collusion.


A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our Auditors' Report.


Use of our report
 

This report is made solely to the Company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006Our audit work has been undertaken so that we might state to the Company's members those matters we are required to state to them in an Auditors' Report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the Company and the Company's members, as a body, for our audit work, for this report, or for the opinions we have formed.





Stephen Iseman FCA (Senior Statutory Auditor)
  
for and on behalf of
Sopher + Co LLP
 
Chartered Accountants
Statutory Auditors
  
5 Elstree Gate
Elstree Way
Borehamwood
Hertfordshire
WD6 1JD

15 December 2025
Page 9

 
GOT CAPITAL LIMITED
 
 
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 30 JUNE 2025

2025
2024
Note
£
£

Turnover
 4 
14,638,260
13,314,240

Cost of sales
  
(4,873,127)
(4,411,535)

Gross profit
  
9,765,133
8,902,705

Administrative expenses
  
(5,564,071)
(4,266,629)

Other operating income
 5 
54,694
78,221

Exceptional other operating charges
 10 
-
(1,597,568)

Operating profit
  
4,255,756
3,116,729

Interest receivable and similar income
  
-
1

Interest payable and similar expenses
  
(619,239)
(706,905)

Profit before tax
  
3,636,517
2,409,825

Tax on profit
 11 
(914,295)
(612,706)

Profit for the financial year
  
2,722,222
1,797,119

There was no other comprehensive income for 2025 (2024:£NIL).

The notes on pages 15 to 23 form part of these financial statements.

Page 10

 
GOT CAPITAL LIMITED
REGISTERED NUMBER:09073214

STATEMENT OF FINANCIAL POSITION
AS AT 30 JUNE 2025

2025
2024
Note
£
£

Fixed assets
  

Tangible fixed assets
 12 
10,484
7,776

Current assets
  

Debtors: amounts falling due within one year
 13 
11,491,544
8,740,880

Cash at bank and in hand
  
2,714,470
2,399,322

  
14,206,014
11,140,202

Current Liabilities
  

Creditors: amounts falling due within one year
 14 
(1,509,659)
(1,402,303)

Net current assets
  
 
 
12,696,355
 
 
9,737,899

Total assets less current liabilities
  
12,706,839
9,745,675

Creditors: amounts falling due after more than one year
 15 
(5,700,000)
(5,369,416)

Provisions for liabilities
  

Deferred tax
  
(457)
-

Net assets
  
7,006,382
4,376,259


Capital and reserves
  

Called up share capital 
 17 
100
100

Profit and loss account
  
7,006,282
4,376,159

  
7,006,382
4,376,259


The financial statements were approved and authorised for issue by the board and were signed on its behalf on 15 December 2025.




B A Afek
Director

The notes on pages 15 to 23 form part of these financial statements.

Page 11

 
GOT CAPITAL LIMITED
 

STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 30 JUNE 2025


Called up share capital
Profit and loss account
Total equity

£
£
£


At 1 July 2023
100
2,699,486
2,699,586



Profit for the year
-
1,797,119
1,797,119

Dividends: Equity capital
-
(120,446)
(120,446)



At 1 July 2024
100
4,376,159
4,376,259



Profit for the year
-
2,722,222
2,722,222

Dividends: Equity capital
-
(92,099)
(92,099)


At 30 June 2025
100
7,006,282
7,006,382


The notes on pages 15 to 23 form part of these financial statements.

Page 12

 
GOT CAPITAL LIMITED
 

STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 30 JUNE 2025

2025
2024
£
£

Cash flows from operating activities

Profit for the financial year
2,722,222
1,797,119

Adjustments for:

Depreciation of tangible assets
6,685
4,779

Interest paid
619,239
706,905

Interest received
-
(1)

Taxation charge
914,295
612,706

Increase in debtors
(2,749,751)
(411,034)

Increase in creditors
215,315
228,464

Corporation tax paid
(988,619)
(170,370)

Foreign exchange differences
578
2,118

Net cash generated from operating activities

739,964
2,770,686

Cash flows from investing activities

Purchase of tangible fixed assets
(9,393)
(5,654)

Interest received
-
1

Net cash from investing activities

(9,393)
(5,653)

Cash flows from financing activities

Repayment of loans
(34,091)
(204,545)

Other new loans
330,584
369,416

Dividends paid
(92,099)
(120,446)

Interest paid
(619,239)
(706,905)

Net cash used in financing activities
(414,845)
(662,480)

Net increase in cash and cash equivalents
315,726
2,102,553

Cash and cash equivalents at beginning of year
2,399,322
298,887

Effect of exchange rate on cash and equivalents
(578)
(2,118)

Cash and cash equivalents at the end of year
2,714,470
2,399,322


Cash and cash equivalents at the end of year comprise:

Cash at bank and in hand
2,714,470
2,399,322


The notes on pages 15 to 23 form part of these financial statements.

Page 13

 
GOT CAPITAL LIMITED
 

ANALYSIS OF NET DEBT
FOR THE YEAR ENDED 30 JUNE 2025




At 1 July 2024
Cash flows
At 30 June 2025
£

£

£

Cash at bank and in hand

2,399,322

315,148

2,714,470

Debt due after 1 year

(5,369,416)

(330,584)

(5,700,000)

Debt due within 1 year

(34,091)

34,091

-


(3,004,185)
18,655
(2,985,530)

The notes on pages 15 to 23 form part of these financial statements.

Page 14

 
GOT CAPITAL LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2025

1.


General information

Got Capital Limited is a private limited liability company registered in England and Wales with its business address at Aldgate Tower, 2 Leman Street, London, E1 8FA and its registered office at 5 Elstree Way, Elstree Gate, Borehamwood, Hertfordshire, WD6 1JD.
The principal activity of the company is to provide short-term royalty financing.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

Foreign currency translation

Functional and presentation currency

The Company's functional and presentational currency is £ Sterling.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

 
2.3

Revenue

The Company's revenue is derived from purchasing future income streams at a discount. Revenue represents the difference between the cost of acquiring these future income streams and amounts collected.  The Company recognises revenue on the basis of the average period of collection on a basis consistent with the amortisation of debtor balances.

 
2.4

Operating leases: the Company as lessee

The company holds a short-term lease with a lease term of one year or less. In accordance with FRS 102 Section 20, the company has elected to apply the exemption for short-term leases.
Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

Page 15

 
GOT CAPITAL LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2025

2.Accounting policies (continued)

 
2.5

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument. The company is exposed to the Sterling Overnight Index Average (SONIA) interest rate benchmark in respect of the  revolving bank facility in place. The company closely monitors the market and impact of interest rate fluctuations to assess any potential risk to the company’s financial stability.

 
2.6

Borrowing costs

All borrowing costs are amortised in the Statement of Comprehensive Income over the term of the loan.

 
2.7

Pensions

Defined contribution pension plan
The Company contributes to defined contribution plans for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.
The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Statement of Financial Position. The assets of the plan are held separately from the Company in independently administered funds.

 
2.8

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the reporting date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.


Page 16

 
GOT CAPITAL LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2025

2.Accounting policies (continued)

 
2.9

Exceptional items

Exceptional items are transactions that fall within the ordinary activities of the Company but are presented separately due to their size or incidence.

 
2.10

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Office equipment
-
33%
straight-line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.11

Debtors

Debtors derived from the acquisition of future income streams are recorded on an amortised cost basis because the return is considered to be linked to a fixed rate of return. If objective evidence of impairment is found, an impairment loss is recognised in the Statement of Comprehensive Income.
Other debtors are measured at the transaction price.

 
2.12

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours.

 
2.13

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.14

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like future income streams receivable and other debtors and creditors, loans from banks and amounts owed to and from related parties.


Page 17

 
GOT CAPITAL LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2025

2.Accounting policies (continued)

 
2.15

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid.


3.


Significant judgements and estimates

In preparing these financial statements, the directors have made judgements and estimates in determining the provision for bad debts. This requires an assessment of the recoverability of trade receivables, taking into account past payment history, the current financial position of customers, and forward-looking information. 


4.


Turnover

An analysis of turnover by class of business is as follows:


2025
2024
£
£

Return on purchase of future income streams
14,638,260
13,314,240


All turnover arose within the United Kingdom.


5.


Other operating income

2025
2024
£
£

Commissions receivable
54,694
78,221



6.


Operating profit

The operating profit is stated after charging:

2025
2024
£
£

Exchange differences
2,960
3,124

Page 18

 
GOT CAPITAL LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2025

7.


Auditors' remuneration

During the year, the Company obtained the following services from the Company's auditors:


2025
2024
£
£

Fees payable to the Company's auditors for the audit of the Company's financial statements
20,000
20,000

8.


Employees

2025
2024
£
£

Wages and salaries
1,699,626
1,182,680

Social security costs
212,068
141,351

Cost of defined contribution scheme
22,533
35,679

1,934,227
1,359,710


The average monthly number of employees, including directors, during the year was 23 (2024 - 11).


9.


Director's remuneration and key management compensation

2025
2024
£
£

Director's remuneration
20,000
-

Company contributions to defined contribution pension schemes
-
20,000

20,000
20,000



10.


Exceptional items

2025
2024
£
£


Impairment of trade debtors
-
1,597,568

Page 19

 
GOT CAPITAL LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2025

11.


Taxation


2025
2024
£
£

Corporation tax


Current tax on profits for the year
913,838
612,706

Deferred tax


Origination and reversal of timing differences
457
-


Tax on profit
914,295
612,706

Factors affecting tax charge for the year

The tax assessed for the year is higher than (2024 - higher than) the standard rate of corporation tax in the UK of 25% (2024 - 25%). The differences are explained below:

2025
2024
£
£


Profit on ordinary activities before tax
3,636,517
2,409,825


Profit on ordinary activities multiplied by the standard rate of corporation tax in the UK of 25% (2024 - 25%)
909,129
602,456

Effects of:


Expenses not deductible for tax purposes
5,000
10,616

Capital allowances for year in excess of depreciation
(815)
(366)

Short-term timing difference leading to an increase in taxation
524
-

Deferred tax
457
-

Total tax charge for the year
914,295
612,706


Factors that may affect future tax charges

There were no factors that may affect future tax charges.

Page 20

 
GOT CAPITAL LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2025

12.


Tangible fixed assets





Office equipment

£



Cost


At 1 July 2024
23,722


Additions
9,393



At 30 June 2025

33,115



Depreciation


At 1 July 2024
15,946


Charge for the year on owned assets
6,685



At 30 June 2025

22,631



Net book value



At 30 June 2025
10,484



At 30 June 2024
7,776


13.


Debtors

2025
2024
£
£

Trade debtors
10,092,550
8,574,018

Other debtors
1,385,433
67,513

Prepayments and accrued income
13,561
99,349

11,491,544
8,740,880


Page 21

 
GOT CAPITAL LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2025

14.


Creditors: Amounts falling due within one year

2025
2024
£
£

CBIL bank loan
-
34,091

Trade creditors
376,887
283,685

Corporation tax
538,840
612,707

Taxation and social security
73,113
55,000

Other creditors
119,766
117,251

Accruals and deferred income
401,053
299,569

1,509,659
1,402,303



15.


Creditors: Amounts falling due after more than one year

2025
2024
£
£

Revolving bank loan facility
5,700,000
5,369,416


The revolving bank loan facility is secured by fixed and floating charges over the company's assets.


16.


Deferred taxation




2025


£



Charged to Statement of Comprehensive Income
457



At end of year
457

The deferred taxation balance is made up as follows:

2025
2024
£
£


Accelerated capital allowances
457
-

Page 22

 
GOT CAPITAL LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2025

17.


Share capital

2025
2024
£
£
Allotted, called up and fully paid



100 (2024 - 100) Ordinary shares of £1.00 each
100
100



18.


Commitments under operating leases

At 30 June 2025 the Company had future minimum lease payments due under non-cancellable operating leases for each of the following periods:

2025
2024
£
£



Not later than 1 year
13,562
11,307


19.


Transactions with directors

At the year end, the Company was owed £6,332 (2024 - £8,732) by the director of the Company. During the year, the Company paid dividends of £92,099 (2024 - £120,466) to the director.


20.


Related party transactions

At the year end, the Company was owed £512,141 (2024 - £12,888) by Got Capital France and £639,411 (2024 - £17,500) by Got Capital (EU) Ltd. Both companies are under common control

 
Page 23