Company registration number 09154414 (England and Wales)
AQUA DENTAL CLINIC LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
PAGES FOR FILING WITH REGISTRAR
AQUA DENTAL CLINIC LIMITED
COMPANY INFORMATION
Directors
Dr N Maini
Ms N Maini
Mr R Maini
Company number
09154414
Registered office
168a Uxbridge Road
Pinner
Middlesex
HA5 4DR
Accountants
Aequitas Accountants Ltd
Elthorne Gate
64 High Street
Pinner
Middlesex
HA5 5QA
AQUA DENTAL CLINIC LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 8
AQUA DENTAL CLINIC LIMITED
BALANCE SHEET
AS AT 31 MARCH 2025
31 March 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
3
597,648
624,218
Current assets
Stocks
12,400
12,568
Debtors
4
46,365
58,417
Cash at bank and in hand
272,160
309,202
330,925
380,187
Creditors: amounts falling due within one year
5
(194,395)
(145,664)
Net current assets
136,530
234,523
Total assets less current liabilities
734,178
858,741
Creditors: amounts falling due after more than one year
6
(63,846)
(85,343)
Provisions for liabilities
(49,882)
(62,384)
Net assets
620,450
711,014
Capital and reserves
Called up share capital
100
100
Revaluation reserve
8
52,741
52,741
Profit and loss reserves
567,609
658,173
Total equity
620,450
711,014

The notes on pages 3 to 8 form part of these financial statements.

AQUA DENTAL CLINIC LIMITED
BALANCE SHEET (CONTINUED)
AS AT 31 MARCH 2025
31 March 2025
- 2 -

For the financial year ended 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 27 November 2025 and are signed on its behalf by:
Dr N Maini
Director
Company registration number 09154414 (England and Wales)
AQUA DENTAL CLINIC LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
- 3 -
1
Accounting policies
Company information

Aqua Dental Clinic Limited is a private company limited by shares incorporated in England and Wales. The registered office is 168a Uxbridge Road, Pinner, Middlesex, HA5 4DR.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, [modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value]. The principal accounting policies adopted are set out below.

1.2
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Turnover represents revenue generated from provision of dental services provided in the normal course of business.

The company recognises revenue from the following major sources:

The nature, timing of satisfaction of performance obligations and significant payment terms of the company's major sources of revenue are as follows:

Dental services

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that are recoverable.

AQUA DENTAL CLINIC LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 4 -
1.4
Tangible fixed assets

Tangible fixed assets are measured either using the cost model or the revaluation model. Under the historical cost model, tangible fixed assets are stated at historical cost less accumulated depreciation and any accumulated impairment losses. When the revaluation model is selected it shall be applied to all items of property, plant and equipment in the same class of asset. When the revaluation model is selected an item of property, plant and equipment whose fair value can be measured reliably shall be carried at a revalued amount, being its fair value at the date of revaluation less any subsequent accumulated depreciation and impairment losses.

 

Revaluations are completed with sufficient regularity to ensure that the carrying amount does not differ materially from the fair value at the reporting date and any revaluation gains are recognised in other comprehensive income (unless they reverse a previous decrease that was recognised in profit or loss) and accumulated in a separate component of equity, the revaluation reserve.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold land and buildings
Revaluation basis
Plant and machinery
15% on cost
Fixtures and fittings
25% on cost
Computers equipment
25% on cost
Motor vehicles
25% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.6
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

AQUA DENTAL CLINIC LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 5 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.8
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.9
Retirement benefits

The company operates a defined contribution pension scheme. A defined contribution plan is pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in the Statement of income and retained earnings when they fall due. Amount not paid are shown in accruals as liability in the Statement of financial position. The assets of the plan are held separately from the Company in independently administered funds.

1.10
Leases
As lessee

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
6
6
AQUA DENTAL CLINIC LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 6 -
3
Tangible fixed assets
Freehold land and buildings
Plant and machinery
Fixtures and fittings
Computers equipment
Motor vehicles
Total
£
£
£
£
£
£
Cost or valuation
At 1 April 2024
500,000
170,500
89,155
28,061
107,428
895,144
Additions
-
0
-
0
-
0
1,238
-
0
1,238
At 31 March 2025
500,000
170,500
89,155
29,299
107,428
896,382
Depreciation and impairment
At 1 April 2024
-
0
133,139
85,698
25,232
26,857
270,926
Depreciation charged in the year
-
0
10,100
2,811
2,284
12,613
27,808
At 31 March 2025
-
0
143,239
88,509
27,516
39,470
298,734
Carrying amount
At 31 March 2025
500,000
27,261
646
1,783
67,958
597,648
At 31 March 2024
500,000
37,361
3,457
2,829
80,571
624,218

Included within the net book value of the above asset is £67,958 (2024: £80,571) relating to assets held under hire purchase agreements. The depreciation charged to the financial statements in the year in respect of such assets amounted to £12,613 (2024: £26,857).

Land and buildings with a carrying amount of £500,000 are included in the revalued amount. The most recent valuation was completed by external surveyor in 2025 and there has been no change in fair value after this date to the date of signing this report. The historical cost value of the asset is £416,194 and the total revaluation adjustment as of 31 March 2025 is £83,806 (2024: £83,806).

The revaluation surplus is disclosed in note 8.

4
Debtors
2025
2024
Amounts falling due within one year:
£
£
Corporation tax recoverable
-
0
2,539
Prepayments and accrued income
2,488
2,357
2,488
4,896
AQUA DENTAL CLINIC LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
4
Debtors
(Continued)
- 7 -
2025
2024
Amounts falling due after more than one year:
£
£
Deferred tax asset (note )
43,877
53,521
Total debtors
46,365
58,417
5
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans
10,645
10,392
Trade creditors
55,082
39,376
Taxation and social security
1,283
2,233
Other creditors
127,385
93,663
194,395
145,664
6
Creditors: amounts falling due after more than one year
2025
2024
Notes
£
£
Bank loans and overdrafts
7
1,025
11,279
Obligations under finance leases
62,821
74,064
63,846
85,343
7
Loans and overdrafts
2025
2024
£
£
Bank loans
11,670
21,671
Payable within one year
10,645
10,392
Payable after one year
1,025
11,279
AQUA DENTAL CLINIC LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 8 -
8
Revaluation reserve
2025
2024
£
£
At the beginning and end of the year
52,741
52,741
2025-03-312024-04-01falsefalsefalse27 November 2025CCH SoftwareCCH Accounts Production 2025.200No description of principal activityDr N MainiMs N MainiMr R Maini091544142024-04-012025-03-3109154414bus:Director12024-04-012025-03-3109154414bus:Director22024-04-012025-03-3109154414bus:Director32024-04-012025-03-3109154414bus:RegisteredOffice2024-04-012025-03-31091544142025-03-31091544142024-03-3109154414core:LandBuildingscore:OwnedOrFreeholdAssets2025-03-3109154414core:PlantMachinery2025-03-3109154414core:FurnitureFittings2025-03-3109154414core:ComputerEquipment2025-03-3109154414core:MotorVehicles2025-03-3109154414core:LandBuildingscore:OwnedOrFreeholdAssets2024-03-3109154414core:PlantMachinery2024-03-3109154414core:FurnitureFittings2024-03-3109154414core:ComputerEquipment2024-03-3109154414core:MotorVehicles2024-03-3109154414core:ShareCapital2025-03-3109154414core:ShareCapital2024-03-3109154414core:RevaluationReserve2025-03-3109154414core:RevaluationReserve2024-03-3109154414core:RetainedEarningsAccumulatedLosses2025-03-3109154414core:RetainedEarningsAccumulatedLosses2024-03-3109154414core:LandBuildingscore:OwnedOrFreeholdAssets2024-04-012025-03-3109154414core:PlantMachinery2024-04-012025-03-3109154414core:FurnitureFittings2024-04-012025-03-3109154414core:ComputerEquipment2024-04-012025-03-3109154414core:MotorVehicles2024-04-012025-03-31091544142023-04-012024-03-3109154414core:LandBuildingscore:OwnedOrFreeholdAssets2024-03-3109154414core:PlantMachinery2024-03-3109154414core:FurnitureFittings2024-03-3109154414core:ComputerEquipment2024-03-3109154414core:MotorVehicles2024-03-31091544142024-03-3109154414core:CurrentFinancialInstruments2025-03-3109154414core:CurrentFinancialInstruments2024-03-3109154414core:Non-currentFinancialInstruments2025-03-3109154414core:Non-currentFinancialInstruments2024-03-3109154414bus:PrivateLimitedCompanyLtd2024-04-012025-03-3109154414bus:SmallCompaniesRegimeForAccounts2024-04-012025-03-3109154414bus:FRS1022024-04-012025-03-3109154414bus:AuditExemptWithAccountantsReport2024-04-012025-03-3109154414bus:FullAccounts2024-04-012025-03-31xbrli:purexbrli:sharesiso4217:GBP